PayPal Holdings, Inc.【PYPL】 業績推移・財務諸表

(単位:百万ドル) 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 2,562 1,880 1,393 2,583 2,018 1,369 1,590 1,240 1,271 2,330 2,883 8,727 7,922 13,769 13,233 10,903 11,974 14,984 15,743 16,742 18,004 17,122 18,040 19,000 19,018 19,969 18,029 17,843 16,684 16,724 19,156 17,694 15,615 16,583 21,834 22,275 19,358 21,434 22,390 20,981 18,980
有価証券 1,846 2,419 2,018 2,184 2,939 3,719 3,385 2,815 2,820 2,591 2,812 3,427 2,125 1,440 1,534 3,334 3,506 3,585 3,412 2,332 6,695 8,046 8,289 7,369 6,650 5,510 4,303 3,104 4,723 4,190 3,092 3,559 4,398 4,731 4,979 4,625 5,915 4,647 4,262 3,762 3,320
現金 + 有価証券 4,408 4,299 3,411 4,767 4,957 5,088 4,975 4,055 4,091 4,921 5,695 12,154 10,047 15,209 14,767 14,237 15,480 18,569 19,155 19,074 24,699 25,168 26,329 26,369 25,668 25,479 22,332 20,947 21,407 20,914 22,248 21,253 20,013 21,314 26,813 26,900 25,273 26,081 26,652 24,743 22,300
売掛金 81 173 137 159 167 187 214 178 176 301 283 258 283 412 313 409 379 417 435 412 446 482 577 674 693 736 800 850 867 889 963 967 928 988 1,069 1,108 987 1,038 984 1,082 1,099
流動資産合計 19,713 20,554 20,648 21,968 23,457 24,161 25,733 25,425 27,035 29,437 32,645 34,742 34,184 33,990 32,963 34,891 36,435 37,748 38,495 38,184 46,500 48,704 50,995 53,432 53,231 54,130 52,574 52,382 55,252 55,105 57,517 56,560 54,125 56,635 62,569 63,706 62,972 62,673 61,092 60,611 59,879
有形固定資産 1,291 1,298 1,344 1,345 1,412 1,451 1,482 1,448 1,479 1,485 1,528 1,523 1,567 1,646 1,724 1,731 1,720 1,701 1,693 1,646 1,717 1,757 1,807 1,806 1,848 1,900 1,909 1,861 1,832 1,773 1,730 1,633 1,589 1,529 1,488 - - - - - -
投資有価証券 2,258 2,392 2,348 1,661 1,315 1,339 1,539 2,325 2,511 2,217 1,961 1,487 1,369 946 971 1,695 2,278 2,771 2,863 2,366 3,175 3,439 6,089 5,994 6,968 6,753 6,797 7,145 6,270 5,215 5,018 4,632 4,543 3,855 3,273 3,409 4,653 4,282 4,583 4,613 3,645
固定資産合計 7,198 7,342 8,233 7,502 7,174 7,195 7,370 8,068 8,255 8,324 8,129 7,580 7,493 9,734 10,369 11,389 11,956 12,475 12,838 16,082 16,666 16,878 19,384 19,085 20,585 20,404 23,229 23,423 22,558 21,330 21,200 20,626 20,454 19,805 19,597 19,641 21,044 20,838 20,519 20,663 19,898
総資産 26,911 27,896 28,881 29,470 30,631 31,356 33,103 33,493 35,290 37,761 40,774 42,322 41,677 43,724 43,332 46,280 48,391 50,223 51,333 54,266 63,166 65,582 70,379 72,517 73,816 74,534 75,803 75,805 77,810 76,435 78,717 77,186 74,579 76,440 82,166 83,347 84,016 83,511 81,611 81,274 79,777
買掛金 188 114 145 158 169 174 192 164 171 - 257 187 201 247 281 226 199 193 232 217 252 159 252 191 260 186 197 140 156 114 126 142 137 131 139 108 133 165 227 175 221
流動負債合計 12,584 13,072 13,617 14,362 15,223 15,616 16,878 17,286 18,641 20,703 22,863 25,714 24,809 26,640 25,904 28,635 29,847 26,340 26,919 27,449 33,729 35,246 38,447 41,340 41,268 41,695 43,029 43,967 45,095 43,228 45,101 43,909 41,754 43,442 48,466 49,846 50,713 50,268 48,376 46,622 45,050
長期借入金 - - - - - - - - - - - - - - - - - 4,964 4,965 7,967 8,934 8,937 8,939 8,942 8,945 7,949 8,049 8,222 10,198 10,241 10,417 10,481 10,549 10,640 9,676 9,683 9,727 9,976 9,879 11,417 11,296
固定負債合計 1,587 1,610 1,505 1,510 1,591 1,548 1,513 1,581 1,651 1,626 1,917 1,967 1,849 1,969 2,042 2,488 2,405 7,400 7,485 10,806 11,753 11,809 11,869 11,736 11,643 10,749 11,047 11,235 12,948 12,943 13,342 13,419 13,164 13,258 12,649 12,799 12,681 13,069 12,818 14,398 14,526
総負債 14,171 14,682 15,122 15,872 16,814 17,164 18,391 18,867 20,292 22,329 24,780 27,681 26,658 28,609 27,946 31,123 32,252 33,740 34,404 38,255 45,482 47,055 50,316 53,076 52,911 52,444 54,076 55,202 58,043 56,171 58,443 57,328 54,918 56,700 61,115 62,645 63,394 63,337 61,194 61,020 59,576
資本金及び資本剰余金 - 12,910 13,100 13,188 13,305 13,419 13,579 13,724 13,873 14,071 14,314 14,287 14,434 14,664 14,939 14,848 15,010 15,266 15,588 15,501 15,914 16,248 16,644 16,161 16,580 16,860 17,208 17,383 17,758 17,981 18,327 18,529 18,943 19,307 19,642 19,825 20,163 20,426 20,705 20,819 21,136
利益剰余金 - 301 668 1,033 1,356 1,679 2,069 2,412 2,824 3,204 3,823 4,334 4,860 5,296 5,880 6,550 7,373 7,835 8,342 8,258 9,788 10,809 12,366 13,463 14,647 15,734 16,535 17,044 16,703 18,033 18,954 19,749 20,778 21,798 23,200 24,088 25,216 26,226 27,347 28,654 29,915
株主資本 12,740 13,214 13,759 13,598 13,817 14,192 14,712 14,626 14,998 15,432 15,994 14,641 15,019 15,115 15,386 15,157 16,139 16,483 16,929 16,011 17,684 18,527 20,063 19,441 20,905 22,090 21,727 20,603 19,767 20,264 20,274 19,858 19,661 19,740 21,051 20,702 20,622 20,174 20,417 20,254 20,201
有利子負債合計 - - - - - - - - - - - - - - - - - 4,964 4,965 7,967 8,934 8,937 8,939 8,942 8,945 7,949 8,049 8,222 10,198 10,241 10,417 10,481 10,549 10,640 9,676 9,683 9,727 9,976 9,879 11,417 11,296
純有利子負債 - - - - - - - - - - - - - - - - - -13,605 -14,190 -11,107 -15,765 -16,231 -17,390 -17,427 -16,723 -17,530 -14,283 -12,725 -11,209 -10,673 -11,831 -10,772 -9,464 -10,674 -17,137 -17,217 -15,546 -16,105 -16,773 -13,326 -11,004
DEレシオ(%) - - - - - - - - - - - - - - - - - 30.12 29.33 49.76 50.52 48.24 44.55 46.0 42.79 35.98 37.05 39.91 51.59 50.54 51.38 52.78 53.65 53.9 45.96 46.77 47.17 49.45 48.39 56.37 55.92