|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
345
|
435
|
643
|
453
|
431
|
407
|
815
|
671
|
468
|
543
|
999
|
973
|
940
|
839
|
882
|
797
|
711
|
483
|
763
|
500
|
490
|
380
|
527
|
456
|
457
|
434
|
928
|
668
|
876
|
1,158
|
1,223
|
1,355
|
575
|
596
|
723
|
626
|
691
|
563
|
1,089
|
1,629
|
2,461
|
2,021
|
2,632
|
2,588
|
2,605
|
2,397
|
2,285
|
1,872
|
1,464
|
1,114
|
1,573
|
1,536
|
1,614
|
1,388
|
1,812
|
1,670
|
1,593
|
1,362
|
1,947
|
1,929
|
2,097
|
1,450
|
2,039
|
|
現金 + 有価証券
|
345
|
435
|
643
|
453
|
431
|
407
|
815
|
671
|
468
|
543
|
999
|
973
|
940
|
839
|
882
|
797
|
711
|
483
|
763
|
500
|
490
|
380
|
527
|
456
|
457
|
434
|
928
|
668
|
876
|
1,158
|
1,223
|
1,355
|
575
|
596
|
723
|
626
|
691
|
563
|
1,089
|
1,629
|
2,461
|
2,021
|
2,632
|
2,588
|
2,605
|
2,397
|
2,285
|
1,872
|
1,464
|
1,114
|
1,573
|
1,536
|
1,614
|
1,388
|
1,812
|
1,670
|
1,593
|
1,362
|
1,947
|
1,929
|
2,097
|
1,450
|
2,039
|
|
売掛金
|
270
|
523
|
338
|
442
|
388
|
633
|
440
|
547
|
395
|
606
|
383
|
458
|
349
|
577
|
425
|
588
|
357
|
641
|
416
|
655
|
390
|
594
|
473
|
517
|
338
|
490
|
285
|
450
|
279
|
470
|
295
|
421
|
260
|
432
|
304
|
398
|
290
|
483
|
349
|
277
|
108
|
354
|
373
|
451
|
367
|
419
|
410
|
405
|
350
|
489
|
424
|
447
|
345
|
461
|
403
|
446
|
371
|
517
|
435
|
459
|
396
|
524
|
460
|
|
商品及び製品
|
629
|
732
|
697
|
702
|
896
|
988
|
894
|
841
|
964
|
1,060
|
981
|
896
|
1,053
|
1,215
|
1,117
|
1,020
|
1,180
|
1,292
|
1,211
|
1,042
|
1,270
|
1,380
|
1,271
|
1,125
|
1,242
|
1,173
|
984
|
791
|
859
|
864
|
825
|
761
|
890
|
994
|
914
|
817
|
988
|
1,013
|
904
|
736
|
773
|
887
|
866
|
759
|
803
|
928
|
929
|
977
|
1,178
|
1,261
|
1,238
|
1,071
|
1,188
|
1,195
|
1,055
|
902
|
1,039
|
1,128
|
998
|
949
|
1,222
|
1,261
|
1,149
|
|
流動資産合計
|
2,161
|
2,444
|
2,513
|
2,478
|
2,516
|
2,774
|
2,827
|
2,900
|
2,719
|
3,003
|
3,002
|
2,963
|
3,084
|
3,558
|
3,342
|
3,329
|
3,321
|
3,560
|
3,519
|
3,324
|
3,304
|
3,580
|
3,452
|
3,053
|
3,002
|
2,976
|
3,034
|
2,955
|
3,087
|
3,324
|
3,533
|
3,548
|
3,550
|
3,694
|
3,696
|
3,595
|
3,654
|
3,387
|
3,449
|
3,375
|
3,857
|
3,907
|
4,276
|
4,208
|
4,378
|
4,633
|
4,567
|
4,217
|
3,578
|
3,441
|
3,631
|
3,324
|
3,473
|
3,395
|
3,639
|
3,360
|
3,448
|
3,605
|
3,900
|
3,790
|
4,199
|
3,753
|
4,189
|
|
有形固定資産
|
675
|
716
|
756
|
788
|
785
|
833
|
826
|
884
|
869
|
911
|
926
|
932
|
944
|
1,280
|
1,299
|
1,322
|
1,363
|
1,411
|
1,454
|
1,436
|
1,419
|
1,519
|
1,564
|
1,583
|
1,565
|
1,564
|
1,514
|
1,316
|
1,273
|
1,240
|
1,215
|
1,186
|
1,141
|
1,130
|
1,079
|
1,039
|
987
|
1,011
|
1,028
|
979
|
945
|
921
|
1,086
|
1,014
|
974
|
971
|
965
|
969
|
931
|
899
|
947
|
955
|
930
|
875
|
874
|
850
|
826
|
832
|
825
|
846
|
1,013
|
1,055
|
1,071
|
|
投資有価証券
|
71
|
61
|
65
|
83
|
29
|
93
|
72
|
99
|
82
|
84
|
89
|
81
|
9
|
7
|
5
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,491
|
-
|
-
|
-
|
2,254
|
-
|
-
|
-
|
2,080
|
-
|
-
|
-
|
2,089
|
-
|
-
|
-
|
1,865
|
-
|
-
|
-
|
1,859
|
-
|
-
|
-
|
|
総資産
|
4,499
|
4,875
|
5,009
|
4,981
|
4,960
|
5,328
|
5,327
|
5,416
|
5,194
|
5,524
|
5,489
|
5,418
|
5,460
|
6,266
|
6,060
|
6,090
|
6,130
|
6,398
|
6,344
|
6,106
|
6,068
|
6,443
|
6,341
|
6,213
|
6,118
|
6,067
|
5,966
|
5,652
|
5,814
|
6,028
|
6,199
|
6,143
|
6,035
|
6,156
|
6,092
|
5,943
|
7,344
|
7,229
|
7,446
|
7,280
|
7,740
|
7,752
|
8,172
|
7,888
|
7,962
|
8,177
|
8,136
|
7,725
|
6,951
|
6,734
|
7,040
|
6,790
|
6,868
|
6,723
|
7,005
|
6,603
|
6,641
|
6,800
|
7,081
|
7,047
|
7,752
|
7,348
|
7,814
|
|
買掛金
|
220
|
256
|
176
|
214
|
196
|
190
|
169
|
180
|
206
|
224
|
146
|
146
|
196
|
219
|
207
|
203
|
260
|
255
|
229
|
210
|
207
|
206
|
195
|
151
|
192
|
159
|
158
|
147
|
160
|
172
|
184
|
165
|
202
|
202
|
169
|
202
|
351
|
350
|
267
|
246
|
144
|
284
|
335
|
355
|
370
|
451
|
472
|
448
|
562
|
498
|
468
|
371
|
448
|
460
|
411
|
332
|
477
|
495
|
489
|
436
|
609
|
532
|
543
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
274
|
266
|
271
|
283
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
298
|
298
|
298
|
299
|
0
|
0
|
0
|
-
|
297
|
298
|
299
|
299
|
-
|
-
|
-
|
498
|
499
|
499
|
499
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
399
|
399
|
399
|
399
|
-
|
-
|
|
流動負債合計
|
764
|
884
|
792
|
832
|
908
|
1,122
|
979
|
946
|
933
|
958
|
1,191
|
1,121
|
1,179
|
1,218
|
984
|
970
|
1,061
|
1,283
|
1,258
|
1,186
|
1,229
|
1,278
|
1,214
|
1,198
|
1,296
|
1,217
|
1,151
|
1,159
|
1,216
|
1,590
|
1,710
|
1,587
|
1,563
|
1,241
|
1,273
|
1,200
|
1,591
|
1,736
|
1,775
|
2,092
|
1,486
|
1,553
|
1,676
|
1,584
|
2,113
|
2,261
|
2,430
|
2,256
|
1,745
|
1,709
|
1,749
|
1,493
|
1,593
|
1,610
|
1,678
|
1,467
|
1,573
|
2,092
|
2,222
|
2,133
|
2,286
|
1,840
|
1,995
|
|
長期借入金
|
261
|
285
|
275
|
291
|
296
|
273
|
265
|
274
|
261
|
265
|
0
|
0
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
298
|
297
|
597
|
596
|
597
|
602
|
597
|
589
|
588
|
590
|
291
|
290
|
288
|
288
|
683
|
686
|
689
|
692
|
396
|
396
|
396
|
1,630
|
1,631
|
1,631
|
1,632
|
1,135
|
1,135
|
1,136
|
1,136
|
1,137
|
1,137
|
1,138
|
1,138
|
1,139
|
1,139
|
1,140
|
1,140
|
1,141
|
742
|
742
|
742
|
1,237
|
1,237
|
1,238
|
|
総負債
|
1,533
|
1,702
|
1,595
|
1,676
|
1,758
|
1,944
|
1,796
|
1,763
|
1,722
|
1,787
|
1,719
|
1,633
|
1,699
|
2,275
|
2,026
|
2,056
|
2,158
|
2,369
|
2,269
|
2,215
|
2,261
|
2,632
|
2,537
|
2,469
|
2,552
|
2,469
|
2,356
|
2,352
|
2,454
|
2,519
|
2,792
|
2,686
|
2,614
|
2,694
|
2,738
|
2,656
|
4,331
|
4,315
|
4,329
|
4,587
|
5,185
|
5,208
|
5,480
|
5,283
|
5,244
|
5,314
|
5,413
|
5,189
|
4,587
|
4,478
|
4,572
|
4,359
|
4,427
|
4,354
|
4,433
|
4,152
|
4,274
|
4,358
|
4,542
|
4,459
|
5,236
|
4,766
|
4,925
|
|
利益剰余金
|
3,027
|
3,222
|
3,381
|
3,435
|
3,601
|
3,816
|
3,967
|
4,042
|
4,199
|
4,377
|
4,556
|
4,647
|
4,791
|
4,961
|
5,144
|
5,257
|
5,369
|
5,530
|
5,706
|
5,787
|
5,808
|
5,926
|
6,015
|
6,015
|
5,952
|
5,956
|
5,997
|
5,752
|
5,771
|
5,874
|
5,752
|
5,752
|
5,805
|
5,925
|
5,996
|
5,979
|
5,879
|
6,009
|
6,293
|
5,994
|
5,866
|
5,827
|
5,947
|
5,873
|
5,987
|
6,130
|
6,299
|
6,275
|
6,347
|
6,448
|
6,615
|
6,598
|
6,681
|
6,780
|
7,008
|
7,052
|
7,169
|
7,265
|
7,512
|
7,590
|
7,755
|
7,907
|
8,214
|
|
株主資本
|
2,966
|
3,173
|
3,413
|
3,305
|
3,202
|
3,384
|
3,530
|
3,653
|
3,472
|
3,736
|
3,770
|
3,785
|
3,761
|
3,991
|
4,034
|
4,034
|
3,972
|
4,029
|
4,075
|
3,891
|
3,807
|
3,811
|
3,804
|
3,744
|
3,566
|
3,598
|
3,610
|
3,300
|
3,360
|
3,510
|
3,408
|
3,457
|
3,421
|
3,462
|
3,354
|
3,287
|
3,013
|
2,914
|
3,117
|
2,693
|
2,556
|
2,544
|
2,692
|
2,604
|
2,718
|
2,863
|
2,723
|
2,536
|
2,364
|
2,256
|
2,468
|
2,431
|
2,441
|
2,369
|
2,572
|
2,450
|
2,367
|
2,442
|
2,539
|
2,589
|
2,515
|
2,582
|
2,888
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
944
|
973
|
1,009
|
1,252
|
1,066
|