The RealReal, Inc.【REAL】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 70,976 80,485 97,321 78,239 57,389 78,052 86,268 98,817 104,912 118,838 145,125 146,700 154,435 142,703 159,655 141,904 130,855 133,172 143,373 143,800 144,934 147,755 163,995 160,033 165,188 173,573 194,051
売上成長率(%) - - - - 14.4 11.3 14.0 17.5 18.3
売上原価 24,926 28,257 34,774 29,042 21,620 28,268 33,451 40,479 41,499 47,739 64,498 68,083 66,748 56,926 63,045 51,921 44,681 39,100 37,324 36,521 37,468 37,042 41,932 40,010 42,512 44,653 48,848
売上総利益 46,050 52,228 62,547 49,197 35,769 49,784 52,817 58,338 63,413 71,099 80,627 78,617 87,687 85,777 96,610 89,983 86,174 94,072 106,049 107,279 107,466 110,713 122,063 120,023 122,676 128,920 145,203
売上総利益率(%) 74.4 75.0 74.3 74.3 74.8
販売管理費 25,355 28,436 34,553 35,104 32,559 35,384 38,715 43,616 44,264 44,912 43,914 48,262 52,245 46,860 48,097 49,845 44,326 44,788 43,494 46,770 47,082 47,512 46,373 49,961 48,027 51,621 51,980
営業費用 71,390 79,233 85,409 88,763 78,741 91,148 101,731 111,111 128,210 122,255 126,809 133,324 138,670 131,305 134,555 171,783 127,116 116,561 127,111 125,221 126,263 125,315 127,217 132,794 132,561 136,470 138,931
営業利益 -25,340 -27,005 -22,862 -39,566 -42,972 -41,364 -48,914 -52,773 -64,797 -51,156 -46,182 -54,707 -50,983 -45,528 -37,945 -81,800 -40,942 -22,489 -21,062 -17,942 -18,797 -14,602 -5,154 -12,771 -9,885 -7,550 6,272
営業利益率 (%) -3.1 -8.0 -6.0 -4.3 3.2
経常(税引前)利益 -26,816 -25,282 -21,227 -38,292 -42,837 -43,322 -51,280 -55,965 -70,696 -57,168 -52,222 -57,412 -53,132 -47,195 -38,534 -82,414 -41,216 -22,902 -21,657 -31,030 -16,673 -17,866 -68,357 62,495 -11,277 -54,027 -38,627
経常(税引前)利益率(%) -37.8 -31.4 -21.8 -48.9 -74.6 -55.5 -59.4 -56.6 -67.4 -48.1 -36.0 -39.1 -34.4 -33.1 -24.1 -58.1 -31.5 -17.2 -15.1 -21.6 -11.5 -12.1 -41.7 39.1 -6.8 -31.1 -19.9
法人税等合計 59 -8 148 - 55 -17 63 28 27 28 -27 - 33 63 76 86 114 47 36 71 35 72 98 95 89 24 155
実効税率(%) - - -0.1 0.2 -0.8 0.0 -0.4
純利益 -26,875 -25,274 -21,375 -38,292 -42,892 -43,305 -51,343 -55,993 -70,723 -57,196 -52,195 -57,412 -53,165 -47,258 - -82,500 -41,330 -22,949 -21,693 -31,101 -16,708 -17,938 -68,455 62,400 -11,366 -54,051 -38,782
純利益率(%) - -41.7 39.0 -6.9 -31.1 -20.0
一株あたり利益 - - - - - - - - -0.78 -0.62 -0.56 -0.61 -0.56 -0.49 -0.39 -0.83 -0.41 -0.22 -0.2 -0.3 -0.16 -0.16 -0.63 0.56 -0.1 -0.47 -0.33
希薄化後一株あたり利益 - - - - - - - - -0.78 -0.62 -0.56 -0.61 -0.56 -0.49 -0.39 -0.83 -0.41 -0.22 -0.2 -0.3 -0.2 -0.17 -0.63 -0.14 -0.13 -0.49 -0.32
EBITDA - 3,140 -4,396 -1,629 659 14,436
EBITDAマージン(%) - 1.9 -2.7 -1.0 0.4 7.4