|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
43,608
|
49,658
|
58,086
|
75,556
|
54,552
|
63,032
|
64,500
|
74,296
|
55,407
|
63,330
|
63,677
|
84,600
|
66,701
|
67,267
|
71,786
|
85,502
|
63,825
|
71,095
|
67,960
|
80,046
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
1.1
|
-4.3
|
5.7
|
-5.3
|
-6.4
|
|
売上原価
|
12,300
|
13,088
|
16,020
|
16,905
|
17,992
|
18,974
|
21,591
|
22,955
|
23,863
|
25,067
|
26,091
|
24,208
|
25,424
|
25,160
|
25,508
|
24,935
|
25,588
|
26,612
|
25,403
|
25,482
|
|
売上総利益
|
31,308
|
36,570
|
42,066
|
58,651
|
36,560
|
44,058
|
42,909
|
51,341
|
31,544
|
38,263
|
37,586
|
60,392
|
41,277
|
42,107
|
46,278
|
60,567
|
38,237
|
44,483
|
42,557
|
54,564
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70.8
|
59.9
|
62.6
|
62.6
|
68.2
|
|
研究開発費
|
3,738
|
3,860
|
4,139
|
4,147
|
4,773
|
5,075
|
5,080
|
5,918
|
6,517
|
6,730
|
6,634
|
6,846
|
7,960
|
8,659
|
8,813
|
7,831
|
8,772
|
9,116
|
9,616
|
6,316
|
|
営業費用
|
24,666
|
26,437
|
28,018
|
30,685
|
31,979
|
34,264
|
33,287
|
34,818
|
42,216
|
45,397
|
38,157
|
39,979
|
46,802
|
46,092
|
47,643
|
45,765
|
50,140
|
49,944
|
50,976
|
46,040
|
|
営業利益
|
6,642
|
10,133
|
14,048
|
27,966
|
4,581
|
9,794
|
9,622
|
16,523
|
-10,672
|
-7,134
|
-571
|
20,413
|
-5,525
|
-3,985
|
-1,365
|
14,802
|
-11,903
|
-5,461
|
-8,419
|
8,524
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.3
|
-18.6
|
-7.7
|
-12.4
|
10.6
|
|
経常(税引前)利益
|
6,841
|
9,894
|
14,325
|
33,743
|
6,182
|
9,746
|
4,724
|
16,815
|
-9,246
|
-5,179
|
1,885
|
23,045
|
-2,703
|
2,383
|
-326
|
18,420
|
-11,324
|
-6,070
|
-8,158
|
9,598
|
|
経常(税引前)利益率(%)
|
15.7
|
19.9
|
24.7
|
44.7
|
11.3
|
15.5
|
7.3
|
22.6
|
-16.7
|
-8.2
|
3.0
|
27.2
|
-4.1
|
3.5
|
-0.5
|
21.5
|
-17.7
|
-8.5
|
-12.0
|
12.0
|
|
法人税等合計
|
1,900
|
-27
|
800
|
5,499
|
1,400
|
1,900
|
1,400
|
4,062
|
-3,400
|
500
|
100
|
4,324
|
-200
|
400
|
600
|
4,570
|
-1,800
|
-900
|
-1,700
|
2,908
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.8
|
15.9
|
14.8
|
20.8
|
30.3
|
|
純利益
|
4,918
|
9,921
|
13,526
|
28,239
|
4,779
|
7,819
|
3,326
|
12,781
|
-5,871
|
-5,724
|
1,774
|
18,702
|
-2,454
|
1,971
|
-912
|
13,899
|
-9,486
|
-5,208
|
-6,452
|
6,684
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.3
|
-14.9
|
-7.3
|
-9.5
|
8.4
|
|
一株あたり利益
|
0.1
|
0.2
|
0.27
|
0.56
|
0.09
|
0.15
|
0.06
|
0.24
|
-0.11
|
-0.11
|
0.03
|
0.36
|
-0.05
|
0.04
|
-0.02
|
0.28
|
-0.2
|
-0.11
|
-0.14
|
0.14
|
|
希薄化後一株あたり利益
|
90
|
0.18
|
0.24
|
0.5
|
0.08
|
0.14
|
0.06
|
0.22
|
-0.11
|
-0.11
|
0.03
|
0.16
|
-0.05
|
0.04
|
-0.02
|
0.26
|
-0.2
|
-0.11
|
-0.14
|
0.14
|