売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/9 |
95,334 |
- |
| 2024/9 |
84,641 |
- |
| 2023/9 |
97,440 |
- |
| 2022/9 |
84,165 |
- |
| 2021/9 |
75,175 |
- |
| 2020/9 |
63,075 |
|
| 2019/9 |
68,027 |
|
| 2018/9 |
65,535 |
|
| 2017/9 |
62,297 |
|
| 2016/9 |
59,063 |
|
| 2015/9 |
68,190 |
|
| 2014/9 |
75,016 |
|
| 2013/9 |
63,206 |
|
| 2012/9 |
58,800 |
|
| 2011/9 |
70,799 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/9 |
18,448 |
19.4% |
| 2024/9 |
17,082 |
20.2% |
| 2023/9 |
17,678 |
18.1% |
| 2022/9 |
14,917 |
17.7% |
| 2021/9 |
14,778 |
19.7% |
| 2020/9 |
12,518 |
|
| 2019/9 |
11,595 |
|
| 2018/9 |
11,593 |
|
| 2017/9 |
11,666 |
|
| 2016/9 |
11,212 |
|
| 2015/9 |
10,006 |
|
| 2014/9 |
9,682 |
|
| 2013/9 |
8,795 |
|
| 2012/9 |
8,787 |
|
| 2011/9 |
9,313 |
|
|
(単位:%)
|
2011/9
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
売上高
|
70,798
|
58,799
|
63,205
|
75,016
|
68,189
|
59,063
|
62,296
|
65,534
|
68,026
|
63,075
|
75,174
|
84,165
|
97,439
|
84,641
|
95,334
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
19.2
|
12.0
|
15.8
|
-13.1
|
12.6
|
|
売上総利益
|
27,269
|
26,933
|
27,602
|
29,337
|
30,206
|
31,564
|
32,809
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
69,248
|
79,761
|
67,559
|
76,886
|
|
営業利益
|
9,313
|
8,786
|
8,795
|
9,681
|
10,006
|
11,212
|
11,666
|
11,593
|
11,595
|
12,518
|
14,778
|
14,916
|
17,678
|
17,081
|
18,447
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
19.7
|
17.7
|
18.1
|
20.2
|
19.4
|
|
経常(税引前)利益
|
7,500
|
6,935
|
6,906
|
7,647
|
8,264
|
9,473
|
10,038
|
10,192
|
11,349
|
13,870
|
13,306
|
-43,144
|
14,791
|
15,457
|
17,371
|
|
経常(税引前)利益率(%)
|
10.6
|
11.8
|
10.9
|
10.2
|
12.1
|
16.0
|
16.1
|
15.6
|
16.7
|
22.0
|
17.7
|
-51.3
|
15.2
|
18.3
|
18.2
|
|
法人税等合計
|
2,847
|
2,638
|
2,644
|
2,939
|
3,170
|
3,666
|
3,805
|
2,895
|
2,650
|
3,305
|
3,204
|
-11,411
|
3,491
|
3,696
|
4,091
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
24.1
|
26.4
|
23.6
|
23.9
|
23.6
|
|
純利益
|
4,653
|
4,296
|
4,262
|
4,708
|
5,094
|
5,806
|
6,232
|
7,297
|
8,698
|
10,564
|
10,102
|
-31,733
|
11,299
|
11,760
|
13,279
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
13.4
|
-37.7
|
11.6
|
13.9
|
13.9
|
|
一株あたり利益
|
1.01
|
0.92
|
0.91
|
1
|
1.08
|
1.22
|
0.86
|
0.95
|
1.08
|
1.3
|
1.22
|
-3.48
|
1.14
|
1.16
|
1.29
|
|
希薄化後一株あたり利益
|
1.01
|
0.92
|
0.91
|
1
|
1.08
|
1.22
|
0.86
|
0.95
|
1.08
|
1.3
|
1.22
|
-3.48
|
1.14
|
1.16
|
1.29
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
|
60.7
|
-22.4
|
69.3
|
69.0
|
64.3
|
|
一株あたり配当金
|
0.68
|
0.7
|
1.72
|
0.74
|
0.77
|
0.81
|
0.58
|
0.62
|
0.66
|
0.7
|
0.74
|
0.78
|
0.79
|
0.8
|
0.83
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
23,448
|
24,099
|
27,671
|
27,599
|
29,918
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
31.2
|
28.6
|
28.4
|
32.6
|
31.4
|