PetIQ, Inc.【PETQ】 業績推移・財務諸表

(単位:千ドル) 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24
現金同等物 46,536 37,896 4,714 11,672 4,482 66,360 54,367 36,564 10,455 27,272 28,108 117,023 57,753 33,456 11,064 27,163 63,174 79,406 51,104 5,396 56,718 101,265 25,410 78,437 124,614 116,369 25,374 84,130
現金 + 有価証券 46,536 37,896 4,714 11,672 4,482 66,360 54,367 36,564 10,455 27,272 28,108 117,023 57,753 33,456 11,064 27,163 63,174 79,406 51,104 5,396 56,718 101,265 25,410 78,437 124,614 116,369 25,374 84,130
売掛金 24,841 21,759 58,962 50,910 53,594 45,007 65,466 85,129 98,788 71,377 131,541 145,323 100,826 102,755 175,186 159,800 124,270 113,947 179,058 168,831 125,024 118,004 203,325 193,570 151,680 142,511 191,862 214,978
商品及び製品 34,654 44,056 79,239 81,208 76,576 92,142 112,539 98,433 97,967 79,703 118,738 111,300 83,880 97,773 130,523 118,389 108,144 96,440 167,714 160,064 147,049 142,605 158,087 141,647 128,126 159,309 215,383 164,965
流動資産合計 109,753 108,875 148,519 147,449 136,265 207,721 236,685 223,000 213,417 185,423 286,430 383,156 247,984 242,296 325,923 317,245 302,745 298,689 408,024 343,627 336,183 370,112 397,152 422,442 410,661 430,834 444,915 471,045
有形固定資産 14,865 15,000 25,275 25,833 25,036 27,335 26,811 26,303 45,815 52,525 54,240 57,471 60,409 63,146 68,783 72,225 74,346 76,613 78,194 76,691 74,823 73,395 71,667 69,776 62,927 57,097 55,297 53,845
固定資産合計 35,289 31,970 253,883 252,410 273,164 287,713 298,568 300,844 476,667 487,305 490,562 483,874 530,123 529,296 526,581 526,010 523,813 520,898 516,410 511,408 455,531 448,784 470,563 461,028 446,428 437,392 430,321 423,348
総資産 145,042 140,845 402,402 399,859 409,429 495,434 535,253 523,844 690,084 672,728 776,992 867,030 778,107 771,592 852,504 843,255 826,558 819,587 924,434 855,035 791,714 818,896 867,715 883,470 857,089 868,226 875,236 894,393
買掛金 11,860 14,234 55,370 65,291 46,306 54,768 71,023 61,234 58,743 51,538 78,733 91,492 65,352 68,131 101,033 61,653 62,510 55,057 128,913 81,093 73,399 112,995 150,012 154,141 113,449 139,264 137,862 142,230
流動負債合計 16,074 18,191 63,304 73,898 54,326 64,196 82,015 75,027 79,788 73,014 100,491 125,229 101,081 101,067 132,682 99,175 105,014 98,102 173,415 119,170 115,907 149,490 186,187 191,704 164,641 189,529 183,998 182,678
長期借入金 19,928 17,183 126,915 107,404 107,642 107,418 115,274 99,723 254,745 251,376 325,432 357,795 355,495 355,979 443,139 454,588 438,406 448,470 472,945 450,904 444,598 443,276 441,938 440,582 439,210 437,820 436,423 436,011
固定負債合計 20,667 17,810 138,784 116,953 116,585 110,261 124,656 110,640 274,423 271,404 344,998 378,710 375,050 376,503 463,134 474,456 458,353 466,265 489,860 468,424 460,495 457,613 458,379 456,163 453,277 455,699 453,388 451,400
資本金及び資本剰余金 71,192 70,873 137,916 146,054 189,880 262,219 271,916 282,343 292,810 300,120 312,874 344,270 349,524 319,642 345,386 358,506 361,836 368,006 371,398 374,057 376,277 378,709 380,429 383,020 385,839 387,349 387,239 392,169
利益剰余金 -226 -3,493 -5,696 -3,197 -976 -4,450 -2,839 976 -4,914 -15,903 -18,006 -19,897 -82,959 -93,377 -96,525 -92,499 -100,401 -114,525 -111,394 -106,762 -155,898 -162,733 -153,034 -143,566 -143,115 -160,602 -145,695 -130,373
有利子負債合計 19,928 17,183 126,915 107,404 107,642 107,418 115,274 99,723 254,745 251,376 325,432 357,795 355,495 403,591 443,139 454,588 438,406 448,470 472,945 450,904 444,598 443,276 441,938 440,582 439,210 437,820 436,423 436,011
純有利子負債 -26,608 -20,713 122,201 95,732 103,160 41,058 60,907 63,159 244,290 224,104 297,324 240,772 297,742 370,135 432,075 427,425 375,232 369,064 421,841 445,508 387,880 342,011 416,528 362,145 314,596 321,451 411,049 351,881
運転資本