|
(単位:千ドル)
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
46,536
|
37,896
|
4,714
|
11,672
|
4,482
|
66,360
|
54,367
|
36,564
|
10,455
|
27,272
|
28,108
|
117,023
|
57,753
|
33,456
|
11,064
|
27,163
|
63,174
|
79,406
|
51,104
|
5,396
|
56,718
|
101,265
|
25,410
|
78,437
|
124,614
|
116,369
|
25,374
|
84,130
|
|
現金 + 有価証券
|
46,536
|
37,896
|
4,714
|
11,672
|
4,482
|
66,360
|
54,367
|
36,564
|
10,455
|
27,272
|
28,108
|
117,023
|
57,753
|
33,456
|
11,064
|
27,163
|
63,174
|
79,406
|
51,104
|
5,396
|
56,718
|
101,265
|
25,410
|
78,437
|
124,614
|
116,369
|
25,374
|
84,130
|
|
売掛金
|
24,841
|
21,759
|
58,962
|
50,910
|
53,594
|
45,007
|
65,466
|
85,129
|
98,788
|
71,377
|
131,541
|
145,323
|
100,826
|
102,755
|
175,186
|
159,800
|
124,270
|
113,947
|
179,058
|
168,831
|
125,024
|
118,004
|
203,325
|
193,570
|
151,680
|
142,511
|
191,862
|
214,978
|
|
商品及び製品
|
34,654
|
44,056
|
79,239
|
81,208
|
76,576
|
92,142
|
112,539
|
98,433
|
97,967
|
79,703
|
118,738
|
111,300
|
83,880
|
97,773
|
130,523
|
118,389
|
108,144
|
96,440
|
167,714
|
160,064
|
147,049
|
142,605
|
158,087
|
141,647
|
128,126
|
159,309
|
215,383
|
164,965
|
|
流動資産合計
|
109,753
|
108,875
|
148,519
|
147,449
|
136,265
|
207,721
|
236,685
|
223,000
|
213,417
|
185,423
|
286,430
|
383,156
|
247,984
|
242,296
|
325,923
|
317,245
|
302,745
|
298,689
|
408,024
|
343,627
|
336,183
|
370,112
|
397,152
|
422,442
|
410,661
|
430,834
|
444,915
|
471,045
|
|
有形固定資産
|
14,865
|
15,000
|
25,275
|
25,833
|
25,036
|
27,335
|
26,811
|
26,303
|
45,815
|
52,525
|
54,240
|
57,471
|
60,409
|
63,146
|
68,783
|
72,225
|
74,346
|
76,613
|
78,194
|
76,691
|
74,823
|
73,395
|
71,667
|
69,776
|
62,927
|
57,097
|
55,297
|
53,845
|
|
固定資産合計
|
35,289
|
31,970
|
253,883
|
252,410
|
273,164
|
287,713
|
298,568
|
300,844
|
476,667
|
487,305
|
490,562
|
483,874
|
530,123
|
529,296
|
526,581
|
526,010
|
523,813
|
520,898
|
516,410
|
511,408
|
455,531
|
448,784
|
470,563
|
461,028
|
446,428
|
437,392
|
430,321
|
423,348
|
|
総資産
|
145,042
|
140,845
|
402,402
|
399,859
|
409,429
|
495,434
|
535,253
|
523,844
|
690,084
|
672,728
|
776,992
|
867,030
|
778,107
|
771,592
|
852,504
|
843,255
|
826,558
|
819,587
|
924,434
|
855,035
|
791,714
|
818,896
|
867,715
|
883,470
|
857,089
|
868,226
|
875,236
|
894,393
|
|
買掛金
|
11,860
|
14,234
|
55,370
|
65,291
|
46,306
|
54,768
|
71,023
|
61,234
|
58,743
|
51,538
|
78,733
|
91,492
|
65,352
|
68,131
|
101,033
|
61,653
|
62,510
|
55,057
|
128,913
|
81,093
|
73,399
|
112,995
|
150,012
|
154,141
|
113,449
|
139,264
|
137,862
|
142,230
|
|
流動負債合計
|
16,074
|
18,191
|
63,304
|
73,898
|
54,326
|
64,196
|
82,015
|
75,027
|
79,788
|
73,014
|
100,491
|
125,229
|
101,081
|
101,067
|
132,682
|
99,175
|
105,014
|
98,102
|
173,415
|
119,170
|
115,907
|
149,490
|
186,187
|
191,704
|
164,641
|
189,529
|
183,998
|
182,678
|
|
長期借入金
|
19,928
|
17,183
|
126,915
|
107,404
|
107,642
|
107,418
|
115,274
|
99,723
|
254,745
|
251,376
|
325,432
|
357,795
|
355,495
|
355,979
|
443,139
|
454,588
|
438,406
|
448,470
|
472,945
|
450,904
|
444,598
|
443,276
|
441,938
|
440,582
|
439,210
|
437,820
|
436,423
|
436,011
|
|
固定負債合計
|
20,667
|
17,810
|
138,784
|
116,953
|
116,585
|
110,261
|
124,656
|
110,640
|
274,423
|
271,404
|
344,998
|
378,710
|
375,050
|
376,503
|
463,134
|
474,456
|
458,353
|
466,265
|
489,860
|
468,424
|
460,495
|
457,613
|
458,379
|
456,163
|
453,277
|
455,699
|
453,388
|
451,400
|
|
資本金及び資本剰余金
|
71,192
|
70,873
|
137,916
|
146,054
|
189,880
|
262,219
|
271,916
|
282,343
|
292,810
|
300,120
|
312,874
|
344,270
|
349,524
|
319,642
|
345,386
|
358,506
|
361,836
|
368,006
|
371,398
|
374,057
|
376,277
|
378,709
|
380,429
|
383,020
|
385,839
|
387,349
|
387,239
|
392,169
|
|
利益剰余金
|
-226
|
-3,493
|
-5,696
|
-3,197
|
-976
|
-4,450
|
-2,839
|
976
|
-4,914
|
-15,903
|
-18,006
|
-19,897
|
-82,959
|
-93,377
|
-96,525
|
-92,499
|
-100,401
|
-114,525
|
-111,394
|
-106,762
|
-155,898
|
-162,733
|
-153,034
|
-143,566
|
-143,115
|
-160,602
|
-145,695
|
-130,373
|
|
有利子負債合計
|
19,928
|
17,183
|
126,915
|
107,404
|
107,642
|
107,418
|
115,274
|
99,723
|
254,745
|
251,376
|
325,432
|
357,795
|
355,495
|
403,591
|
443,139
|
454,588
|
438,406
|
448,470
|
472,945
|
450,904
|
444,598
|
443,276
|
441,938
|
440,582
|
439,210
|
437,820
|
436,423
|
436,011
|
|
純有利子負債
|
-26,608
|
-20,713
|
122,201
|
95,732
|
103,160
|
41,058
|
60,907
|
63,159
|
244,290
|
224,104
|
297,324
|
240,772
|
297,742
|
370,135
|
432,075
|
427,425
|
375,232
|
369,064
|
421,841
|
445,508
|
387,880
|
342,011
|
416,528
|
362,145
|
314,596
|
321,451
|
411,049
|
351,881
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|