|
(単位:百万ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
4Q26
|
|
現金同等物
|
15
|
8
|
9
|
15
|
8
|
13
|
10
|
181
|
157
|
148
|
103
|
304
|
226
|
349
|
237
|
37
|
55
|
87
|
80
|
21
|
22
|
17
|
22
|
24
|
8
|
5
|
102
|
11
|
38
|
47
|
17
|
17
|
96
|
107
|
235
|
296
|
2,204
|
2,182
|
2,245
|
2,085
|
2,154
|
1,511
|
1,520
|
420
|
382
|
123
|
101
|
78
|
87
|
30
|
46
|
34
|
43
|
41
|
|
現金 + 有価証券
|
15
|
8
|
9
|
15
|
8
|
13
|
10
|
181
|
157
|
148
|
103
|
304
|
226
|
349
|
237
|
37
|
55
|
87
|
80
|
21
|
22
|
17
|
22
|
24
|
8
|
5
|
102
|
11
|
38
|
47
|
17
|
17
|
96
|
107
|
235
|
296
|
2,204
|
2,182
|
2,245
|
2,085
|
2,154
|
1,511
|
1,520
|
420
|
382
|
123
|
101
|
78
|
87
|
30
|
46
|
34
|
43
|
41
|
|
売掛金
|
19
|
17
|
17
|
22
|
22
|
22
|
18
|
24
|
27
|
25
|
25
|
22
|
32
|
28
|
32
|
34
|
35
|
34
|
34
|
34
|
34
|
31
|
38
|
40
|
42
|
40
|
48
|
44
|
45
|
48
|
49
|
55
|
59
|
59
|
60
|
59
|
60
|
57
|
65
|
55
|
58
|
59
|
60
|
54
|
56
|
55
|
62
|
66
|
63
|
63
|
63
|
61
|
63
|
63
|
|
流動資産合計
|
460
|
492
|
551
|
577
|
603
|
613
|
661
|
901
|
918
|
912
|
934
|
1,294
|
1,297
|
1,313
|
1,244
|
1,149
|
1,151
|
1,138
|
914
|
742
|
688
|
644
|
650
|
692
|
694
|
682
|
822
|
657
|
559
|
596
|
625
|
621
|
734
|
801
|
989
|
1,137
|
3,014
|
3,091
|
3,399
|
3,251
|
3,266
|
2,513
|
2,476
|
1,356
|
1,286
|
1,101
|
1,116
|
1,219
|
1,277
|
1,291
|
1,279
|
1,201
|
1,124
|
1,107
|
|
有形固定資産
|
93
|
111
|
123
|
154
|
190
|
214
|
241
|
261
|
331
|
390
|
458
|
503
|
556
|
515
|
558
|
600
|
656
|
682
|
702
|
744
|
778
|
800
|
811
|
833
|
856
|
863
|
954
|
950
|
969
|
967
|
953
|
1,053
|
1,051
|
1,077
|
1,103
|
1,131
|
1,196
|
1,227
|
1,357
|
1,554
|
1,577
|
1,635
|
1,640
|
1,655
|
1,665
|
1,685
|
1,693
|
1,753
|
1,797
|
1,883
|
1,905
|
2,018
|
2,175
|
2,159
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
9
|
-
|
2
|
22
|
10
|
9
|
21
|
33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,446
|
-
|
-
|
-
|
2,673
|
-
|
-
|
-
|
2,880
|
-
|
-
|
-
|
3,320
|
|
総資産
|
742
|
789
|
859
|
929
|
992
|
1,025
|
1,099
|
1,366
|
1,452
|
1,525
|
1,602
|
1,996
|
2,059
|
2,088
|
2,051
|
2,088
|
2,156
|
2,193
|
1,948
|
1,819
|
1,801
|
1,732
|
1,748
|
1,814
|
1,843
|
1,806
|
2,546
|
2,388
|
2,362
|
2,446
|
2,430
|
2,506
|
2,679
|
2,898
|
3,237
|
3,467
|
5,420
|
5,540
|
5,888
|
5,831
|
5,884
|
5,309
|
5,320
|
4,213
|
4,241
|
4,144
|
4,187
|
4,376
|
4,464
|
4,555
|
4,650
|
4,697
|
4,794
|
4,836
|
|
流動負債合計
|
229
|
219
|
255
|
297
|
310
|
317
|
302
|
362
|
377
|
344
|
353
|
426
|
429
|
452
|
406
|
405
|
419
|
416
|
443
|
495
|
469
|
519
|
496
|
836
|
865
|
918
|
1,011
|
924
|
903
|
982
|
968
|
784
|
882
|
921
|
1,016
|
1,229
|
1,096
|
1,063
|
1,361
|
958
|
935
|
885
|
851
|
872
|
934
|
872
|
936
|
1,010
|
896
|
905
|
934
|
953
|
946
|
930
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
79
|
79
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
474
|
338
|
404
|
429
|
483
|
479
|
557
|
752
|
813
|
823
|
883
|
1,194
|
1,219
|
1,202
|
1,171
|
1,195
|
1,254
|
1,272
|
1,325
|
1,866
|
1,826
|
1,740
|
1,740
|
1,668
|
1,811
|
1,828
|
2,793
|
2,566
|
2,425
|
2,427
|
2,411
|
2,378
|
2,382
|
2,451
|
2,643
|
2,630
|
4,399
|
4,370
|
4,546
|
4,611
|
4,590
|
4,525
|
4,480
|
4,497
|
4,574
|
4,441
|
4,476
|
4,611
|
4,647
|
4,718
|
4,761
|
4,738
|
4,790
|
4,775
|
|
利益剰余金
|
-28
|
-56
|
-56
|
-74
|
-64
|
-38
|
-36
|
-9
|
11
|
53
|
60
|
90
|
111
|
144
|
131
|
138
|
140
|
150
|
146
|
138
|
152
|
152
|
159
|
223
|
245
|
-377
|
-357
|
-531
|
-478
|
-410
|
-413
|
-315
|
-268
|
-138
|
-7
|
219
|
404
|
551
|
771
|
893
|
992
|
539
|
581
|
-550
|
-596
|
-584
|
-587
|
-558
|
-525
|
-511
|
-503
|
-452
|
-415
|
-387
|
|
株主資本
|
267
|
451
|
455
|
499
|
508
|
545
|
542
|
614
|
638
|
702
|
718
|
802
|
839
|
886
|
879
|
892
|
902
|
919
|
622
|
-47
|
-26
|
-8
|
8
|
146
|
32
|
-23
|
-248
|
-178
|
-64
|
18
|
19
|
128
|
296
|
447
|
594
|
806
|
1,007
|
1,170
|
1,341
|
1,220
|
1,293
|
784
|
839
|
-285
|
-334
|
-298
|
-290
|
-235
|
-184
|
-164
|
-111
|
-41
|
3
|
60
|