LiveRamp Holdings, Inc.【RAMP】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25 1Q26
売上高 270,395 291,669 299,110 288,934 300,034 280,893 287,255 271,659 277,467 273,102 277,131 266,193 276,271 277,873 277,208 242,215 260,037 260,440 257,367 196,895 207,345 221,193 224,655 214,801 217,267 223,312 224,867 212,514 225,240 234,871 244,781 226,960 64,812 80,021 78,316 82,511 90,143 102,217 105,701 99,437 104,661 119,753 119,038 127,290 140,604 142,243 147,099 158,615 154,069 159,871 173,869 175,961 185,483 195,412 194,822
売上成長率(%) - - - -
売上原価 210,421 224,007 226,844 229,341 229,083 215,468 - 209,326 209,886 209,027 - 202,412 207,394 210,053 - 192,303 205,318 203,728 - 117,709 121,312 125,735 - 122,819 120,105 116,468 - 113,960 115,072 115,920 - 117,271 24,466 34,838 - 36,426 41,460 37,966 - 34,465 34,897 37,085 34,315 35,079 38,557 41,021 42,304 43,287 45,621 41,212 44,934 51,749 51,234 54,998 58,319
売上総利益 - - - - - - - - - - - - - - - - - - - 79,186 86,033 95,458 101,029 91,982 97,162 106,844 106,573 98,554 110,168 118,951 123,297 109,689 40,346 45,183 40,556 46,085 48,683 64,251 68,849 64,972 69,764 82,668 84,723 92,211 102,047 101,222 104,795 115,328 108,448 118,659 128,935 124,212 134,249 140,414 136,503
売上総利益率(%) - - - - - - - - - - - - - - - - - - -
研究開発費 - - - - - - - - - - - - - - - - - - - 20,011 19,078 18,400 - 18,652 19,029 20,950 - 23,563 24,013 23,318 - 24,536 16,940 20,469 - 23,722 26,445 27,403 - 26,989 31,035 30,608 34,776 35,788 41,870 47,661 46,139 43,175 34,519 33,733 37,788 44,118 43,889 42,735 39,608
販売管理費 37,955 40,274 41,331 37,119 39,539 34,775 - 36,749 37,341 37,303 - 39,709 42,859 43,383 - 46,938 50,483 47,345 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業費用 248,319 264,359 264,535 266,704 271,087 265,375 - 246,235 247,259 246,204 - 242,121 256,640 258,093 - 246,693 256,730 255,248 - 82,055 88,089 95,832 - 83,820 90,042 97,729 - 104,261 109,715 107,893 - 115,390 78,545 93,394 - 94,460 98,956 105,736 - 90,979 96,616 98,449 102,324 98,393 115,833 126,824 133,917 139,277 106,178 110,451 113,734 129,460 126,762 125,741 129,282
営業利益 22,076 27,310 34,575 22,230 28,947 15,518 22,290 25,424 30,208 26,898 20,189 24,072 19,631 19,780 -15,199 -4,478 3,307 5,192 -4,625 -2,869 -2,056 -374 -7,764 8,162 7,120 9,115 -8,709 -5,707 453 11,058 4,795 -5,701 -38,199 -48,211 -49,688 -48,375 -50,273 -41,485 - -26,007 -26,852 -15,781 -17,601 -6,182 -13,786 -25,602 -29,122 -23,949 2,270 8,208 15,201 -5,248 7,487 14,673 7,221
営業利益率 (%) -
経常(税引前)利益 15,727 21,161 28,270 16,688 23,263 11,537 - 21,637 26,837 24,285 - 21,157 16,301 18,150 - -7,462 797 2,548 - -4,450 -3,953 -2,019 - 6,657 5,224 7,407 - -8,721 -1,879 8,911 - -8,015 -38,480 -37,807 - -42,493 -45,493 -38,327 - -25,544 -27,077 -15,867 13,000 -6,032 -14,027 -24,903 -26,874 -24,685 7,119 14,639 21,808 -804 11,684 18,706 10,930
経常(税引前)利益率(%) 5.82 7.26 9.45 5.78 7.75 4.11 - 7.96 9.67 8.89 - 7.95 5.9 6.53 - -3.08 0.31 0.98 - -2.26 -1.91 -0.91 - 3.1 2.4 3.32 - -4.1 -0.83 3.79 - -3.53 -59.37 -47.25 - -51.5 -50.47 -37.5 - -25.69 -25.87 -13.25 10.92 -4.74 -9.98 -17.51 -18.27 -15.56 4.62 9.16 12.54 -0.46 6.3 9.57 5.61
法人税等合計 6,291 8,464 7,856 6,673 10,286 9,700 - 8,438 10,465 9,836 - 8,062 6,437 3,083 - -1,390 2,293 -1,926 - 732 -2,608 -1,580 - 2,681 -1,916 6,334 - -7,421 1,457 -14,030 - -5,000 2,700 -22,546 - -353 -5,291 -287 - -3,816 -3,109 -4,142 -4,365 399 1,348 2,315 3,562 5,835 8,705 10,163 8,429 6,685 9,952 9,184 3,183
実効税率(%) - - - - - - - - -
純利益 9,805 13,281 20,823 10,975 12,977 2,651 - 13,199 16,372 14,449 - 13,095 9,864 15,067 - -7,604 -1,544 4,156 - - - - - - - - - - - - - - - - - - - - - -21,728 -23,968 -11,725 17,365 -6,431 -15,375 -27,218 -30,436 -29,684 -1,586 4,863 13,977 -7,489 1,732 11,210 7,747
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - -
一株あたり利益 0.12 0.16 0.25 0.12 0.16 0.03 0.59 0.17 0.22 0.2 0.18 0.18 0.13 0.2 -0.38 -0.1 -0.02 0.05 -0.08 -0.01 0.14 -0.02 -0.02 0.05 0.09 0.01 -0.1 -0.02 -0.04 0.29 0.07 -0.04 0.27 13.65 -0.67 -0.61 -0.59 -0.56 -0.06 -0.33 -0.36 -0.18 0.25 -0.09 -0.23 -0.4 -0.45 -0.46 -0.02 0.07 0.21 -0.11 0.03 0.17 0.12
希薄化後一株あたり利益 0.12 0.16 0.25 0.12 0.16 0.03 0.58 0.17 0.21 0.19 0.18 0.17 0.13 0.19 -0.38 -0.1 -0.02 0.05 -0.08 -0.01 0.14 -0.02 -0.02 0.05 0.09 0.01 -0.1 -0.02 -0.04 0.28 0.06 -0.04 0.27 13.65 -0.67 -0.61 -0.59 -0.56 -0.06 -0.33 -0.36 -0.18 0.25 -0.09 -0.23 -0.4 -0.45 -0.46 -0.02 0.07 0.21 -0.11 0.03 0.17 0.12
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -