|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
19
|
19
|
38
|
-
|
75
|
25
|
270
|
251
|
56
|
64
|
176
|
94
|
108
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,190
|
4,061
|
3,885
|
1,841
|
2,069
|
1,950
|
-651
|
900
|
1,000
|
1,144
|
3,606
|
2,825
|
4,915
|
6,389
|
3,538
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
300.69
|
182.59
|
329.52
|
77.17
|
25.2
|
|
売上原価
|
0
|
0
|
-
|
-
|
20
|
18
|
18
|
18
|
104
|
18
|
18
|
18
|
26
|
26
|
-
|
564
|
390
|
336
|
248
|
309
|
2,089
|
2,369
|
3,350
|
4,164
|
4,680
|
3,227
|
2,566
|
2,779
|
2,805
|
1,597
|
1,269
|
1,207
|
1,374
|
1,571
|
1,823
|
1,853
|
1,834
|
1,806
|
|
売上総利益
|
19
|
19
|
-
|
-
|
55
|
7
|
252
|
233
|
-48
|
46
|
158
|
76
|
82
|
90
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
285
|
130
|
27
|
21
|
50
|
32
|
1
|
21
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
873
|
568
|
432
|
712
|
1,347
|
1,276
|
961
|
1,105
|
973
|
1,316
|
1,197
|
1,216
|
1,433
|
1,054
|
-
|
8,643
|
8,143
|
12,866
|
5,156
|
6,577
|
5,313
|
5,685
|
7,854
|
9,664
|
9,157
|
6,591
|
5,693
|
5,382
|
6,133
|
4,572
|
3,568
|
3,361
|
3,063
|
3,569
|
3,750
|
4,163
|
4,292
|
4,139
|
|
営業利益
|
-854
|
-549
|
-394
|
-687
|
-1,292
|
-1,269
|
-709
|
-872
|
-1,021
|
-1,270
|
-1,039
|
-1,140
|
-1,351
|
-964
|
-
|
-6,765
|
-5,091
|
-12,577
|
-4,258
|
-5,164
|
-3,713
|
-2,394
|
-2,816
|
-4,474
|
-5,097
|
-2,706
|
-3,853
|
-3,314
|
-4,184
|
-5,224
|
-2,640
|
-2,352
|
-1,900
|
37
|
-925
|
752
|
2,096
|
-601
|
|
営業利益率 (%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
1.03
|
-32.73
|
15.3
|
32.82
|
-16.99
|
|
経常(税引前)利益
|
-992
|
-717
|
-583
|
-678
|
-1,281
|
-1,260
|
-699
|
-856
|
-1,014
|
-1,263
|
-1,037
|
-1,144
|
-1,358
|
-967
|
-
|
-
|
-5,863
|
-12,010
|
-
|
-
|
-
|
-
|
-
|
-12,933
|
-13,280
|
-12,128
|
-6,871
|
2,105
|
-6,026
|
-3,668
|
-1,491
|
785
|
-2,267
|
-500
|
-1,340
|
805
|
1,801
|
-740
|
|
経常(税引前)利益率(%)
|
-5221.05
|
-3773.68
|
-1534.21
|
-
|
-1708.0
|
-5040
|
-258.89
|
-341.04
|
-1810.71
|
-1973.44
|
-589.2
|
-1217.02
|
-1257.41
|
-833.62
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-249.16
|
-326.99
|
-312.09
|
-373.09
|
101.76
|
-308.91
|
563.6
|
-165.57
|
78.56
|
-198.0
|
-13.86
|
-47.41
|
16.39
|
28.2
|
-20.9
|
|
法人税等合計
|
0
|
0
|
0
|
0
|
0
|
-52
|
-20
|
-20
|
-20
|
-15
|
-21
|
-20
|
-13
|
-11
|
-
|
0
|
0
|
0
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-1,119
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
517
|
-185
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
|
純利益
|
-994
|
-476
|
2,269
|
-679
|
-1,284
|
-1,152
|
-797
|
-563
|
-1,004
|
-1,248
|
-1,016
|
-1,124
|
-1,345
|
-956
|
-34,731
|
-4,245
|
-5,863
|
-12,010
|
-10,679
|
-10,826
|
-146,365
|
45,317
|
97,196
|
-13,442
|
-13,425
|
-12,266
|
-5,792
|
2,121
|
-6,193
|
-3,894
|
9,071
|
1,330
|
-2,268
|
-504
|
-1,342
|
800
|
1,277
|
-549
|
|
純利益率(%)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-13.97
|
-47.47
|
16.27
|
20.0
|
-15.5
|
|
一株あたり利益
|
-0.59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.29
|
-
|
-
|
-
|
-
|
-
|
0.06
|
14.33
|
-
|
0
|
0
|
-
|
-1.04
|
-54.33
|
-
|
-
|
-
|
-28.71
|
-0.11
|
0
|
0
|
0
|
0
|
|
希薄化後一株あたり利益
|
-0.59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.29
|
-
|
-
|
-
|
-
|
-
|
0
|
-0.46
|
-
|
0
|
0
|
-
|
-1.04
|
-54.33
|
-
|
-
|
-
|
-28.71
|
-0.11
|
0
|
0
|
0
|
0
|
|
EBITDA
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
154
|
-808
|
846
|
2,196
|
-545
|
|
EBITDAマージン(%)
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
4.28
|
-28.57
|
17.21
|
34.38
|
-15.38
|