|
(単位:百万ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
2,562
|
1,880
|
1,393
|
2,583
|
2,018
|
1,369
|
1,590
|
1,240
|
1,271
|
2,330
|
2,883
|
8,727
|
7,922
|
13,769
|
13,233
|
10,903
|
11,974
|
14,984
|
15,743
|
16,742
|
18,004
|
17,122
|
18,040
|
19,000
|
19,018
|
19,969
|
18,029
|
17,843
|
16,684
|
16,724
|
19,156
|
17,694
|
15,615
|
16,583
|
21,834
|
22,275
|
19,358
|
21,434
|
22,390
|
20,981
|
18,980
|
|
有価証券
|
1,846
|
2,419
|
2,018
|
2,184
|
2,939
|
3,719
|
3,385
|
2,815
|
2,820
|
2,591
|
2,812
|
3,427
|
2,125
|
1,440
|
1,534
|
3,334
|
3,506
|
3,585
|
3,412
|
2,332
|
6,695
|
8,046
|
8,289
|
7,369
|
6,650
|
5,510
|
4,303
|
3,104
|
4,723
|
4,190
|
3,092
|
3,559
|
4,398
|
4,731
|
4,979
|
4,625
|
5,915
|
4,647
|
4,262
|
3,762
|
3,320
|
|
現金 + 有価証券
|
4,408
|
4,299
|
3,411
|
4,767
|
4,957
|
5,088
|
4,975
|
4,055
|
4,091
|
4,921
|
5,695
|
12,154
|
10,047
|
15,209
|
14,767
|
14,237
|
15,480
|
18,569
|
19,155
|
19,074
|
24,699
|
25,168
|
26,329
|
26,369
|
25,668
|
25,479
|
22,332
|
20,947
|
21,407
|
20,914
|
22,248
|
21,253
|
20,013
|
21,314
|
26,813
|
26,900
|
25,273
|
26,081
|
26,652
|
24,743
|
22,300
|
|
売掛金
|
81
|
173
|
137
|
159
|
167
|
187
|
214
|
178
|
176
|
301
|
283
|
258
|
283
|
412
|
313
|
409
|
379
|
417
|
435
|
412
|
446
|
482
|
577
|
674
|
693
|
736
|
800
|
850
|
867
|
889
|
963
|
967
|
928
|
988
|
1,069
|
1,108
|
987
|
1,038
|
984
|
1,082
|
1,099
|
|
流動資産合計
|
19,713
|
20,554
|
20,648
|
21,968
|
23,457
|
24,161
|
25,733
|
25,425
|
27,035
|
29,437
|
32,645
|
34,742
|
34,184
|
33,990
|
32,963
|
34,891
|
36,435
|
37,748
|
38,495
|
38,184
|
46,500
|
48,704
|
50,995
|
53,432
|
53,231
|
54,130
|
52,574
|
52,382
|
55,252
|
55,105
|
57,517
|
56,560
|
54,125
|
56,635
|
62,569
|
63,706
|
62,972
|
62,673
|
61,092
|
60,611
|
59,879
|
|
有形固定資産
|
1,291
|
1,298
|
1,344
|
1,345
|
1,412
|
1,451
|
1,482
|
1,448
|
1,479
|
1,485
|
1,528
|
1,523
|
1,567
|
1,646
|
1,724
|
1,731
|
1,720
|
1,701
|
1,693
|
1,646
|
1,717
|
1,757
|
1,807
|
1,806
|
1,848
|
1,900
|
1,909
|
1,861
|
1,832
|
1,773
|
1,730
|
1,633
|
1,589
|
1,529
|
1,488
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
2,258
|
2,392
|
2,348
|
1,661
|
1,315
|
1,339
|
1,539
|
2,325
|
2,511
|
2,217
|
1,961
|
1,487
|
1,369
|
946
|
971
|
1,695
|
2,278
|
2,771
|
2,863
|
2,366
|
3,175
|
3,439
|
6,089
|
5,994
|
6,968
|
6,753
|
6,797
|
7,145
|
6,270
|
5,215
|
5,018
|
4,632
|
4,543
|
3,855
|
3,273
|
3,409
|
4,653
|
4,282
|
4,583
|
4,613
|
3,645
|
|
固定資産合計
|
7,198
|
7,342
|
8,233
|
7,502
|
7,174
|
7,195
|
7,370
|
8,068
|
8,255
|
8,324
|
8,129
|
7,580
|
7,493
|
9,734
|
10,369
|
11,389
|
11,956
|
12,475
|
12,838
|
16,082
|
16,666
|
16,878
|
19,384
|
19,085
|
20,585
|
20,404
|
23,229
|
23,423
|
22,558
|
21,330
|
21,200
|
20,626
|
20,454
|
19,805
|
19,597
|
19,641
|
21,044
|
20,838
|
20,519
|
20,663
|
19,898
|
|
総資産
|
26,911
|
27,896
|
28,881
|
29,470
|
30,631
|
31,356
|
33,103
|
33,493
|
35,290
|
37,761
|
40,774
|
42,322
|
41,677
|
43,724
|
43,332
|
46,280
|
48,391
|
50,223
|
51,333
|
54,266
|
63,166
|
65,582
|
70,379
|
72,517
|
73,816
|
74,534
|
75,803
|
75,805
|
77,810
|
76,435
|
78,717
|
77,186
|
74,579
|
76,440
|
82,166
|
83,347
|
84,016
|
83,511
|
81,611
|
81,274
|
79,777
|
|
買掛金
|
188
|
114
|
145
|
158
|
169
|
174
|
192
|
164
|
171
|
-
|
257
|
187
|
201
|
247
|
281
|
226
|
199
|
193
|
232
|
217
|
252
|
159
|
252
|
191
|
260
|
186
|
197
|
140
|
156
|
114
|
126
|
142
|
137
|
131
|
139
|
108
|
133
|
165
|
227
|
175
|
221
|
|
流動負債合計
|
12,584
|
13,072
|
13,617
|
14,362
|
15,223
|
15,616
|
16,878
|
17,286
|
18,641
|
20,703
|
22,863
|
25,714
|
24,809
|
26,640
|
25,904
|
28,635
|
29,847
|
26,340
|
26,919
|
27,449
|
33,729
|
35,246
|
38,447
|
41,340
|
41,268
|
41,695
|
43,029
|
43,967
|
45,095
|
43,228
|
45,101
|
43,909
|
41,754
|
43,442
|
48,466
|
49,846
|
50,713
|
50,268
|
48,376
|
46,622
|
45,050
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,964
|
4,965
|
7,967
|
8,934
|
8,937
|
8,939
|
8,942
|
8,945
|
7,949
|
8,049
|
8,222
|
10,198
|
10,241
|
10,417
|
10,481
|
10,549
|
10,640
|
9,676
|
9,683
|
9,727
|
9,976
|
9,879
|
11,417
|
11,296
|
|
固定負債合計
|
1,587
|
1,610
|
1,505
|
1,510
|
1,591
|
1,548
|
1,513
|
1,581
|
1,651
|
1,626
|
1,917
|
1,967
|
1,849
|
1,969
|
2,042
|
2,488
|
2,405
|
7,400
|
7,485
|
10,806
|
11,753
|
11,809
|
11,869
|
11,736
|
11,643
|
10,749
|
11,047
|
11,235
|
12,948
|
12,943
|
13,342
|
13,419
|
13,164
|
13,258
|
12,649
|
12,799
|
12,681
|
13,069
|
12,818
|
14,398
|
14,526
|
|
総負債
|
14,171
|
14,682
|
15,122
|
15,872
|
16,814
|
17,164
|
18,391
|
18,867
|
20,292
|
22,329
|
24,780
|
27,681
|
26,658
|
28,609
|
27,946
|
31,123
|
32,252
|
33,740
|
34,404
|
38,255
|
45,482
|
47,055
|
50,316
|
53,076
|
52,911
|
52,444
|
54,076
|
55,202
|
58,043
|
56,171
|
58,443
|
57,328
|
54,918
|
56,700
|
61,115
|
62,645
|
63,394
|
63,337
|
61,194
|
61,020
|
59,576
|
|
資本金及び資本剰余金
|
-
|
12,910
|
13,100
|
13,188
|
13,305
|
13,419
|
13,579
|
13,724
|
13,873
|
14,071
|
14,314
|
14,287
|
14,434
|
14,664
|
14,939
|
14,848
|
15,010
|
15,266
|
15,588
|
15,501
|
15,914
|
16,248
|
16,644
|
16,161
|
16,580
|
16,860
|
17,208
|
17,383
|
17,758
|
17,981
|
18,327
|
18,529
|
18,943
|
19,307
|
19,642
|
19,825
|
20,163
|
20,426
|
20,705
|
20,819
|
21,136
|
|
利益剰余金
|
-
|
301
|
668
|
1,033
|
1,356
|
1,679
|
2,069
|
2,412
|
2,824
|
3,204
|
3,823
|
4,334
|
4,860
|
5,296
|
5,880
|
6,550
|
7,373
|
7,835
|
8,342
|
8,258
|
9,788
|
10,809
|
12,366
|
13,463
|
14,647
|
15,734
|
16,535
|
17,044
|
16,703
|
18,033
|
18,954
|
19,749
|
20,778
|
21,798
|
23,200
|
24,088
|
25,216
|
26,226
|
27,347
|
28,654
|
29,915
|
|
株主資本
|
12,740
|
13,214
|
13,759
|
13,598
|
13,817
|
14,192
|
14,712
|
14,626
|
14,998
|
15,432
|
15,994
|
14,641
|
15,019
|
15,115
|
15,386
|
15,157
|
16,139
|
16,483
|
16,929
|
16,011
|
17,684
|
18,527
|
20,063
|
19,441
|
20,905
|
22,090
|
21,727
|
20,603
|
19,767
|
20,264
|
20,274
|
19,858
|
19,661
|
19,740
|
21,051
|
20,702
|
20,622
|
20,174
|
20,417
|
20,254
|
20,201
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,964
|
4,965
|
7,967
|
8,934
|
8,937
|
8,939
|
8,942
|
8,945
|
7,949
|
8,049
|
8,222
|
10,198
|
10,241
|
10,417
|
10,481
|
10,549
|
10,640
|
9,676
|
9,683
|
9,727
|
9,976
|
9,879
|
11,417
|
11,296
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,605
|
-14,190
|
-11,107
|
-15,765
|
-16,231
|
-17,390
|
-17,427
|
-16,723
|
-17,530
|
-14,283
|
-12,725
|
-11,209
|
-10,673
|
-11,831
|
-10,772
|
-9,464
|
-10,674
|
-17,137
|
-17,217
|
-15,546
|
-16,105
|
-16,773
|
-13,326
|
-11,004
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30.12
|
29.33
|
49.76
|
50.52
|
48.24
|
44.55
|
46.0
|
42.79
|
35.98
|
37.05
|
39.91
|
51.59
|
50.54
|
51.38
|
52.78
|
53.65
|
53.9
|
45.96
|
46.77
|
47.17
|
49.45
|
48.39
|
56.37
|
55.92
|