売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/9 |
8,158 |
28.7% |
| 2024/9 |
7,923 |
29.1% |
| 2023/9 |
6,991 |
26.9% |
| 2022/9 |
5,851 |
25.1% |
| 2021/9 |
6,227 |
29.1% |
| 2020/9 |
5,699 |
|
| 2019/9 |
5,681 |
|
| 2018/9 |
6,257 |
|
| 2017/9 |
5,226 |
|
| 2016/9 |
5,027 |
|
| 2015/9 |
4,648 |
|
| 2014/9 |
2,411 |
|
| 2013/9 |
1,034 |
|
| 2012/9 |
959 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/9 |
799,300 |
9.8% |
| 2024/9 |
793,500 |
10.0% |
| 2023/9 |
598,900 |
8.6% |
| 2022/9 |
415,600 |
7.1% |
| 2021/9 |
655,700 |
10.5% |
| 2020/9 |
700,500 |
|
| 2019/9 |
781,000 |
|
| 2018/9 |
587,500 |
|
| 2017/9 |
520,300 |
|
| 2016/9 |
545,700 |
|
| 2015/9 |
212,700 |
|
| 2014/9 |
-207,700 |
|
| 2013/9 |
107,800 |
|
| 2012/9 |
139,100 |
|
|
(単位:百万ドル)
|
2012/9
|
2013/9
|
2014/9
|
2015/9
|
2016/9
|
2017/9
|
2018/9
|
2019/9
|
2020/9
|
2021/9
|
2022/9
|
2023/9
|
2024/9
|
2025/9
|
|
売上高
|
958
|
1,034
|
2,411
|
4,648
|
5,027
|
5,226
|
6,257
|
5,681
|
5,699
|
6,227
|
5,851
|
6,991
|
7,923
|
8,158
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
9.3
|
-6.0
|
19.5
|
13.3
|
3.0
|
|
売上原価
|
530
|
609
|
1,789
|
3,474
|
3,479
|
3,652
|
4,390
|
3,889
|
3,911
|
4,412
|
4,384
|
5,109
|
5,618
|
5,819
|
|
売上総利益
|
428
|
424
|
621
|
1,174
|
1,547
|
1,574
|
1,866
|
1,792
|
1,787
|
1,814
|
1,467
|
1,881
|
2,305
|
2,339
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
29.1
|
25.1
|
26.9
|
29.1
|
28.7
|
|
販売管理費
|
274
|
294
|
444
|
734
|
839
|
867
|
975
|
911
|
934
|
974
|
904
|
1,078
|
1,330
|
1,308
|
|
営業利益
|
139
|
107
|
-208
|
212
|
545
|
520
|
587
|
781
|
700
|
655
|
415
|
598
|
793
|
799
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
10.5
|
7.1
|
8.6
|
10.0
|
9.8
|
|
経常(税引前)利益
|
80
|
22
|
-427
|
-168
|
-31
|
74
|
264
|
159
|
63
|
337
|
895
|
412
|
472
|
444
|
|
経常(税引前)利益率(%)
|
8.4
|
2.2
|
-17.7
|
-3.6
|
-0.6
|
1.4
|
4.2
|
2.8
|
1.1
|
5.4
|
15.3
|
5.9
|
6.0
|
5.4
|
|
法人税等合計
|
30
|
7
|
-84
|
-52
|
-27
|
26
|
-204
|
-4
|
3
|
86
|
85
|
99
|
105
|
108
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
25.7
|
9.6
|
24.1
|
22.3
|
24.5
|
|
純利益
|
49
|
15
|
-344
|
-116
|
-4
|
48
|
468
|
126
|
29
|
206
|
756
|
301
|
366
|
335
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
3.3
|
12.9
|
4.3
|
4.6
|
4.1
|
|
一株あたり利益
|
1.45
|
0.3
|
-9.03
|
-2.33
|
-0.41
|
0.51
|
6.87
|
1.72
|
0.01
|
2.42
|
12.42
|
5.21
|
6.12
|
5.98
|
|
希薄化後一株あたり利益
|
1.45
|
0.3
|
-9.03
|
-2.33
|
-0.41
|
0.5
|
6.16
|
1.66
|
0.01
|
2.38
|
12.09
|
4.82
|
5.64
|
5.51
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24.6
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.97
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
1,075
|
795
|
1,006
|
1,270
|
1,323
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
17.3
|
13.6
|
14.4
|
16.0
|
16.2
|