|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q17
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
24
|
28
|
100
|
31
|
47
|
88
|
179
|
93
|
66
|
125
|
47
|
40
|
90
|
47
|
86
|
34
|
79
|
63
|
77
|
55
|
249
|
118
|
118
|
86
|
123
|
148
|
157
|
212
|
162
|
175
|
170
|
153
|
113
|
143
|
205
|
112
|
211
|
161
|
115
|
102
|
114
|
125
|
128
|
98
|
98
|
95
|
122
|
96
|
86
|
97
|
507
|
498
|
603
|
667
|
|
現金 + 有価証券
|
24
|
28
|
100
|
31
|
47
|
88
|
179
|
93
|
66
|
125
|
47
|
40
|
90
|
47
|
86
|
34
|
79
|
63
|
77
|
55
|
249
|
118
|
118
|
86
|
123
|
148
|
157
|
212
|
162
|
175
|
170
|
153
|
113
|
143
|
205
|
112
|
211
|
161
|
115
|
102
|
114
|
125
|
128
|
98
|
98
|
95
|
122
|
96
|
86
|
97
|
507
|
498
|
603
|
667
|
|
商品及び製品
|
242
|
216
|
210
|
228
|
234
|
219
|
224
|
235
|
240
|
215
|
233
|
249
|
251
|
230
|
271
|
270
|
266
|
253
|
249
|
254
|
247
|
320
|
301
|
329
|
324
|
142
|
127
|
139
|
141
|
136
|
129
|
120
|
130
|
126
|
122
|
75
|
73
|
79
|
83
|
79
|
86
|
95
|
94
|
105
|
109
|
113
|
112
|
104
|
105
|
105
|
47
|
46
|
47
|
48
|
|
流動資産合計
|
599
|
534
|
550
|
525
|
576
|
587
|
625
|
573
|
597
|
619
|
505
|
547
|
651
|
553
|
724
|
681
|
753
|
680
|
638
|
652
|
1,364
|
936
|
853
|
1,327
|
972
|
984
|
933
|
687
|
640
|
673
|
635
|
603
|
584
|
611
|
642
|
494
|
531
|
544
|
442
|
435
|
512
|
529
|
509
|
505
|
555
|
543
|
538
|
516
|
537
|
526
|
865
|
858
|
919
|
998
|
|
有形固定資産
|
501
|
483
|
482
|
490
|
488
|
488
|
490
|
486
|
492
|
490
|
483
|
472
|
479
|
462
|
855
|
845
|
820
|
803
|
769
|
774
|
770
|
951
|
929
|
933
|
935
|
590
|
584
|
589
|
583
|
591
|
624
|
625
|
643
|
640
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
994
|
965
|
958
|
962
|
951
|
946
|
940
|
926
|
949
|
940
|
921
|
906
|
1,055
|
1,019
|
2,384
|
2,352
|
2,320
|
2,295
|
2,249
|
2,276
|
2,251
|
3,178
|
3,087
|
3,090
|
3,146
|
3,164
|
3,159
|
2,524
|
2,494
|
2,486
|
2,540
|
2,718
|
2,748
|
2,709
|
2,749
|
3,225
|
3,123
|
3,117
|
3,162
|
3,123
|
3,119
|
3,113
|
3,214
|
3,175
|
3,074
|
3,057
|
3,129
|
3,130
|
3,122
|
3,068
|
2,657
|
2,642
|
2,600
|
2,565
|
|
総資産
|
1,593
|
1,500
|
1,508
|
1,488
|
1,528
|
1,534
|
1,565
|
1,500
|
1,546
|
1,560
|
1,426
|
1,454
|
1,707
|
1,573
|
3,108
|
3,034
|
3,074
|
2,975
|
2,887
|
2,928
|
3,615
|
4,114
|
3,940
|
4,417
|
4,118
|
4,149
|
4,093
|
3,212
|
3,135
|
3,160
|
3,176
|
3,322
|
3,333
|
3,321
|
3,391
|
3,719
|
3,654
|
3,661
|
3,605
|
3,558
|
3,632
|
3,643
|
3,723
|
3,680
|
3,629
|
3,601
|
3,667
|
3,647
|
3,659
|
3,594
|
3,523
|
3,500
|
3,520
|
3,563
|
|
一年内返済予定の長期借入金
|
5
|
4
|
3
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
340
|
254
|
284
|
248
|
266
|
248
|
289
|
240
|
267
|
263
|
352
|
408
|
476
|
370
|
653
|
647
|
656
|
591
|
563
|
486
|
471
|
867
|
810
|
769
|
972
|
974
|
933
|
445
|
430
|
475
|
561
|
565
|
580
|
584
|
607
|
633
|
675
|
633
|
548
|
536
|
620
|
663
|
709
|
701
|
715
|
720
|
690
|
688
|
690
|
625
|
426
|
402
|
421
|
426
|
|
長期借入金
|
603
|
602
|
602
|
602
|
602
|
602
|
601
|
601
|
602
|
602
|
403
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,270
|
1,282
|
1,306
|
1,345
|
1,321
|
1,321
|
1,308
|
1,321
|
1,307
|
1,274
|
1,239
|
1,283
|
1,292
|
1,289
|
1,269
|
1,270
|
1,255
|
1,250
|
1,268
|
|
固定負債合計
|
668
|
662
|
656
|
657
|
659
|
655
|
653
|
654
|
670
|
674
|
467
|
450
|
640
|
637
|
1,756
|
1,724
|
1,740
|
1,720
|
1,678
|
1,661
|
2,150
|
2,270
|
2,256
|
2,802
|
2,315
|
2,300
|
2,274
|
1,502
|
1,466
|
1,470
|
1,444
|
1,604
|
1,612
|
1,594
|
1,617
|
1,604
|
1,629
|
1,665
|
1,709
|
1,684
|
1,685
|
1,666
|
1,693
|
1,674
|
1,637
|
1,618
|
1,693
|
1,701
|
1,702
|
1,678
|
1,655
|
1,654
|
1,644
|
1,654
|
|
総負債
|
1,009
|
916
|
940
|
905
|
926
|
903
|
943
|
895
|
937
|
937
|
820
|
859
|
1,116
|
1,008
|
2,410
|
2,372
|
2,397
|
2,313
|
2,241
|
2,149
|
2,621
|
3,138
|
3,066
|
3,572
|
3,288
|
3,275
|
3,207
|
1,948
|
1,896
|
1,946
|
2,005
|
2,171
|
2,193
|
2,179
|
2,225
|
2,238
|
2,306
|
2,299
|
2,258
|
2,222
|
2,306
|
2,330
|
2,403
|
2,375
|
2,353
|
2,338
|
2,384
|
2,390
|
2,393
|
2,303
|
2,081
|
2,056
|
2,065
|
2,080
|
|
資本金及び資本剰余金
|
439
|
437
|
438
|
439
|
440
|
441
|
438
|
438
|
437
|
436
|
436
|
437
|
438
|
437
|
434
|
436
|
583
|
532
|
534
|
682
|
904
|
907
|
909
|
911
|
912
|
915
|
917
|
922
|
918
|
911
|
899
|
899
|
890
|
890
|
892
|
1,262
|
1,263
|
1,264
|
1,268
|
1,274
|
1,287
|
1,277
|
1,286
|
1,291
|
1,292
|
1,286
|
1,283
|
1,283
|
1,283
|
1,285
|
1,288
|
1,296
|
1,310
|
1,311
|
|
利益剰余金
|
139
|
156
|
144
|
150
|
175
|
189
|
186
|
180
|
188
|
193
|
176
|
167
|
154
|
147
|
158
|
146
|
142
|
140
|
129
|
119
|
119
|
106
|
22
|
-22
|
-55
|
-21
|
-13
|
340
|
333
|
321
|
298
|
277
|
263
|
265
|
265
|
244
|
99
|
112
|
81
|
61
|
36
|
29
|
16
|
-2
|
-36
|
-51
|
-10
|
-25
|
-17
|
3
|
167
|
173
|
170
|
194
|
|
株主資本
|
584
|
583
|
568
|
582
|
602
|
630
|
622
|
604
|
608
|
622
|
605
|
595
|
590
|
565
|
548
|
512
|
677
|
662
|
645
|
778
|
993
|
976
|
873
|
845
|
829
|
873
|
885
|
1,263
|
1,238
|
1,214
|
1,170
|
1,151
|
1,139
|
1,141
|
1,166
|
1,480
|
1,348
|
1,361
|
1,346
|
1,336
|
1,326
|
1,313
|
1,320
|
1,304
|
1,276
|
1,262
|
1,282
|
1,256
|
1,265
|
1,290
|
1,441
|
1,443
|
1,454
|
1,482
|
|
有利子負債合計
|
608
|
606
|
605
|
604
|
604
|
603
|
603
|
603
|
604
|
606
|
407
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,270
|
1,282
|
1,306
|
1,345
|
1,321
|
1,321
|
1,308
|
1,321
|
1,307
|
1,274
|
1,239
|
1,252
|
1,292
|
1,289
|
1,269
|
1,270
|
1,255
|
1,250
|
1,268
|
|
純有利子負債
|
584
|
578
|
504
|
573
|
556
|
515
|
424
|
510
|
537
|
480
|
360
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,158
|
1,071
|
1,144
|
1,230
|
1,218
|
1,207
|
1,183
|
1,192
|
1,209
|
1,176
|
1,143
|
1,129
|
1,195
|
1,203
|
1,172
|
762
|
756
|
647
|
601
|
|
DEレシオ(%)
|
104.09
|
103.94
|
106.56
|
103.9
|
100.28
|
95.84
|
96.92
|
99.77
|
99.36
|
97.38
|
67.24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85.83
|
95.1
|
95.95
|
99.87
|
98.83
|
99.66
|
99.61
|
100.08
|
100.22
|
99.82
|
98.15
|
97.61
|
102.84
|
101.9
|
98.38
|
88.17
|
86.93
|
85.97
|
85.56
|