|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
9,317
|
8,421
|
5,715
|
13,639
|
6,469
|
1,174
|
4,711
|
5,774
|
40,952
|
21,212
|
11,881
|
661
|
2,858
|
3,016
|
65,800
|
63,332
|
37,145
|
33,172
|
31,198
|
30,007
|
23,821
|
19,293
|
17,180
|
11,899
|
8,327
|
3,887
|
8,406
|
3,278
|
1,748
|
4,292
|
22,713
|
20,919
|
21,417
|
14,421
|
11,800
|
37,400
|
26,700
|
56,614
|
48,682
|
35,675
|
32,378
|
23,390
|
13,280
|
9,914
|
30,800
|
12,980
|
10,102
|
10,894
|
8,959
|
7,759
|
8,983
|
6,642
|
11,863
|
12,338
|
15,662
|
11,391
|
12,482
|
13,610
|
10,711
|
|
現金 + 有価証券
|
9,317
|
8,421
|
5,715
|
13,639
|
6,469
|
1,174
|
4,711
|
5,774
|
40,952
|
21,212
|
11,881
|
661
|
2,858
|
3,016
|
65,800
|
63,332
|
37,145
|
33,172
|
31,198
|
30,007
|
23,821
|
19,293
|
17,180
|
11,899
|
8,327
|
3,887
|
8,406
|
3,278
|
1,748
|
4,292
|
22,713
|
20,919
|
21,417
|
14,421
|
11,800
|
37,400
|
26,700
|
56,614
|
48,682
|
35,675
|
32,378
|
23,390
|
13,280
|
9,914
|
30,800
|
12,980
|
10,102
|
10,894
|
8,959
|
7,759
|
8,983
|
6,642
|
11,863
|
12,338
|
15,662
|
11,391
|
12,482
|
13,610
|
10,711
|
|
売掛金
|
4,497
|
4,258
|
4,222
|
4,215
|
4,356
|
4,318
|
4,431
|
4,462
|
4,576
|
4,222
|
4,578
|
4,100
|
4,218
|
4,189
|
4,472
|
4,665
|
3,938
|
5,896
|
5,046
|
6,223
|
7,590
|
8,031
|
6,393
|
7,249
|
4,880
|
5,374
|
6,355
|
5,993
|
5,354
|
7,581
|
6,979
|
6,711
|
5,388
|
5,122
|
4,202
|
4,586
|
3,565
|
4,129
|
4,171
|
6,597
|
5,357
|
6,036
|
5,913
|
7,121
|
8,090
|
7,367
|
6,259
|
6,021
|
5,411
|
9,361
|
10,901
|
11,094
|
10,840
|
8,886
|
8,291
|
9,670
|
8,084
|
8,328
|
8,143
|
|
商品及び製品
|
2,357
|
2,234
|
2,504
|
2,410
|
2,762
|
2,672
|
2,649
|
2,865
|
2,916
|
2,814
|
2,799
|
2,909
|
2,784
|
2,981
|
3,920
|
5,196
|
6,315
|
7,415
|
7,871
|
9,163
|
11,009
|
11,760
|
12,141
|
13,420
|
13,774
|
14,864
|
7,637
|
8,544
|
4,519
|
4,646
|
4,038
|
4,001
|
3,972
|
3,583
|
3,646
|
4,292
|
4,557
|
3,877
|
3,913
|
4,117
|
4,677
|
4,028
|
4,076
|
5,531
|
5,171
|
5,020
|
5,814
|
5,595
|
5,814
|
5,486
|
5,871
|
6,073
|
5,883
|
5,888
|
5,778
|
5,045
|
4,160
|
3,964
|
3,424
|
|
流動資産合計
|
30,266
|
28,101
|
25,896
|
33,840
|
29,397
|
20,004
|
13,149
|
14,188
|
49,259
|
38,941
|
31,917
|
22,342
|
21,696
|
19,893
|
94,707
|
94,005
|
88,440
|
87,903
|
84,626
|
85,762
|
83,977
|
79,783
|
78,509
|
74,750
|
63,804
|
61,187
|
48,828
|
44,245
|
35,531
|
32,093
|
46,825
|
40,189
|
48,262
|
40,564
|
36,873
|
59,493
|
51,535
|
77,943
|
69,469
|
59,242
|
52,399
|
46,082
|
35,288
|
24,797
|
47,245
|
42,358
|
35,310
|
29,690
|
27,565
|
28,173
|
28,770
|
26,696
|
29,753
|
34,217
|
37,030
|
33,034
|
31,609
|
37,514
|
38,163
|
|
有形固定資産
|
2,598
|
2,458
|
2,290
|
2,132
|
2,034
|
1,940
|
1,858
|
1,791
|
1,740
|
1,705
|
1,648
|
1,761
|
1,650
|
1,615
|
1,496
|
1,401
|
1,373
|
1,341
|
1,646
|
1,690
|
1,561
|
1,506
|
1,391
|
1,419
|
1,529
|
1,708
|
2,548
|
2,572
|
2,606
|
2,667
|
2,638
|
2,572
|
2,563
|
2,506
|
2,433
|
2,430
|
2,306
|
2,785
|
2,642
|
2,472
|
2,529
|
2,507
|
2,486
|
2,377
|
2,289
|
2,264
|
2,194
|
2,179
|
2,093
|
6,771
|
6,402
|
6,134
|
6,009
|
5,795
|
5,785
|
5,394
|
5,129
|
4,952
|
4,629
|
|
総資産
|
34,101
|
34,590
|
31,939
|
39,422
|
34,091
|
24,221
|
17,025
|
17,968
|
54,027
|
43,601
|
36,362
|
26,793
|
25,881
|
23,872
|
97,999
|
97,160
|
91,526
|
90,916
|
87,822
|
89,097
|
87,142
|
82,854
|
83,153
|
80,456
|
69,475
|
65,806
|
58,779
|
51,956
|
41,418
|
38,084
|
52,557
|
48,745
|
57,076
|
48,087
|
44,316
|
66,825
|
58,584
|
85,236
|
77,748
|
69,449
|
63,684
|
58,699
|
48,574
|
37,436
|
59,116
|
54,186
|
46,635
|
40,472
|
38,037
|
52,606
|
52,173
|
50,723
|
53,028
|
57,084
|
59,208
|
53,961
|
52,625
|
57,486
|
57,145
|
|
買掛金
|
3,218
|
3,609
|
5,364
|
4,661
|
6,411
|
8,090
|
14,833
|
16,100
|
8,303
|
7,111
|
8,686
|
5,133
|
6,276
|
5,171
|
5,294
|
5,137
|
4,319
|
5,223
|
3,995
|
4,420
|
4,976
|
3,396
|
5,858
|
3,943
|
3,869
|
4,188
|
4,222
|
4,012
|
3,206
|
6,931
|
4,492
|
4,522
|
4,065
|
3,194
|
3,018
|
3,123
|
3,313
|
4,190
|
4,155
|
3,307
|
4,932
|
4,834
|
3,739
|
4,224
|
2,942
|
3,051
|
4,053
|
5,202
|
5,927
|
3,929
|
4,516
|
4,919
|
3,347
|
2,607
|
2,869
|
1,925
|
1,502
|
1,523
|
1,999
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
571
|
2,308
|
4,113
|
5,969
|
7,962
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,133
|
7,131
|
7,381
|
6,631
|
5,131
|
5,131
|
1,631
|
3,131
|
4,631
|
5,631
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
6,372
|
9,624
|
13,692
|
13,835
|
17,418
|
23,049
|
26,986
|
28,473
|
16,789
|
18,071
|
17,849
|
14,096
|
15,314
|
17,280
|
9,804
|
10,339
|
7,032
|
8,473
|
8,091
|
8,008
|
9,178
|
7,313
|
10,145
|
10,391
|
7,667
|
7,619
|
9,143
|
8,438
|
11,231
|
12,685
|
13,204
|
15,729
|
14,834
|
12,394
|
12,373
|
13,357
|
11,495
|
12,708
|
12,793
|
11,232
|
34,038
|
21,756
|
20,966
|
19,595
|
18,535
|
19,338
|
17,691
|
15,070
|
17,452
|
21,408
|
16,637
|
14,949
|
14,891
|
14,178
|
14,091
|
11,205
|
10,946
|
9,582
|
9,580
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,000
|
19,428
|
17,916
|
16,224
|
14,480
|
12,051
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,683
|
20,764
|
20,856
|
20,949
|
21,041
|
-
|
14,094
|
13,186
|
11,778
|
10,370
|
8,962
|
7,555
|
6,147
|
4,740
|
3,331
|
8,293
|
8,265
|
8,295
|
8,383
|
8,472
|
8,559
|
8,648
|
8,737
|
8,826
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,528
|
25,414
|
25,280
|
28,584
|
27,484
|
24,384
|
23,996
|
45,051
|
42,373
|
43,161
|
43,578
|
43,271
|
45,481
|
47,605
|
46,039
|
42,243
|
38,971
|
38,050
|
32,529
|
27,930
|
28,509
|
31,088
|
30,882
|
30,080
|
29,530
|
27,949
|
26,622
|
22,439
|
22,216
|
20,466
|
20,164
|
|
利益剰余金
|
-41,992
|
-47,034
|
-55,986
|
-66,553
|
-78,458
|
-96,334
|
-110,008
|
-125,387
|
-137,251
|
-150,459
|
-158,791
|
-166,597
|
-169,767
|
-173,735
|
-180,118
|
-183,817
|
-186,354
|
-188,769
|
-194,539
|
-199,363
|
-204,724
|
-209,287
|
-214,342
|
-219,084
|
-226,167
|
-231,224
|
-240,263
|
-246,792
|
-258,043
|
-263,013
|
-272,389
|
-281,067
|
-291,359
|
-299,214
|
-306,500
|
-314,500
|
-321,400
|
-328,700
|
-337,406
|
-345,200
|
-353,600
|
-361,100
|
-370,080
|
-377,200
|
-382,209
|
-386,399
|
-388,800
|
-390,509
|
-393,814
|
-395,686
|
-397,200
|
-398,929
|
-398,586
|
-396,922
|
-397,700
|
-399,193
|
-400,685
|
-402,438
|
-403,000
|
|
株主資本
|
27,725
|
24,962
|
18,244
|
25,585
|
16,671
|
1,171
|
-9,962
|
-10,506
|
17,238
|
6,101
|
595
|
-3,528
|
-3,914
|
-5,460
|
68,702
|
67,821
|
65,987
|
64,429
|
62,319
|
60,205
|
57,630
|
55,757
|
52,956
|
50,605
|
43,845
|
40,790
|
32,913
|
27,367
|
16,889
|
12,669
|
27,276
|
20,161
|
29,591
|
23,702
|
20,319
|
21,774
|
16,211
|
42,075
|
34,200
|
26,178
|
18,203
|
11,094
|
2,500
|
-4,807
|
20,145
|
16,136
|
14,100
|
12,542
|
9,528
|
21,518
|
21,300
|
20,643
|
23,498
|
29,135
|
32,600
|
31,522
|
30,409
|
37,020
|
37,000
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,200
|
12,790
|
10,742
|
10,769
|
9,568
|