|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
1Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
219
|
240
|
182
|
259
|
260
|
167
|
187
|
224
|
238
|
489
|
248
|
240
|
257
|
241
|
371
|
270
|
304
|
293
|
261
|
267
|
275
|
273
|
296
|
368
|
294
|
277
|
173
|
243
|
260
|
280
|
291
|
299
|
266
|
259
|
278
|
295
|
268
|
270
|
237
|
827
|
377
|
275
|
399
|
326
|
366
|
327
|
296
|
307
|
323
|
272
|
388
|
321
|
282
|
288
|
265
|
249
|
248
|
266
|
196
|
235
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
18
|
22
|
23
|
19
|
18
|
20
|
22
|
22
|
25
|
25
|
25
|
33
|
27
|
29
|
34
|
25
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
219
|
240
|
182
|
259
|
260
|
167
|
187
|
224
|
238
|
489
|
248
|
240
|
257
|
241
|
371
|
270
|
304
|
293
|
261
|
267
|
275
|
273
|
296
|
368
|
306
|
296
|
196
|
266
|
279
|
298
|
311
|
322
|
288
|
285
|
303
|
320
|
302
|
298
|
267
|
861
|
403
|
304
|
399
|
326
|
366
|
327
|
296
|
307
|
323
|
272
|
388
|
321
|
282
|
288
|
265
|
249
|
248
|
266
|
196
|
235
|
|
売掛金
|
149
|
169
|
174
|
178
|
186
|
230
|
221
|
204
|
203
|
217
|
221
|
213
|
200
|
229
|
212
|
221
|
228
|
235
|
201
|
201
|
183
|
197
|
161
|
146
|
151
|
161
|
132
|
142
|
128
|
152
|
131
|
127
|
130
|
129
|
385
|
352
|
321
|
372
|
344
|
352
|
319
|
415
|
415
|
434
|
432
|
541
|
478
|
510
|
473
|
636
|
562
|
643
|
625
|
811
|
678
|
705
|
674
|
861
|
694
|
716
|
|
流動資産合計
|
534
|
568
|
538
|
625
|
618
|
592
|
588
|
631
|
607
|
879
|
633
|
645
|
639
|
680
|
769
|
703
|
711
|
732
|
696
|
706
|
635
|
704
|
659
|
741
|
635
|
642
|
513
|
671
|
609
|
666
|
619
|
649
|
588
|
633
|
799
|
790
|
752
|
782
|
739
|
1,341
|
847
|
833
|
936
|
901
|
918
|
1,073
|
1,009
|
966
|
948
|
1,068
|
1,126
|
1,166
|
1,103
|
1,277
|
1,134
|
1,152
|
1,091
|
1,298
|
1,084
|
1,132
|
|
有形固定資産
|
59
|
58
|
56
|
55
|
60
|
62
|
62
|
64
|
61
|
63
|
66
|
62
|
61
|
64
|
63
|
60
|
63
|
67
|
65
|
65
|
65
|
65
|
60
|
62
|
62
|
67
|
65
|
63
|
63
|
63
|
61
|
59
|
64
|
80
|
107
|
106
|
107
|
105
|
105
|
104
|
101
|
101
|
98
|
97
|
93
|
100
|
96
|
92
|
90
|
98
|
95
|
92
|
89
|
88
|
85
|
81
|
77
|
75
|
71
|
68
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33
|
30
|
27
|
24
|
30
|
31
|
30
|
32
|
31
|
30
|
30
|
30
|
21
|
29
|
28
|
22
|
31
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
734
|
738
|
728
|
722
|
1,063
|
1,037
|
1,025
|
1,027
|
1,003
|
912
|
1,169
|
1,139
|
1,116
|
1,148
|
1,135
|
1,255
|
1,246
|
1,467
|
1,441
|
1,402
|
1,511
|
1,505
|
1,556
|
1,670
|
1,703
|
1,709
|
1,683
|
1,662
|
1,682
|
1,693
|
1,686
|
1,679
|
1,667
|
1,695
|
1,952
|
1,925
|
1,895
|
1,881
|
2,541
|
2,525
|
2,529
|
2,549
|
2,513
|
3,279
|
3,288
|
3,435
|
3,411
|
3,412
|
3,657
|
3,619
|
3,669
|
5,133
|
5,104
|
5,011
|
5,137
|
5,052
|
5,036
|
5,085
|
4,991
|
5,030
|
|
総資産
|
1,269
|
1,307
|
1,267
|
1,347
|
1,681
|
1,629
|
1,613
|
1,658
|
1,611
|
1,791
|
1,802
|
1,784
|
1,756
|
1,828
|
1,904
|
1,959
|
1,958
|
2,200
|
2,137
|
2,108
|
2,146
|
2,210
|
2,216
|
2,412
|
2,339
|
2,352
|
2,197
|
2,334
|
2,292
|
2,360
|
2,306
|
2,329
|
2,256
|
2,329
|
2,753
|
2,716
|
2,649
|
2,665
|
3,280
|
3,866
|
3,376
|
3,383
|
3,449
|
4,181
|
4,206
|
4,508
|
4,421
|
4,379
|
4,606
|
4,687
|
4,796
|
6,300
|
6,208
|
6,289
|
6,271
|
6,205
|
6,128
|
6,384
|
6,075
|
6,162
|
|
買掛金
|
11
|
11
|
12
|
13
|
13
|
16
|
12
|
17
|
17
|
17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
13
|
13
|
14
|
13
|
12
|
13
|
16
|
18
|
19
|
18
|
24
|
35
|
32
|
29
|
37
|
53
|
57
|
36
|
44
|
42
|
42
|
33
|
29
|
24
|
30
|
22
|
23
|
33
|
32
|
23
|
16
|
40
|
38
|
37
|
18
|
43
|
14
|
19
|
47
|
24
|
20
|
8
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9
|
12
|
514
|
518
|
521
|
524
|
25
|
|
流動負債合計
|
439
|
452
|
398
|
437
|
485
|
469
|
428
|
506
|
482
|
481
|
453
|
499
|
494
|
528
|
455
|
525
|
548
|
626
|
588
|
660
|
638
|
617
|
579
|
618
|
603
|
654
|
556
|
683
|
650
|
678
|
604
|
689
|
665
|
735
|
540
|
598
|
601
|
638
|
631
|
1,192
|
666
|
680
|
712
|
766
|
746
|
779
|
779
|
782
|
769
|
792
|
786
|
1,593
|
1,611
|
1,671
|
950
|
1,515
|
1,569
|
1,667
|
1,561
|
1,146
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
698
|
-
|
1,124
|
1,134
|
1,124
|
1,005
|
987
|
1,508
|
1,478
|
1,439
|
1,440
|
1,265
|
1,425
|
1,350
|
1,351
|
1,917
|
1,738
|
1,686
|
2,248
|
1,491
|
1,293
|
1,227
|
1,019
|
1,364
|
|
固定負債合計
|
95
|
106
|
105
|
106
|
394
|
337
|
337
|
294
|
266
|
512
|
523
|
457
|
412
|
373
|
480
|
450
|
437
|
719
|
692
|
593
|
678
|
732
|
800
|
938
|
872
|
855
|
821
|
802
|
805
|
796
|
812
|
711
|
756
|
719
|
890
|
869
|
831
|
824
|
1,400
|
1,400
|
1,382
|
1,263
|
1,241
|
1,763
|
1,735
|
1,689
|
1,686
|
1,512
|
1,678
|
1,598
|
1,608
|
2,188
|
1,997
|
1,940
|
2,514
|
1,747
|
1,544
|
1,501
|
1,284
|
1,629
|
|
総負債
|
534
|
559
|
503
|
544
|
879
|
806
|
765
|
800
|
748
|
994
|
976
|
957
|
906
|
902
|
936
|
976
|
985
|
1,346
|
1,281
|
1,254
|
1,316
|
1,349
|
1,379
|
1,557
|
1,476
|
1,509
|
1,377
|
1,486
|
1,456
|
1,474
|
1,416
|
1,401
|
1,421
|
1,454
|
1,431
|
1,468
|
1,433
|
1,462
|
2,032
|
2,592
|
2,048
|
1,944
|
1,953
|
2,531
|
2,481
|
2,469
|
2,467
|
2,295
|
2,448
|
2,391
|
2,395
|
3,781
|
3,609
|
3,612
|
3,465
|
3,262
|
3,113
|
3,169
|
2,846
|
2,776
|
|
資本金及び資本剰余金
|
1,788
|
1,803
|
1,810
|
1,819
|
1,800
|
1,806
|
1,814
|
1,812
|
1,805
|
1,823
|
1,811
|
1,802
|
1,792
|
1,788
|
1,788
|
1,760
|
1,709
|
1,598
|
1,588
|
1,600
|
1,557
|
1,554
|
1,562
|
1,577
|
1,585
|
1,599
|
1,599
|
1,624
|
1,598
|
1,610
|
1,595
|
1,619
|
1,525
|
1,559
|
1,555
|
1,525
|
1,505
|
1,504
|
1,509
|
1,537
|
1,553
|
1,603
|
1,624
|
1,677
|
1,696
|
1,719
|
1,591
|
1,638
|
1,670
|
1,721
|
1,702
|
1,750
|
1,768
|
1,822
|
1,862
|
1,902
|
1,911
|
1,966
|
1,937
|
1,910
|
|
利益剰余金
|
-991
|
-1,005
|
-991
|
-972
|
-957
|
-919
|
-897
|
-894
|
-871
|
-955
|
-919
|
-902
|
-867
|
-811
|
-771
|
-727
|
-689
|
-651
|
-620
|
-615
|
-598
|
-603
|
-627
|
-632
|
-629
|
-658
|
-667
|
-668
|
-669
|
-651
|
-638
|
-630
|
-613
|
-600
|
-139
|
-183
|
-198
|
-192
|
-158
|
-151
|
-116
|
-63
|
-39
|
70
|
121
|
414
|
460
|
550
|
620
|
727
|
802
|
866
|
927
|
973
|
1,039
|
1,154
|
1,223
|
1,349
|
1,431
|
1,594
|
|
株主資本
|
734
|
747
|
764
|
803
|
802
|
822
|
847
|
857
|
863
|
797
|
825
|
827
|
850
|
926
|
968
|
982
|
972
|
853
|
855
|
854
|
830
|
860
|
835
|
854
|
862
|
842
|
818
|
847
|
835
|
885
|
889
|
927
|
834
|
874
|
1,321
|
1,247
|
1,215
|
1,201
|
1,247
|
1,274
|
1,327
|
1,438
|
1,494
|
1,650
|
1,724
|
2,038
|
1,953
|
2,083
|
2,157
|
2,296
|
2,401
|
2,519
|
2,599
|
2,677
|
2,807
|
2,943
|
3,015
|
3,214
|
3,230
|
3,386
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
698
|
-
|
1,124
|
1,134
|
1,124
|
1,005
|
987
|
1,508
|
1,478
|
1,439
|
1,440
|
1,265
|
1,425
|
1,350
|
1,351
|
1,917
|
1,738
|
1,695
|
2,261
|
2,005
|
1,811
|
1,748
|
1,544
|
1,389
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
396
|
-
|
857
|
272
|
720
|
701
|
588
|
1,181
|
1,112
|
1,112
|
1,143
|
958
|
1,102
|
1,077
|
962
|
1,596
|
1,456
|
1,406
|
1,995
|
1,756
|
1,562
|
1,482
|
1,347
|
1,153
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
57.5
|
-
|
90.1
|
89.03
|
84.72
|
69.9
|
66.08
|
91.39
|
85.74
|
70.62
|
73.7
|
60.73
|
66.06
|
58.82
|
56.29
|
76.14
|
66.89
|
63.34
|
80.55
|
68.15
|
60.08
|
54.4
|
47.81
|
41.03
|