|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
3,763
|
3,912
|
3,598
|
3,631
|
3,602
|
3,544
|
3,732
|
3,623
|
4,088
|
3,955
|
4,064
|
3,920
|
3,777
|
3,810
|
3,841
|
3,731
|
3,866
|
3,775
|
3,665
|
3,794
|
3,829
|
3,884
|
4,060
|
4,125
|
4,111
|
4,324
|
4,357
|
4,286
|
4,439
|
4,493
|
4,517
|
4,076
|
4,281
|
4,220
|
4,667
|
5,197
|
4,692
|
5,116
|
5,549
|
5,659
|
5,944
|
6,203
|
6,500
|
6,568
|
6,822
|
6,130
|
6,270
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
2,113
|
2,002
|
2,158
|
2,070
|
2,176
|
2,140
|
2,455
|
2,648
|
2,650
|
2,395
|
2,435
|
2,424
|
2,264
|
2,328
|
2,357
|
2,349
|
2,366
|
2,352
|
2,281
|
2,360
|
2,394
|
2,402
|
2,479
|
2,456
|
2,527
|
2,584
|
2,608
|
2,578
|
2,611
|
2,623
|
2,543
|
2,515
|
2,531
|
2,574
|
3,050
|
3,587
|
3,172
|
3,244
|
3,280
|
3,321
|
3,372
|
3,245
|
3,334
|
3,357
|
3,327
|
3,387
|
3,383
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
1,092
|
719
|
1,210
|
1,324
|
1,472
|
1,359
|
1,419
|
1,410
|
1,429
|
1,328
|
1,454
|
1,342
|
1,232
|
1,307
|
1,348
|
1,394
|
1,483
|
1,539
|
1,492
|
1,660
|
1,661
|
1,519
|
1,648
|
1,687
|
1,060
|
-902
|
1,698
|
2,197
|
1,315
|
1,813
|
1,728
|
1,836
|
2,028
|
2,047
|
1,775
|
1,859
|
1,656
|
1,819
|
1,862
|
1,846
|
2,024
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
29.26
|
19.85
|
29.6
|
33.48
|
36.22
|
34.67
|
37.57
|
37.01
|
37.2
|
35.59
|
37.61
|
35.55
|
33.62
|
34.45
|
35.21
|
35.89
|
36.53
|
37.31
|
36.29
|
38.39
|
38.12
|
35.44
|
37.13
|
37.55
|
23.47
|
-22.13
|
39.66
|
52.06
|
28.18
|
34.89
|
36.83
|
35.89
|
36.55
|
36.17
|
29.86
|
29.97
|
25.48
|
27.69
|
27.29
|
30.11
|
32.28
|
|
法人税等合計
|
251
|
306
|
179
|
308
|
234
|
309
|
281
|
173
|
285
|
320
|
349
|
320
|
359
|
358
|
391
|
324
|
410
|
269
|
289
|
318
|
342
|
320
|
386
|
413
|
253
|
304
|
261
|
248
|
274
|
295
|
145
|
-158
|
166
|
371
|
212
|
323
|
299
|
340
|
388
|
353
|
275
|
289
|
312
|
342
|
357
|
347
|
381
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
671
|
803
|
1,103
|
832
|
912
|
834
|
811
|
546
|
925
|
1,004
|
1,123
|
1,039
|
1,060
|
1,052
|
1,038
|
1,004
|
1,044
|
1,073
|
943
|
989
|
1,006
|
1,074
|
1,097
|
1,126
|
1,239
|
1,356
|
1,400
|
1,271
|
1,374
|
1,392
|
915
|
3,655
|
1,532
|
1,826
|
1,103
|
1,490
|
1,429
|
1,496
|
1,640
|
1,694
|
1,500
|
1,570
|
1,344
|
1,477
|
1,505
|
1,499
|
1,643
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.67
|
1.49
|
2.08
|
1.59
|
1.69
|
1.57
|
1.45
|
1
|
1.66
|
1.78
|
2.02
|
1.82
|
1.86
|
1.88
|
1.82
|
1.79
|
1.92
|
1.93
|
1.7
|
1.84
|
1.87
|
1.99
|
2.12
|
2.18
|
2.45
|
2.74
|
2.84
|
2.62
|
2.89
|
2.95
|
1.96
|
8.4
|
3.4
|
4.11
|
2.43
|
3.31
|
3.23
|
3.39
|
3.78
|
3.98
|
3.36
|
3.6
|
3.1
|
3.39
|
3.5
|
3.52
|
3.86
|
|
希薄化後一株あたり利益
|
0.66
|
1.47
|
2.07
|
1.57
|
1.67
|
1.55
|
1.44
|
0.98
|
1.64
|
1.76
|
1.99
|
1.79
|
1.82
|
1.85
|
1.79
|
1.75
|
1.88
|
1.9
|
1.68
|
1.82
|
1.84
|
1.96
|
2.1
|
2.16
|
2.43
|
2.72
|
2.82
|
2.61
|
2.88
|
2.94
|
1.95
|
8.4
|
3.39
|
4.1
|
2.43
|
3.3
|
3.23
|
3.39
|
3.78
|
3.98
|
3.36
|
3.6
|
3.1
|
3.39
|
3.49
|
3.51
|
3.85
|
|
一株あたり配当金
|
-
|
-
|
-
|
0.1
|
-
|
-
|
0.35
|
-
|
-
|
0.4
|
-
|
-
|
0.44
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.75
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.55
|
1.55
|
1.55
|
1.6
|
1.6
|
1.6
|