PubMatic Inc【PUBM】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 43,608 49,658 58,086 75,556 54,552 63,032 64,500 74,296 55,407 63,330 63,677 84,600 66,701 67,267 71,786 85,502 63,825 71,095 67,960 80,046
売上成長率(%) - - - - 1.1 -4.3 5.7 -5.3 -6.4
売上原価 12,300 13,088 16,020 16,905 17,992 18,974 21,591 22,955 23,863 25,067 26,091 24,208 25,424 25,160 25,508 24,935 25,588 26,612 25,403 25,482
売上総利益 31,308 36,570 42,066 58,651 36,560 44,058 42,909 51,341 31,544 38,263 37,586 60,392 41,277 42,107 46,278 60,567 38,237 44,483 42,557 54,564
売上総利益率(%) 70.8 59.9 62.6 62.6 68.2
研究開発費 3,738 3,860 4,139 4,147 4,773 5,075 5,080 5,918 6,517 6,730 6,634 6,846 7,960 8,659 8,813 7,831 8,772 9,116 9,616 6,316
営業費用 24,666 26,437 28,018 30,685 31,979 34,264 33,287 34,818 42,216 45,397 38,157 39,979 46,802 46,092 47,643 45,765 50,140 49,944 50,976 46,040
営業利益 6,642 10,133 14,048 27,966 4,581 9,794 9,622 16,523 -10,672 -7,134 -571 20,413 -5,525 -3,985 -1,365 14,802 -11,903 -5,461 -8,419 8,524
営業利益率 (%) 17.3 -18.6 -7.7 -12.4 10.6
経常(税引前)利益 6,841 9,894 14,325 33,743 6,182 9,746 4,724 16,815 -9,246 -5,179 1,885 23,045 -2,703 2,383 -326 18,420 -11,324 -6,070 -8,158 9,598
経常(税引前)利益率(%) 15.7 19.9 24.7 44.7 11.3 15.5 7.3 22.6 -16.7 -8.2 3.0 27.2 -4.1 3.5 -0.5 21.5 -17.7 -8.5 -12.0 12.0
法人税等合計 1,900 -27 800 5,499 1,400 1,900 1,400 4,062 -3,400 500 100 4,324 -200 400 600 4,570 -1,800 -900 -1,700 2,908
実効税率(%) 24.8 15.9 14.8 20.8 30.3
純利益 4,918 9,921 13,526 28,239 4,779 7,819 3,326 12,781 -5,871 -5,724 1,774 18,702 -2,454 1,971 -912 13,899 -9,486 -5,208 -6,452 6,684
純利益率(%) 16.3 -14.9 -7.3 -9.5 8.4
一株あたり利益 0.1 0.2 0.27 0.56 0.09 0.15 0.06 0.24 -0.11 -0.11 0.03 0.36 -0.05 0.04 -0.02 0.28 -0.2 -0.11 -0.14 0.14
希薄化後一株あたり利益 90 0.18 0.24 0.5 0.08 0.14 0.06 0.22 -0.11 -0.11 0.03 0.16 -0.05 0.04 -0.02 0.26 -0.2 -0.11 -0.14 0.14