|
(単位:百万ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
15
|
8
|
9
|
15
|
8
|
13
|
10
|
181
|
157
|
148
|
103
|
304
|
226
|
349
|
237
|
37
|
55
|
87
|
80
|
21
|
22
|
17
|
22
|
24
|
8
|
5
|
102
|
11
|
38
|
47
|
17
|
17
|
96
|
107
|
235
|
296
|
2,204
|
2,182
|
2,245
|
2,085
|
2,154
|
1,511
|
1,520
|
420
|
382
|
123
|
101
|
78
|
87
|
30
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
62
|
75
|
149
|
160
|
130
|
100
|
170
|
170
|
142
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
15
|
8
|
9
|
15
|
8
|
13
|
10
|
181
|
157
|
211
|
179
|
454
|
387
|
480
|
337
|
208
|
225
|
229
|
80
|
21
|
22
|
17
|
22
|
24
|
8
|
5
|
102
|
11
|
38
|
47
|
17
|
17
|
96
|
107
|
235
|
296
|
2,204
|
2,182
|
2,245
|
2,085
|
2,154
|
1,511
|
1,520
|
420
|
382
|
123
|
101
|
78
|
87
|
30
|
|
売掛金
|
19
|
17
|
17
|
22
|
22
|
22
|
18
|
24
|
27
|
25
|
25
|
22
|
32
|
28
|
32
|
34
|
35
|
34
|
34
|
34
|
34
|
31
|
38
|
40
|
42
|
40
|
48
|
44
|
45
|
48
|
49
|
55
|
59
|
59
|
60
|
59
|
60
|
57
|
65
|
55
|
58
|
59
|
60
|
54
|
56
|
55
|
62
|
66
|
63
|
63
|
|
流動資産合計
|
460
|
492
|
551
|
577
|
603
|
613
|
661
|
901
|
918
|
912
|
934
|
1,294
|
1,297
|
1,313
|
1,244
|
1,149
|
1,151
|
1,138
|
914
|
742
|
688
|
644
|
650
|
692
|
694
|
682
|
822
|
657
|
559
|
596
|
625
|
621
|
734
|
801
|
989
|
1,137
|
3,014
|
3,091
|
3,399
|
3,251
|
3,266
|
2,513
|
2,476
|
1,356
|
1,286
|
1,101
|
1,116
|
1,219
|
1,277
|
1,291
|
|
有形固定資産
|
93
|
111
|
123
|
154
|
190
|
214
|
241
|
261
|
331
|
390
|
458
|
503
|
556
|
515
|
558
|
600
|
656
|
682
|
702
|
744
|
778
|
800
|
811
|
833
|
856
|
863
|
954
|
950
|
969
|
967
|
953
|
1,053
|
1,051
|
1,077
|
1,103
|
1,131
|
1,196
|
1,227
|
1,357
|
1,554
|
1,577
|
1,635
|
1,640
|
1,655
|
1,665
|
1,685
|
1,693
|
1,753
|
1,797
|
1,883
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
9
|
-
|
2
|
22
|
10
|
9
|
21
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
281
|
296
|
308
|
351
|
388
|
411
|
438
|
464
|
534
|
613
|
667
|
702
|
761
|
774
|
806
|
939
|
1,004
|
1,054
|
1,033
|
1,077
|
1,112
|
1,087
|
1,098
|
1,121
|
1,149
|
1,123
|
1,723
|
1,730
|
1,802
|
1,848
|
1,804
|
1,884
|
1,944
|
2,096
|
2,248
|
2,329
|
2,406
|
2,449
|
2,489
|
2,580
|
2,617
|
2,797
|
2,844
|
2,856
|
2,954
|
3,042
|
3,071
|
3,157
|
3,186
|
3,263
|
|
総資産
|
742
|
789
|
859
|
929
|
992
|
1,025
|
1,099
|
1,366
|
1,452
|
1,525
|
1,602
|
1,996
|
2,059
|
2,088
|
2,051
|
2,088
|
2,156
|
2,193
|
1,948
|
1,819
|
1,801
|
1,732
|
1,748
|
1,814
|
1,843
|
1,806
|
2,546
|
2,388
|
2,362
|
2,446
|
2,430
|
2,506
|
2,679
|
2,898
|
3,237
|
3,467
|
5,420
|
5,540
|
5,888
|
5,831
|
5,884
|
5,309
|
5,320
|
4,213
|
4,241
|
4,144
|
4,187
|
4,376
|
4,464
|
4,555
|
|
流動負債合計
|
229
|
219
|
255
|
297
|
310
|
317
|
302
|
362
|
377
|
344
|
353
|
426
|
429
|
452
|
406
|
405
|
419
|
416
|
443
|
495
|
469
|
519
|
496
|
836
|
865
|
918
|
1,011
|
924
|
903
|
982
|
968
|
784
|
882
|
921
|
1,016
|
1,229
|
1,096
|
1,063
|
1,361
|
958
|
935
|
885
|
851
|
872
|
934
|
872
|
936
|
1,010
|
896
|
905
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
79
|
79
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
245
|
118
|
149
|
132
|
172
|
162
|
255
|
389
|
436
|
478
|
530
|
768
|
790
|
749
|
764
|
790
|
834
|
856
|
881
|
1,370
|
1,357
|
1,220
|
1,243
|
831
|
946
|
910
|
1,781
|
1,640
|
1,521
|
1,444
|
1,441
|
1,592
|
1,499
|
1,529
|
1,626
|
1,401
|
3,302
|
3,306
|
3,185
|
3,652
|
3,655
|
3,639
|
3,629
|
3,625
|
3,639
|
3,568
|
3,540
|
3,601
|
3,751
|
3,813
|
|
総負債
|
474
|
338
|
404
|
429
|
483
|
479
|
557
|
752
|
813
|
823
|
883
|
1,194
|
1,219
|
1,202
|
1,171
|
1,195
|
1,254
|
1,272
|
1,325
|
1,866
|
1,826
|
1,740
|
1,740
|
1,668
|
1,811
|
1,828
|
2,793
|
2,566
|
2,425
|
2,427
|
2,411
|
2,378
|
2,382
|
2,451
|
2,643
|
2,630
|
4,399
|
4,370
|
4,546
|
4,611
|
4,590
|
4,525
|
4,480
|
4,497
|
4,574
|
4,441
|
4,476
|
4,611
|
4,647
|
4,718
|
|
資本金及び資本剰余金
|
293
|
505
|
509
|
571
|
574
|
584
|
595
|
641
|
645
|
668
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
430
|
0
|
444
|
566
|
581
|
597
|
583
|
602
|
620
|
575
|
334
|
313
|
247
|
257
|
261
|
270
|
287
|
300
|
321
|
340
|
362
|
|
利益剰余金
|
-28
|
-56
|
-56
|
-74
|
-64
|
-38
|
-36
|
-9
|
11
|
53
|
60
|
90
|
111
|
144
|
131
|
138
|
140
|
150
|
146
|
138
|
152
|
152
|
159
|
223
|
245
|
-377
|
-357
|
-531
|
-478
|
-410
|
-413
|
-315
|
-268
|
-138
|
-7
|
219
|
404
|
551
|
771
|
893
|
992
|
539
|
581
|
-550
|
-596
|
-584
|
-587
|
-558
|
-525
|
-511
|
|
株主資本
|
267
|
451
|
455
|
499
|
508
|
545
|
542
|
614
|
638
|
702
|
718
|
802
|
839
|
886
|
879
|
892
|
902
|
919
|
622
|
-47
|
-26
|
-8
|
8
|
146
|
32
|
-23
|
-248
|
-178
|
-64
|
18
|
19
|
128
|
296
|
447
|
594
|
806
|
1,007
|
1,170
|
1,341
|
1,220
|
1,293
|
784
|
839
|
-285
|
-334
|
-298
|
-290
|
-235
|
-184
|
-164
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
79
|
79
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
154
|
57
|
61
|
56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-376.97
|
-314.41
|
-1083.68
|
920.25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|