|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
1Q25
|
|
現金同等物
|
823
|
772
|
732
|
833
|
671
|
512
|
552
|
649
|
741
|
721
|
623
|
646
|
714
|
550
|
372
|
423
|
595
|
549
|
571
|
696
|
761
|
630
|
485
|
761
|
910
|
927
|
878
|
1,111
|
1,244
|
1,150
|
1,144
|
1,290
|
1,365
|
1,449
|
1,411
|
1,478
|
1,432
|
1,443
|
1,203
|
1,411
|
2,730
|
3,854
|
4,552
|
4,954
|
5,427
|
5,629
|
5,320
|
4,982
|
4,076
|
3,964
|
3,967
|
4,612
|
4,478
|
4,645
|
4,562
|
4,935
|
4,718
|
4,733
|
4,415
|
4,796
|
3,849
|
|
有価証券
|
1
|
2
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
12
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
825
|
775
|
734
|
837
|
674
|
513
|
553
|
650
|
741
|
722
|
625
|
647
|
715
|
550
|
384
|
435
|
595
|
549
|
571
|
697
|
761
|
631
|
487
|
763
|
911
|
928
|
879
|
1,111
|
1,244
|
1,150
|
1,144
|
1,290
|
1,365
|
1,449
|
1,411
|
1,478
|
1,432
|
1,443
|
1,203
|
1,411
|
2,730
|
3,854
|
4,552
|
4,954
|
5,427
|
5,629
|
5,320
|
4,982
|
4,076
|
3,964
|
3,967
|
4,612
|
4,478
|
4,645
|
4,562
|
4,935
|
4,718
|
4,733
|
4,415
|
4,796
|
3,849
|
|
商品及び製品
|
908
|
915
|
1,048
|
1,086
|
1,172
|
1,189
|
1,233
|
1,130
|
1,134
|
1,219
|
1,342
|
1,209
|
1,226
|
1,330
|
1,430
|
1,257
|
1,250
|
1,258
|
1,495
|
1,372
|
1,504
|
1,509
|
1,700
|
1,419
|
1,498
|
1,560
|
1,763
|
1,512
|
1,594
|
1,608
|
1,840
|
1,641
|
1,895
|
1,698
|
1,979
|
1,750
|
1,813
|
1,835
|
2,169
|
1,832
|
1,757
|
1,117
|
1,630
|
1,508
|
1,697
|
1,751
|
2,231
|
2,262
|
2,674
|
2,717
|
2,494
|
2,023
|
2,242
|
2,300
|
2,614
|
2,192
|
2,462
|
2,491
|
2,859
|
2,445
|
2,670
|
|
流動資産合計
|
1,859
|
1,814
|
1,904
|
2,043
|
1,997
|
1,869
|
1,958
|
1,924
|
2,058
|
2,117
|
2,151
|
2,031
|
2,153
|
2,098
|
2,050
|
1,867
|
2,063
|
2,023
|
2,302
|
2,263
|
2,486
|
2,370
|
2,435
|
2,372
|
2,629
|
2,714
|
2,875
|
2,813
|
3,065
|
3,004
|
3,236
|
3,151
|
3,454
|
3,380
|
3,623
|
3,404
|
3,463
|
3,516
|
3,607
|
3,433
|
4,588
|
5,347
|
6,517
|
6,692
|
7,432
|
7,673
|
7,845
|
7,473
|
7,048
|
6,985
|
6,761
|
6,905
|
7,040
|
7,274
|
7,492
|
7,398
|
7,507
|
7,595
|
7,626
|
7,539
|
6,875
|
|
有形固定資産
|
933
|
945
|
966
|
983
|
1,005
|
1,042
|
1,088
|
1,241
|
1,246
|
1,295
|
1,352
|
1,493
|
1,526
|
1,646
|
1,740
|
1,875
|
1,924
|
1,979
|
2,202
|
2,274
|
2,277
|
2,289
|
2,308
|
2,343
|
2,318
|
2,310
|
2,311
|
2,328
|
2,309
|
2,327
|
2,348
|
2,382
|
2,369
|
2,384
|
2,418
|
2,475
|
2,436
|
2,505
|
2,566
|
2,653
|
2,697
|
2,706
|
2,707
|
2,710
|
2,714
|
2,746
|
2,784
|
2,899
|
2,888
|
2,930
|
3,009
|
3,182
|
3,225
|
3,311
|
3,398
|
3,532
|
3,515
|
3,584
|
3,658
|
3,792
|
3,828
|
|
投資有価証券
|
15
|
18
|
16
|
14
|
12
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,022
|
1,036
|
1,057
|
1,072
|
1,104
|
1,185
|
1,223
|
1,376
|
1,398
|
1,442
|
1,497
|
1,639
|
1,689
|
1,810
|
1,896
|
2,029
|
2,088
|
2,143
|
2,367
|
2,440
|
2,450
|
2,454
|
2,469
|
2,497
|
2,485
|
2,481
|
2,475
|
2,496
|
2,488
|
2,510
|
2,531
|
2,571
|
2,567
|
2,584
|
2,612
|
2,670
|
5,586
|
5,636
|
5,809
|
5,916
|
6,140
|
5,975
|
6,054
|
6,025
|
5,964
|
5,969
|
6,071
|
6,167
|
6,186
|
6,195
|
6,339
|
6,512
|
6,579
|
6,714
|
6,779
|
6,902
|
6,984
|
7,083
|
7,279
|
7,367
|
7,430
|
|
総資産
|
2,883
|
2,851
|
2,963
|
3,116
|
3,102
|
3,055
|
3,182
|
3,301
|
3,457
|
3,560
|
3,648
|
3,671
|
3,843
|
3,908
|
3,947
|
3,897
|
4,152
|
4,168
|
4,669
|
4,703
|
4,936
|
4,824
|
4,904
|
4,869
|
5,114
|
5,194
|
5,350
|
5,309
|
5,553
|
5,514
|
5,767
|
5,722
|
6,021
|
5,964
|
6,236
|
6,074
|
9,049
|
9,152
|
9,416
|
9,348
|
10,728
|
11,322
|
12,571
|
12,718
|
13,396
|
13,641
|
13,916
|
13,640
|
13,234
|
13,180
|
13,100
|
13,416
|
13,619
|
13,987
|
14,271
|
14,300
|
14,492
|
14,678
|
14,905
|
14,905
|
14,305
|
|
買掛金
|
748
|
745
|
767
|
767
|
742
|
709
|
759
|
761
|
830
|
885
|
886
|
807
|
859
|
938
|
908
|
779
|
930
|
967
|
1,131
|
1,000
|
1,128
|
1,044
|
1,053
|
945
|
1,056
|
1,125
|
1,149
|
1,021
|
1,178
|
1,172
|
1,289
|
1,059
|
1,299
|
1,184
|
1,394
|
1,177
|
1,296
|
1,359
|
1,480
|
1,296
|
706
|
1,009
|
2,426
|
2,257
|
2,575
|
2,589
|
2,653
|
2,372
|
2,175
|
2,085
|
1,927
|
2,009
|
2,061
|
2,151
|
2,280
|
1,955
|
2,119
|
2,217
|
2,346
|
2,126
|
2,164
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
84
|
84
|
84
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
64
|
64
|
64
|
64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
249
|
249
|
948
|
949
|
699
|
699
|
498
|
|
流動負債合計
|
1,229
|
1,179
|
1,247
|
1,352
|
1,238
|
1,164
|
1,269
|
1,346
|
1,370
|
1,415
|
1,466
|
1,422
|
1,467
|
1,471
|
1,496
|
1,393
|
1,576
|
1,532
|
1,766
|
1,659
|
1,825
|
1,675
|
1,749
|
1,602
|
1,750
|
1,751
|
1,887
|
1,752
|
1,937
|
1,828
|
2,056
|
1,926
|
2,106
|
1,978
|
2,252
|
2,009
|
2,594
|
2,679
|
2,858
|
2,702
|
2,624
|
3,153
|
3,942
|
3,967
|
4,318
|
4,336
|
4,476
|
4,215
|
3,756
|
3,645
|
3,464
|
3,636
|
3,781
|
3,970
|
4,406
|
4,186
|
4,886
|
4,874
|
4,844
|
4,662
|
4,436
|
|
長期借入金
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
398
|
398
|
395
|
395
|
395
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
311
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
312
|
2,286
|
2,286
|
2,512
|
2,448
|
2,449
|
2,450
|
2,451
|
2,452
|
2,453
|
2,454
|
2,455
|
2,457
|
2,458
|
2,459
|
2,210
|
2,211
|
1,513
|
1,513
|
1,514
|
1,515
|
1,016
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
利益剰余金
|
566
|
585
|
601
|
636
|
704
|
716
|
730
|
763
|
866
|
908
|
931
|
989
|
1,092
|
1,136
|
1,132
|
1,190
|
1,259
|
1,325
|
1,341
|
1,421
|
1,485
|
1,526
|
1,521
|
1,574
|
1,641
|
1,699
|
1,717
|
1,801
|
1,850
|
1,898
|
1,900
|
2,071
|
2,177
|
2,217
|
2,201
|
2,299
|
2,296
|
2,305
|
2,267
|
2,331
|
1,794
|
1,816
|
1,947
|
2,186
|
2,561
|
2,783
|
2,834
|
2,875
|
2,875
|
2,929
|
2,932
|
3,050
|
3,080
|
3,189
|
3,292
|
3,549
|
3,658
|
3,807
|
3,919
|
4,128
|
4,221
|
|
株主資本
|
1,229
|
1,256
|
1,285
|
1,332
|
1,406
|
1,425
|
1,447
|
1,493
|
1,610
|
1,664
|
1,697
|
1,766
|
1,875
|
1,930
|
1,941
|
2,007
|
2,075
|
2,149
|
2,187
|
2,279
|
2,333
|
2,387
|
2,394
|
2,472
|
2,539
|
2,614
|
2,650
|
2,748
|
2,778
|
2,840
|
2,859
|
3,049
|
3,130
|
3,185
|
3,187
|
3,306
|
3,268
|
3,296
|
3,277
|
3,359
|
2,817
|
2,867
|
3,019
|
3,291
|
3,653
|
3,904
|
3,983
|
4,060
|
4,054
|
4,127
|
4,147
|
4,289
|
4,310
|
4,455
|
4,583
|
4,871
|
4,948
|
5,131
|
5,263
|
5,509
|
5,576
|
|
有利子負債合計
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
150
|
149
|
149
|
395
|
395
|
395
|
395
|
395
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
396
|
397
|
397
|
397
|
312
|
312
|
312
|
312
|
312
|
2,286
|
2,286
|
2,512
|
2,513
|
2,514
|
2,515
|
2,516
|
2,452
|
2,453
|
2,454
|
2,455
|
2,457
|
2,458
|
2,459
|
2,460
|
2,461
|
2,462
|
2,463
|
2,214
|
2,215
|
1,515
|
|
純有利子負債
|
-676
|
-626
|
-585
|
-688
|
-525
|
-364
|
-404
|
-501
|
-592
|
-573
|
-476
|
-498
|
-566
|
-401
|
-235
|
-286
|
-447
|
-401
|
-176
|
-302
|
-367
|
-236
|
-92
|
-368
|
-516
|
-533
|
-484
|
-716
|
-848
|
-755
|
-748
|
-894
|
-969
|
-1,053
|
-1,015
|
-1,166
|
-1,120
|
-1,131
|
-891
|
-1,099
|
-445
|
-1,568
|
-2,040
|
-2,441
|
-2,913
|
-3,114
|
-2,803
|
-2,530
|
-1,623
|
-1,510
|
-1,512
|
-2,156
|
-2,020
|
-2,187
|
-2,103
|
-2,475
|
-2,256
|
-2,270
|
-2,201
|
-2,582
|
-2,333
|
|
DEレシオ(%)
|
12.2
|
11.93
|
11.67
|
11.26
|
10.67
|
10.52
|
10.36
|
10.05
|
9.31
|
9.01
|
8.84
|
8.49
|
8.0
|
7.77
|
7.73
|
7.47
|
7.21
|
6.97
|
18.1
|
17.36
|
16.96
|
16.58
|
16.54
|
16.02
|
15.6
|
15.16
|
14.96
|
14.43
|
14.28
|
13.97
|
13.88
|
13.02
|
12.69
|
12.47
|
12.47
|
9.45
|
9.57
|
9.49
|
9.55
|
9.31
|
81.13
|
79.74
|
83.21
|
76.37
|
68.83
|
64.43
|
63.17
|
60.4
|
60.52
|
59.47
|
59.21
|
57.28
|
57.01
|
55.19
|
53.67
|
50.51
|
49.75
|
48.0
|
42.06
|
40.2
|
27.18
|