|
(単位:百万ドル)
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
380
|
213
|
293
|
354
|
179
|
149
|
119
|
79
|
107
|
144
|
98
|
127
|
151
|
|
有価証券
|
52
|
51
|
52
|
42
|
45
|
43
|
48
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
433
|
265
|
346
|
397
|
224
|
193
|
167
|
79
|
107
|
144
|
98
|
127
|
151
|
|
売掛金
|
379
|
416
|
453
|
274
|
246
|
331
|
303
|
271
|
269
|
294
|
282
|
286
|
275
|
|
商品及び製品
|
552
|
536
|
524
|
528
|
542
|
551
|
577
|
583
|
602
|
577
|
533
|
563
|
578
|
|
流動資産合計
|
1,559
|
1,445
|
1,575
|
1,498
|
1,308
|
1,371
|
1,310
|
1,212
|
1,341
|
1,412
|
1,218
|
1,258
|
1,281
|
|
有形固定資産
|
1,110
|
1,261
|
1,339
|
1,361
|
1,376
|
1,369
|
1,443
|
1,441
|
1,326
|
1,363
|
-
|
-
|
-
|
|
投資有価証券
|
15
|
20
|
21
|
33
|
24
|
11
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
7,263
|
7,210
|
7,281
|
7,288
|
7,242
|
7,168
|
7,253
|
5,491
|
5,348
|
5,389
|
5,205
|
5,203
|
5,098
|
|
総資産
|
8,822
|
8,656
|
8,856
|
8,787
|
8,550
|
8,539
|
8,563
|
6,703
|
6,689
|
6,801
|
6,424
|
6,462
|
6,379
|
|
買掛金
|
247
|
241
|
283
|
241
|
225
|
253
|
294
|
249
|
237
|
247
|
246
|
230
|
218
|
|
一年内返済予定の長期借入金
|
207
|
207
|
207
|
207
|
207
|
193
|
139
|
161
|
356
|
373
|
341
|
393
|
534
|
|
流動負債合計
|
900
|
872
|
1,007
|
907
|
790
|
860
|
833
|
779
|
932
|
1,027
|
998
|
1,047
|
1,142
|
|
固定負債合計
|
3,003
|
2,988
|
2,914
|
2,883
|
2,758
|
2,712
|
2,723
|
2,616
|
2,583
|
2,587
|
2,440
|
2,417
|
2,444
|
|
総負債
|
3,903
|
3,860
|
3,921
|
3,791
|
3,548
|
3,572
|
3,557
|
3,396
|
3,516
|
3,614
|
3,439
|
3,464
|
3,586
|
|
資本金及び資本剰余金
|
2,832
|
2,772
|
2,804
|
2,809
|
2,825
|
2,839
|
2,848
|
2,852
|
2,864
|
2,876
|
2,885
|
2,898
|
2,909
|
|
利益剰余金
|
2,148
|
2,168
|
2,198
|
2,247
|
2,194
|
2,181
|
2,188
|
481
|
334
|
314
|
135
|
123
|
-133
|
|
株主資本
|
4,920
|
4,795
|
4,935
|
4,997
|
5,003
|
4,967
|
5,006
|
3,308
|
3,174
|
3,187
|
2,985
|
2,997
|
2,793
|
|
有利子負債合計
|
207
|
207
|
207
|
207
|
207
|
193
|
139
|
161
|
356
|
373
|
341
|
393
|
534
|
|
純有利子負債
|
-226
|
-58
|
-139
|
-191
|
-18
|
-1
|
-29
|
82
|
248
|
229
|
243
|
266
|
382
|
|
DEレシオ(%)
|
4.22
|
4.33
|
4.21
|
4.15
|
4.15
|
3.89
|
2.79
|
4.87
|
11.23
|
11.73
|
11.45
|
13.14
|
19.13
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|