|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
218
|
199
|
203
|
207
|
191
|
119
|
145
|
229
|
179
|
188
|
186
|
222
|
207
|
216
|
380
|
418
|
392
|
109
|
126
|
141
|
123
|
180
|
186
|
189
|
150
|
175
|
137
|
170
|
163
|
169
|
177
|
142
|
95
|
87
|
1,546
|
1,061
|
1,005
|
792
|
782
|
732
|
664
|
665
|
663
|
581
|
549
|
544
|
561
|
600
|
508
|
485
|
453
|
464
|
470
|
492
|
498
|
336
|
310
|
338
|
376
|
413
|
363
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32
|
33
|
31
|
32
|
32
|
32
|
9
|
7
|
7
|
7
|
|
現金 + 有価証券
|
218
|
199
|
203
|
207
|
191
|
119
|
145
|
229
|
179
|
188
|
186
|
222
|
207
|
216
|
380
|
418
|
392
|
109
|
126
|
141
|
123
|
180
|
186
|
189
|
150
|
175
|
137
|
170
|
163
|
169
|
177
|
142
|
95
|
87
|
1,546
|
1,061
|
1,005
|
792
|
782
|
732
|
664
|
665
|
663
|
581
|
549
|
544
|
561
|
600
|
508
|
485
|
453
|
497
|
503
|
524
|
531
|
368
|
342
|
348
|
384
|
420
|
371
|
|
売掛金
|
183
|
174
|
171
|
176
|
180
|
181
|
170
|
169
|
172
|
166
|
182
|
159
|
159
|
167
|
168
|
167
|
150
|
156
|
155
|
162
|
135
|
135
|
140
|
138
|
127
|
130
|
137
|
142
|
131
|
141
|
155
|
167
|
163
|
41
|
71
|
78
|
81
|
88
|
87
|
92
|
96
|
99
|
115
|
114
|
120
|
130
|
156
|
148
|
154
|
157
|
173
|
157
|
173
|
174
|
199
|
190
|
206
|
192
|
210
|
186
|
219
|
|
流動資産合計
|
466
|
445
|
445
|
459
|
450
|
369
|
408
|
472
|
424
|
428
|
436
|
461
|
436
|
460
|
617
|
665
|
620
|
378
|
392
|
414
|
513
|
377
|
386
|
376
|
320
|
354
|
323
|
368
|
355
|
367
|
382
|
360
|
310
|
873
|
1,646
|
1,192
|
1,138
|
947
|
933
|
896
|
825
|
832
|
858
|
825
|
771
|
774
|
821
|
815
|
724
|
704
|
696
|
714
|
706
|
727
|
769
|
602
|
585
|
582
|
643
|
656
|
632
|
|
有形固定資産
|
240
|
253
|
258
|
255
|
255
|
251
|
253
|
253
|
242
|
236
|
231
|
230
|
226
|
222
|
214
|
216
|
216
|
221
|
216
|
220
|
179
|
176
|
178
|
183
|
179
|
174
|
174
|
155
|
154
|
151
|
153
|
156
|
151
|
28
|
24
|
26
|
24
|
21
|
20
|
19
|
17
|
15
|
13
|
11
|
10
|
10
|
10
|
11
|
13
|
11
|
8
|
7
|
6
|
5
|
8
|
8
|
7
|
7
|
6
|
6
|
6
|
|
固定資産合計
|
897
|
942
|
941
|
847
|
834
|
810
|
761
|
754
|
736
|
725
|
717
|
726
|
718
|
713
|
696
|
657
|
657
|
936
|
921
|
908
|
781
|
775
|
775
|
773
|
763
|
747
|
885
|
866
|
858
|
848
|
844
|
848
|
856
|
314
|
281
|
280
|
301
|
416
|
410
|
405
|
408
|
406
|
400
|
462
|
478
|
507
|
520
|
517
|
509
|
483
|
470
|
458
|
457
|
452
|
455
|
629
|
621
|
612
|
609
|
603
|
599
|
|
総資産
|
1,364
|
1,387
|
1,386
|
1,306
|
1,285
|
1,179
|
1,170
|
1,226
|
1,161
|
1,154
|
1,153
|
1,187
|
1,155
|
1,174
|
1,313
|
1,323
|
1,277
|
1,315
|
1,313
|
1,322
|
1,295
|
1,152
|
1,161
|
1,149
|
1,083
|
1,102
|
1,209
|
1,234
|
1,213
|
1,216
|
1,226
|
1,209
|
1,166
|
1,187
|
1,927
|
1,472
|
1,439
|
1,363
|
1,343
|
1,301
|
1,233
|
1,238
|
1,259
|
1,288
|
1,249
|
1,282
|
1,342
|
1,333
|
1,234
|
1,188
|
1,166
|
1,172
|
1,163
|
1,180
|
1,224
|
1,231
|
1,206
|
1,194
|
1,253
|
1,259
|
1,232
|
|
買掛金
|
40
|
34
|
43
|
27
|
28
|
25
|
28
|
31
|
23
|
17
|
19
|
35
|
34
|
28
|
23
|
36
|
42
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
42
|
31
|
30
|
27
|
28
|
27
|
27
|
26
|
24
|
22
|
19
|
16
|
14
|
13
|
25
|
28
|
31
|
34
|
33
|
32
|
87
|
32
|
32
|
32
|
32
|
32
|
36
|
39
|
2
|
2
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
245
|
236
|
243
|
229
|
222
|
225
|
238
|
265
|
221
|
210
|
211
|
224
|
194
|
205
|
227
|
249
|
218
|
251
|
242
|
248
|
323
|
190
|
206
|
224
|
172
|
183
|
214
|
230
|
156
|
164
|
172
|
178
|
161
|
174
|
540
|
95
|
121
|
123
|
149
|
161
|
125
|
141
|
157
|
165
|
130
|
136
|
184
|
184
|
143
|
150
|
175
|
174
|
172
|
186
|
208
|
216
|
189
|
199
|
231
|
247
|
222
|
|
長期借入金
|
459
|
450
|
414
|
394
|
365
|
284
|
256
|
251
|
248
|
244
|
240
|
237
|
233
|
230
|
297
|
289
|
278
|
270
|
262
|
254
|
184
|
176
|
168
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
16
|
|
利益剰余金
|
492
|
505
|
526
|
459
|
470
|
482
|
490
|
536
|
549
|
566
|
580
|
593
|
607
|
616
|
632
|
602
|
595
|
593
|
597
|
591
|
590
|
601
|
600
|
598
|
602
|
609
|
610
|
602
|
603
|
600
|
623
|
628
|
638
|
658
|
1,715
|
1,669
|
1,627
|
1,587
|
1,549
|
1,545
|
1,523
|
1,499
|
1,487
|
1,454
|
1,472
|
1,465
|
1,450
|
1,420
|
1,393
|
1,363
|
1,333
|
1,302
|
1,300
|
1,305
|
1,319
|
1,314
|
1,306
|
1,308
|
1,319
|
1,313
|
1,321
|
|
株主資本
|
585
|
622
|
650
|
591
|
606
|
576
|
583
|
611
|
596
|
605
|
611
|
619
|
623
|
630
|
685
|
682
|
679
|
678
|
690
|
703
|
698
|
703
|
704
|
698
|
693
|
707
|
723
|
738
|
753
|
753
|
774
|
749
|
722
|
760
|
1,359
|
1,330
|
1,272
|
1,186
|
1,142
|
1,087
|
1,058
|
1,050
|
1,058
|
1,080
|
1,080
|
1,072
|
1,070
|
1,063
|
1,005
|
960
|
911
|
926
|
918
|
921
|
946
|
949
|
951
|
932
|
957
|
948
|
947
|
|
有利子負債合計
|
502
|
481
|
445
|
422
|
393
|
312
|
284
|
278
|
273
|
266
|
260
|
253
|
248
|
244
|
323
|
317
|
310
|
304
|
296
|
280
|
271
|
208
|
200
|
32
|
32
|
32
|
36
|
39
|
2
|
2
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
283
|
282
|
241
|
215
|
202
|
193
|
138
|
48
|
94
|
78
|
74
|
30
|
40
|
27
|
-58
|
-101
|
-83
|
195
|
169
|
139
|
148
|
28
|
14
|
-158
|
-118
|
-144
|
-102
|
-131
|
-161
|
-168
|
-176
|
-141
|
-94
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
85.71
|
77.38
|
68.4
|
71.44
|
64.92
|
54.21
|
48.79
|
45.47
|
45.88
|
44.04
|
42.63
|
40.9
|
39.89
|
38.73
|
47.18
|
46.51
|
45.68
|
44.95
|
42.88
|
39.83
|
38.95
|
29.68
|
28.52
|
4.61
|
4.65
|
4.56
|
4.99
|
5.39
|
0.31
|
0.28
|
0.24
|
0.21
|
0.18
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|