|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
132
|
122
|
91
|
230
|
78
|
148
|
162
|
214
|
94
|
263
|
129
|
108
|
144
|
183
|
146
|
166
|
185
|
232
|
115
|
1,922
|
152
|
226
|
124
|
144
|
136
|
220
|
245
|
214
|
238
|
169
|
447
|
147
|
132
|
410
|
144
|
190
|
142
|
289
|
218
|
288
|
92
|
50
|
160
|
118
|
146
|
155
|
39
|
56
|
46
|
103
|
157
|
135
|
92
|
|
現金 + 有価証券
|
132
|
122
|
91
|
230
|
78
|
148
|
162
|
214
|
94
|
263
|
129
|
108
|
144
|
183
|
146
|
166
|
185
|
232
|
115
|
1,922
|
152
|
226
|
124
|
144
|
136
|
220
|
245
|
214
|
238
|
169
|
447
|
147
|
132
|
410
|
144
|
190
|
142
|
289
|
218
|
288
|
92
|
50
|
160
|
118
|
146
|
155
|
39
|
56
|
46
|
103
|
157
|
135
|
92
|
|
売掛金
|
947
|
974
|
966
|
962
|
949
|
970
|
1,013
|
916
|
926
|
917
|
929
|
881
|
922
|
850
|
949
|
910
|
954
|
996
|
980
|
969
|
1,872
|
1,555
|
1,601
|
1,679
|
1,828
|
1,707
|
1,771
|
1,781
|
1,843
|
1,796
|
1,869
|
1,908
|
2,039
|
1,717
|
1,788
|
1,803
|
1,945
|
1,689
|
1,286
|
1,592
|
1,920
|
1,770
|
1,462
|
1,612
|
1,662
|
1,844
|
1,343
|
1,449
|
1,564
|
1,473
|
1,149
|
1,392
|
1,472
|
|
商品及び製品
|
3,258
|
3,331
|
3,158
|
3,170
|
3,290
|
3,389
|
3,138
|
3,021
|
3,023
|
3,097
|
3,155
|
3,136
|
3,216
|
3,301
|
2,994
|
2,933
|
2,922
|
2,998
|
2,883
|
2,821
|
2,903
|
2,872
|
2,697
|
2,624
|
2,827
|
2,947
|
2,837
|
2,789
|
2,877
|
1,853
|
1,799
|
1,809
|
1,848
|
1,894
|
1,871
|
1,875
|
1,968
|
1,957
|
1,921
|
1,890
|
1,937
|
1,971
|
1,864
|
1,856
|
1,891
|
1,949
|
1,959
|
1,974
|
2,026
|
1,981
|
1,900
|
1,950
|
1,993
|
|
流動資産合計
|
4,445
|
4,527
|
4,411
|
4,451
|
4,432
|
4,617
|
4,505
|
4,322
|
4,241
|
4,473
|
4,409
|
4,301
|
4,491
|
4,446
|
4,285
|
4,199
|
4,194
|
4,360
|
4,222
|
5,831
|
5,087
|
4,805
|
4,551
|
4,555
|
4,939
|
5,017
|
5,065
|
4,978
|
5,181
|
5,929
|
4,735
|
4,196
|
4,372
|
4,330
|
4,102
|
4,129
|
4,385
|
4,216
|
3,701
|
3,879
|
4,066
|
3,951
|
3,595
|
3,685
|
3,833
|
4,056
|
3,449
|
3,569
|
3,741
|
3,678
|
3,301
|
3,649
|
3,739
|
|
有形固定資産
|
2,185
|
2,138
|
2,039
|
1,987
|
1,960
|
1,940
|
1,902
|
1,901
|
1,899
|
1,901
|
1,895
|
1,899
|
1,936
|
1,957
|
1,957
|
1,974
|
2,006
|
2,062
|
2,091
|
2,143
|
2,199
|
2,264
|
2,255
|
2,258
|
2,281
|
2,291
|
2,252
|
2,218
|
2,188
|
1,479
|
1,431
|
1,401
|
1,350
|
1,335
|
1,308
|
1,284
|
1,270
|
1,254
|
1,215
|
1,180
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,373
|
3,289
|
3,144
|
3,054
|
2,985
|
2,940
|
2,860
|
2,751
|
2,710
|
2,714
|
2,670
|
2,645
|
2,678
|
2,692
|
2,660
|
2,748
|
2,765
|
2,826
|
4,641
|
4,699
|
6,892
|
6,913
|
6,726
|
6,700
|
6,672
|
6,642
|
6,528
|
6,483
|
6,317
|
5,411
|
4,254
|
4,133
|
3,794
|
3,752
|
3,490
|
6,401
|
6,288
|
6,213
|
5,752
|
5,642
|
5,555
|
5,478
|
5,740
|
5,666
|
5,531
|
5,443
|
5,080
|
4,980
|
4,626
|
4,532
|
4,226
|
4,001
|
3,387
|
|
総資産
|
7,817
|
7,816
|
7,556
|
7,504
|
7,416
|
7,557
|
7,364
|
7,073
|
6,951
|
7,186
|
7,079
|
6,945
|
7,169
|
7,138
|
6,945
|
6,947
|
6,959
|
7,186
|
8,863
|
10,530
|
11,979
|
11,718
|
11,277
|
11,255
|
11,611
|
11,659
|
11,594
|
11,460
|
11,498
|
11,341
|
8,989
|
8,329
|
8,166
|
8,083
|
7,591
|
10,530
|
10,673
|
10,429
|
9,452
|
9,521
|
9,620
|
9,429
|
9,335
|
9,351
|
9,364
|
9,499
|
8,529
|
8,550
|
8,367
|
8,210
|
7,527
|
7,650
|
7,126
|
|
買掛金
|
1,310
|
1,292
|
1,307
|
1,354
|
1,335
|
1,376
|
1,426
|
1,336
|
1,258
|
1,437
|
1,384
|
1,366
|
1,415
|
1,397
|
1,292
|
1,364
|
1,205
|
1,205
|
1,133
|
1,167
|
1,594
|
1,663
|
1,542
|
1,663
|
1,695
|
1,792
|
1,613
|
1,646
|
1,687
|
1,789
|
1,651
|
1,767
|
1,733
|
1,707
|
1,618
|
1,556
|
1,570
|
1,534
|
1,484
|
1,460
|
1,448
|
1,482
|
1,437
|
1,537
|
1,523
|
1,547
|
1,571
|
1,461
|
1,511
|
1,454
|
1,494
|
1,505
|
1,428
|
|
流動負債合計
|
2,402
|
2,434
|
2,420
|
2,437
|
2,425
|
2,534
|
2,570
|
2,480
|
2,625
|
2,844
|
2,578
|
2,478
|
2,547
|
2,565
|
2,507
|
2,556
|
2,411
|
2,465
|
2,485
|
2,405
|
3,385
|
3,163
|
2,997
|
2,980
|
3,052
|
3,072
|
3,005
|
3,009
|
2,981
|
6,906
|
3,464
|
2,817
|
2,692
|
2,720
|
2,443
|
2,845
|
2,860
|
2,887
|
2,766
|
2,638
|
2,581
|
2,656
|
2,603
|
2,739
|
2,791
|
2,949
|
2,933
|
2,828
|
2,819
|
2,824
|
2,728
|
2,773
|
6,518
|
|
長期借入金
|
6,032
|
6,090
|
6,035
|
6,028
|
6,052
|
6,173
|
6,142
|
6,026
|
5,830
|
5,828
|
5,904
|
5,779
|
5,916
|
5,826
|
5,633
|
5,520
|
5,571
|
5,674
|
5,483
|
7,142
|
7,361
|
7,288
|
6,914
|
6,899
|
7,174
|
7,208
|
7,263
|
7,178
|
7,083
|
2,986
|
3,340
|
3,135
|
3,482
|
3,394
|
3,455
|
3,582
|
3,835
|
3,566
|
3,077
|
3,322
|
3,507
|
3,201
|
3,063
|
3,015
|
3,114
|
3,167
|
2,733
|
3,026
|
3,223
|
3,189
|
2,925
|
3,328
|
-
|
|
固定負債合計
|
7,349
|
7,390
|
7,347
|
7,337
|
7,350
|
7,428
|
7,381
|
7,202
|
6,969
|
6,919
|
6,960
|
6,825
|
6,939
|
6,802
|
6,551
|
6,437
|
6,455
|
6,514
|
6,321
|
7,972
|
8,165
|
8,054
|
7,699
|
7,684
|
7,942
|
7,941
|
7,974
|
7,891
|
7,783
|
3,610
|
3,924
|
3,700
|
4,018
|
3,909
|
3,962
|
6,649
|
6,853
|
6,526
|
6,011
|
6,269
|
6,436
|
6,163
|
6,117
|
6,008
|
6,067
|
6,078
|
5,497
|
5,730
|
5,885
|
5,789
|
5,441
|
5,825
|
2,574
|
|
総負債
|
9,751
|
9,824
|
9,767
|
9,774
|
9,775
|
9,963
|
9,951
|
9,682
|
9,594
|
9,762
|
9,538
|
9,303
|
9,487
|
9,367
|
9,059
|
8,993
|
8,866
|
8,979
|
8,806
|
10,377
|
11,550
|
11,217
|
10,696
|
10,663
|
10,994
|
11,013
|
10,980
|
10,900
|
10,765
|
10,515
|
7,388
|
6,517
|
6,710
|
6,630
|
6,405
|
9,494
|
9,713
|
9,413
|
8,778
|
8,907
|
9,017
|
8,819
|
8,720
|
8,747
|
8,858
|
9,027
|
8,430
|
8,558
|
8,704
|
8,614
|
8,169
|
8,598
|
9,092
|
|
資本金及び資本剰余金
|
5,169
|
5,171
|
5,172
|
5,173
|
5,174
|
5,176
|
5,178
|
5,180
|
5,181
|
5,182
|
5,185
|
5,193
|
5,196
|
5,400
|
5,439
|
5,465
|
5,476
|
5,484
|
5,510
|
5,586
|
5,841
|
5,852
|
5,870
|
5,884
|
5,894
|
5,908
|
5,894
|
5,902
|
5,904
|
5,914
|
5,918
|
5,923
|
5,926
|
5,927
|
5,931
|
5,936
|
5,940
|
5,944
|
5,946
|
5,947
|
5,949
|
5,951
|
5,952
|
5,954
|
5,956
|
5,958
|
5,966
|
5,969
|
5,972
|
5,972
|
5,975
|
5,976
|
5,977
|
|
利益剰余金
|
-7,230
|
-7,309
|
-7,515
|
-7,578
|
-7,670
|
-7,722
|
-7,883
|
-7,911
|
-7,950
|
-7,888
|
-7,765
|
-7,676
|
-7,643
|
-7,571
|
-7,516
|
-7,474
|
-7,347
|
-7,242
|
-5,407
|
-5,388
|
-5,366
|
-5,307
|
-5,241
|
-5,246
|
-5,231
|
-5,216
|
-5,237
|
-5,300
|
-5,129
|
-5,048
|
-4,282
|
-4,077
|
-4,436
|
-4,440
|
-4,713
|
-4,870
|
-4,949
|
-4,897
|
-5,222
|
-5,286
|
-5,299
|
-5,295
|
-5,313
|
-5,326
|
-5,426
|
-5,463
|
-5,852
|
-5,962
|
-6,293
|
-6,360
|
-6,602
|
-6,908
|
-7,928
|
|
株主資本
|
-1,934
|
-2,009
|
-2,211
|
-2,270
|
-2,358
|
-2,406
|
-2,587
|
-2,609
|
-2,643
|
-2,576
|
-2,459
|
-2,358
|
-2,318
|
-2,229
|
-2,114
|
-2,047
|
-1,907
|
-1,793
|
57
|
152
|
429
|
500
|
581
|
591
|
616
|
646
|
614
|
560
|
733
|
825
|
1,601
|
1,812
|
1,455
|
1,453
|
1,186
|
1,035
|
960
|
1,015
|
674
|
613
|
603
|
610
|
615
|
603
|
505
|
472
|
99
|
-9
|
-337
|
-404
|
-642
|
-948
|
-1,967
|
|
有利子負債合計
|
6,032
|
6,090
|
6,035
|
6,028
|
6,052
|
6,173
|
6,142
|
6,026
|
5,830
|
5,828
|
5,904
|
5,779
|
5,916
|
5,826
|
5,633
|
5,520
|
5,571
|
5,674
|
5,398
|
7,142
|
7,361
|
7,288
|
6,914
|
6,899
|
7,174
|
7,208
|
3,236
|
7,178
|
7,083
|
2,986
|
3,340
|
3,135
|
3,482
|
3,394
|
3,455
|
3,582
|
3,835
|
3,566
|
3,077
|
3,322
|
3,507
|
3,201
|
3,063
|
3,015
|
3,114
|
3,167
|
2,733
|
3,026
|
3,223
|
3,189
|
2,925
|
3,328
|
-
|
|
純有利子負債
|
5,899
|
5,968
|
5,943
|
5,797
|
5,974
|
6,024
|
5,979
|
5,811
|
5,735
|
5,564
|
5,775
|
5,670
|
5,772
|
5,643
|
5,486
|
5,354
|
5,385
|
5,441
|
5,282
|
5,220
|
7,208
|
7,062
|
6,790
|
6,754
|
7,038
|
6,988
|
2,990
|
6,963
|
6,844
|
2,816
|
2,893
|
2,988
|
3,349
|
2,984
|
3,310
|
3,392
|
3,692
|
3,277
|
2,859
|
3,034
|
3,414
|
3,150
|
2,902
|
2,896
|
2,968
|
3,012
|
2,693
|
2,970
|
3,176
|
3,086
|
2,768
|
3,192
|
-
|
|
DEレシオ(%)
|
-311.91
|
-303.24
|
-272.89
|
-265.51
|
-256.63
|
-256.56
|
-237.43
|
-230.93
|
-220.54
|
-226.23
|
-240.07
|
-245.12
|
-255.23
|
-261.39
|
-266.49
|
-269.73
|
-292.19
|
-316.49
|
9460.16
|
4676.36
|
1713.06
|
1455.17
|
1189.21
|
1166.35
|
1163.29
|
1115.61
|
526.96
|
1280.34
|
965.44
|
361.84
|
208.62
|
172.97
|
239.14
|
233.55
|
291.11
|
346.02
|
399.19
|
351.06
|
456.21
|
541.22
|
581.51
|
524.22
|
497.94
|
499.11
|
616.36
|
670.95
|
2759.67
|
-36132.47
|
-957.99
|
-789.88
|
-455.81
|
-351.26
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|