PTC Inc.【PTC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 1Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
売上高 242,998 268,066 266,552 269,189 291,783 339,425 318,276 301,125 310,983 325,295 319,751 313,949 314,996 344,845 324,925 328,700 336,634 366,708 325,442 314,119 303,113 312,568 291,017 272,627 288,652 288,237 286,327 280,040 291,293 306,379 306,644 307,883 314,777 312,521 334,689 290,451 295,486 335,005 356,110 359,603 351,721 390,981 429,050 461,785 435,668 480,655 457,721 505,227 462,474 507,925 465,910 542,181 542,342 546,620 550,214 603,072 518,639 626,547 565,128 636,366 643,937 893,795 685,825
売上成長率(%) - - - - - 2.7 5.5 24.2 42.7 21.4
売上原価 67,090 70,100 80,107 75,213 82,792 89,864 90,560 93,216 92,854 87,839 97,072 93,270 91,168 91,529 92,956 93,797 91,076 95,854 92,942 86,054 79,376 76,362 80,147 80,191 82,470 82,856 82,115 81,830 82,268 82,806 82,958 83,631 81,556 78,049 77,352 79,904 82,705 85,417 87,405 83,027 79,224 84,615 86,830 89,448 95,077 99,747 95,118 93,337 101,995 95,530 95,790 113,506 115,854 115,856 110,020 110,055 111,916 112,825 111,797 106,262 110,025 116,899 117,746
売上総利益 - - - - - - - 207,909 218,129 237,456 222,679 220,679 223,828 253,316 231,969 234,903 245,558 270,854 232,500 228,065 223,737 236,206 210,870 192,436 206,182 205,381 204,212 198,210 209,025 223,573 223,686 224,252 233,221 234,472 257,337 210,547 212,781 249,588 268,705 276,576 272,497 306,366 342,220 372,337 340,591 380,908 362,603 411,890 360,479 412,395 370,120 428,675 426,488 430,764 440,194 493,017 406,723 513,722 453,331 530,104 533,912 776,896 568,079
売上総利益率(%) - - - - - - - 80.2 83.3 82.9 86.9 82.8
研究開発費 50,597 50,320 51,522 53,051 51,103 55,730 54,993 54,576 53,260 52,131 57,429 55,528 53,834 55,127 53,073 55,631 57,405 60,387 61,097 60,158 54,078 52,180 57,669 56,610 57,118 57,934 57,914 57,710 59,850 60,585 63,969 62,194 61,218 62,393 60,782 61,402 60,590 64,114 65,308 59,954 61,429 69,884 70,835 72,545 78,134 78,403 80,534 81,935 88,170 88,183 88,177 100,349 103,819 102,025 105,783 106,998 110,253 110,013 115,516 111,023 116,647 114,507 119,984
営業費用 231,020 239,121 249,442 244,963 267,253 288,177 285,771 201,006 187,046 179,851 208,820 199,435 180,613 - 177,098 183,690 191,174 - 194,869 224,077 202,130 - 224,162 190,678 198,586 - 199,651 190,697 197,769 - 206,214 201,886 211,518 - 227,293 233,405 203,476 - 238,280 226,551 209,096 239,354 251,882 270,647 267,009 265,771 300,425 252,700 280,502 266,378 265,219 306,136 316,588 309,630 321,481 313,462 310,902 319,749 337,807 306,640 324,084 343,327 346,948
営業利益 11,978 28,945 17,110 24,226 24,530 51,248 32,505 6,903 31,083 57,605 13,859 21,244 43,215 49,006 54,871 51,213 54,384 36,108 37,631 3,988 21,607 -21,610 -13,292 1,758 7,596 -33,075 4,561 7,513 11,256 17,568 17,472 22,366 21,703 11,697 30,044 -22,858 9,305 46,551 30,425 50,025 63,401 67,012 90,338 101,690 73,582 115,137 62,178 159,190 79,977 146,017 104,901 122,539 109,900 121,134 118,713 179,555 95,821 193,973 115,524 223,464 209,828 433,569 221,131
営業利益率 (%) 20.4 35.1 32.6 48.5 32.2
経常(税引前)利益 11,658 37,755 15,224 23,404 18,259 47,661 29,862 3,936 30,779 56,159 12,054 19,377 46,396 48,407 53,118 48,521 52,106 32,368 34,407 387 17,939 -26,209 -19,545 -3,569 -704 -43,373 -6,503 -1,056 699 5,454 6,471 11,546 9,971 669 20,423 -33,420 -500 33,800 19,000 15,800 44,500 55,406 77,407 86,357 58,469 169,522 55,376 103,566 100,778 137,378 86,424 81,069 76,526 88,547 85,599 145,745 67,373 170,245 93,154 205,249 193,676 428,098 202,975
経常(税引前)利益率(%) 4.8 14.1 5.7 8.7 6.3 14.0 9.4 1.3 9.9 17.3 3.8 6.2 14.7 14.0 16.3 14.8 15.5 8.8 10.6 0.1 5.9 -8.4 -6.7 -1.3 -0.2 -15.0 -2.3 -0.4 0.2 1.8 2.1 3.8 3.2 0.2 6.1 -11.5 -0.2 10.1 5.3 4.4 12.7 14.2 18.0 18.7 13.4 35.3 12.1 20.5 21.8 27.0 18.5 15.0 14.1 16.2 15.6 24.2 13.0 27.2 16.5 32.3 30.1 47.9 29.6
法人税等合計 940 50,970 1,964 4,387 2,733 10,040 7,739 367 7,884 140,144 -23,757 2,340 11,941 -8,059 13,461 4,765 14,080 -6,387 4,123 -5,005 504 -20,655 4,347 1,604 -3,777 -14,900 2,638 48 1,650 -11,981 -7,406 3,624 -7,026 -12,522 -562 10,093 14,273 23,957 -16,424 8,622 9,838 1,975 53,892 -22,905 7,266 -123,421 9,287 13,887 30,302 30,541 11,389 17,565 15,128 42,944 19,212 31,300 -1,605 43,722 10,922 42,605 52,348 80,305 36,457
実効税率(%) 11.7 20.8 27.0 18.8 18.0
純利益 10,718 -13,215 13,260 19,017 15,526 37,621 22,123 3,569 22,895 -83,985 35,811 17,037 34,455 56,466 39,657 43,756 38,026 38,755 30,284 5,392 17,435 -5,554 -23,892 -5,173 3,073 -28,473 -9,141 -1,104 -951 17,435 13,877 7,922 16,997 13,191 20,985 -43,513 -14,758 9,826 35,455 7,156 34,678 53,406 23,515 109,262 51,203 292,943 46,089 89,679 70,476 106,837 75,035 63,504 61,398 45,603 66,387 114,445 68,978 126,523 82,232 162,644 141,328 347,793 166,518
純利益率(%) 14.6 25.6 21.9 38.9 24.3
一株あたり利益 0.09 -0.11 0.11 0.16 0.13 0.32 0.19 0.03 0.19 -0.71 0.3 0.14 0.29 0.47 0.33 0.37 0.32 0.34 0.26 0.05 0.15 -0.05 -0.21 -0.05 0.03 -0.25 -0.08 -0.01 -0.01 0.15 0.12 0.07 0.15 0.12 0.18 -0.37 -0.13 0.09 0.31 0.06 0.3 0.46 0.2 0.94 0.44 2.5 0.39 0.77 0.6 0.91 0.64 0.54 0.52 0.38 0.56 0.96 0.58 1.05 0.68 1.35 1.18 2.9 1.4
希薄化後一株あたり利益 0.09 -0.11 0.11 0.16 0.13 0.32 0.18 0.03 0.19 -0.7 0.29 0.14 0.29 0.47 0.33 0.36 0.32 0.33 0.26 0.05 0.15 -0.05 -0.21 -0.05 0.03 -0.25 -0.08 -0.01 -0.01 0.15 0.12 0.07 0.14 0.11 0.18 -0.37 -0.13 0.09 0.31 0.06 0.3 0.45 0.2 0.92 0.43 2.47 0.39 0.76 0.6 0.9 0.63 0.53 0.51 0.38 0.55 0.95 0.57 1.05 0.68 1.35 1.17 2.88 1.39
EBITDA - - - 141,347 248,904 235,368 459,270 246,429
EBITDAマージン(%) - - - 25.0 39.1 36.6 51.4 35.9