Purple Innovation, Inc.【PRPL】 業績推移・財務諸表

(単位:千ドル) 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 220 26,843 10,431 7,665 12,232 12,182 20,255 31,293 33,478 26,378 95,402 97,955 122,955 103,815 110,081 83,616 91,616 62,698 41,169 59,143 41,754 54,530 26,949 26,606 26,857 34,477 23,408 23,399 29,011 21,627
現金 + 有価証券 220 26,843 10,431 7,665 12,232 12,182 20,255 31,293 33,478 26,378 95,402 97,955 122,955 103,815 110,081 83,616 91,616 62,698 41,169 59,143 41,754 54,530 26,949 26,606 26,857 34,477 23,408 23,399 29,011 21,627
売掛金 - - - 8,484 10,241 19,689 24,845 26,687 28,692 23,270 19,029 21,894 29,111 41,618 25,104 27,570 25,430 29,006 31,578 30,022 34,566 14,442 22,769 32,686 37,802 27,742 32,083 29,662 33,057 24,388
商品及び製品 - 26,579 33,241 28,680 22,940 25,341 25,057 34,818 47,628 42,112 39,821 50,775 65,726 63,282 64,795 84,045 98,690 105,826 84,886 91,393 73,197 87,681 78,402 72,085 66,878 72,028 69,657 59,881 56,863 60,177
流動資産合計 230 61,799 56,056 47,392 47,697 60,179 73,631 97,738 114,119 98,480 161,622 180,955 229,071 217,824 216,751 208,286 229,502 210,275 168,113 194,713 161,455 168,788 137,670 142,173 141,810 143,796 131,402 123,188 126,368 113,401
有形固定資産 - 16,127 19,536 21,719 22,514 22,718 24,485 25,816 31,979 36,092 38,285 44,983 61,486 73,831 87,496 101,049 112,614 119,939 127,752 137,418 136,673 134,094 131,493 129,580 128,661 122,468 119,465 100,155 93,874 90,433
固定資産合計 122,051 17,451 20,893 23,132 24,012 24,261 26,105 27,779 33,605 39,430 141,773 261,675 325,661 348,944 362,712 389,654 412,968 430,674 456,994 491,979 271,878 267,744 263,018 255,800 248,815 238,332 230,748 186,085 181,477 180,371
総資産 122,281 79,250 76,949 70,524 71,709 84,440 99,736 125,517 147,724 137,910 303,395 442,630 554,732 566,768 579,463 597,940 642,470 640,949 625,107 686,692 433,333 436,532 400,688 397,973 390,625 382,128 362,150 309,273 307,845 293,772
買掛金 659 19,790 20,660 20,443 24,828 25,982 29,457 35,622 50,240 37,163 51,424 61,961 69,594 60,269 58,419 70,407 79,752 62,884 39,986 53,138 46,441 46,835 48,742 45,720 49,831 39,948 37,452 30,393 40,639 32,356
流動負債合計 1,801 43,517 43,948 43,106 48,577 46,824 55,904 67,646 86,865 68,200 111,218 113,522 132,208 114,668 120,376 133,375 142,014 111,375 88,041 108,546 97,311 89,599 91,856 101,972 110,982 95,906 92,004 94,464 101,003 83,613
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 22,483 26,909 41,941 - - - -
固定負債合計 4,000 2,646 3,004 3,493 3,732 4,287 6,690 7,127 65,591 9,833 174,708 287,544 262,275 294,559 297,563 299,715 353,915 303,289 317,945 329,843 157,132 133,058 131,266 162,985 164,036 220,506 203,614 186,796 186,633 208,829
総負債 5,801 65,244 66,971 67,294 73,720 87,098 103,099 117,534 152,456 122,796 285,926 401,066 394,483 409,227 417,939 433,090 495,929 414,664 405,986 438,389 254,443 222,657 223,122 264,957 275,018 316,412 295,618 281,260 287,636 292,442
資本金及び資本剰余金 6,827 3,256 3,569 3,646 3,655 3,728 10,364 5,748 5,992 5,957 20,588 44,037 333,053 401,842 403,078 404,221 407,598 500,832 502,005 528,981 529,475 587,764 589,156 - - - - - - -
利益剰余金 -1,827 -1,428 -2,213 -3,343 -4,322 -4,452 -5,790 -4,196 -8,349 486 -1,495 -2,517 -4,561 -245,032 -242,454 -240,283 -261,825 -275,327 -283,667 -281,389 -351,514 -374,814 -412,323 -457,636 -475,969 -526,186 -526,159 -565,387 -573,900 -593,000
株主資本 5,000 14,006 9,978 3,230 -662 -719 4,579 7,983 -2,354 15,114 19,095 41,564 160,249 157,541 161,524 164,850 146,541 226,285 219,121 248,303 178,890 213,875 177,566 133,016 115,607 65,716 66,532 28,013 20,209 1,340
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - 22,483 26,909 41,941 - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - -4,123 52 7,464 - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - 16.9 23.28 63.82 - - - -
運転資本 - - -