|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,924
|
4,301
|
4,300
|
4,599
|
4,380
|
4,570
|
4,928
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,805
|
5,757
|
6,280
|
6,488
|
6,628
|
6,367
|
6,117
|
5,162
|
3,062
|
4,936
|
5,569
|
5,846
|
5,844
|
5,147
|
6,686
|
6,473
|
7,159
|
7,059
|
8,130
|
8,473
|
8,881
|
8,696
|
9,077
|
8,744
|
8,772
|
8,240
|
7,908
|
7,442
|
7,511
|
6,672
|
6,821
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12.9
|
-14.9
|
-14.4
|
-19.0
|
-13.7
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,891
|
5,995
|
5,345
|
5,505
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
115
|
112
|
111
|
106
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
181
|
179
|
180
|
194
|
|
経常(税引前)利益
|
96
|
148
|
176
|
238
|
286
|
353
|
394
|
472
|
479
|
446
|
345
|
358
|
337
|
432
|
440
|
484
|
406
|
481
|
552
|
577
|
561
|
652
|
624
|
498
|
-430
|
646
|
494
|
418
|
448
|
539
|
581
|
604
|
669
|
719
|
668
|
752
|
819
|
814
|
777
|
687
|
462
|
184
|
489
|
521
|
607
|
637
|
483
|
651
|
771
|
922
|
979
|
1,175
|
919
|
1,568
|
1,589
|
1,641
|
1,534
|
1,460
|
1,256
|
1,149
|
643
|
931
|
743
|
704
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8.6
|
10.1
|
10.2
|
10.5
|
9.3
|
10.5
|
11.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.4
|
11.6
|
12.0
|
12.6
|
12.3
|
12.2
|
11.2
|
9.0
|
6.0
|
9.9
|
9.4
|
10.4
|
10.9
|
9.4
|
9.7
|
11.9
|
12.9
|
13.9
|
14.5
|
10.8
|
17.7
|
18.3
|
18.1
|
17.5
|
16.7
|
15.2
|
14.5
|
8.6
|
12.4
|
11.1
|
10.3
|
|
法人税等合計
|
27
|
49
|
56
|
69
|
93
|
113
|
113
|
145
|
151
|
149
|
111
|
104
|
101
|
141
|
130
|
150
|
132
|
161
|
181
|
183
|
183
|
205
|
193
|
151
|
165
|
164
|
148
|
130
|
137
|
166
|
179
|
15
|
157
|
160
|
123
|
174
|
190
|
194
|
169
|
156
|
102
|
36
|
104
|
116
|
137
|
144
|
105
|
139
|
170
|
201
|
210
|
254
|
185
|
347
|
360
|
224
|
339
|
338
|
284
|
277
|
138
|
208
|
153
|
148
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.1
|
21.5
|
22.3
|
20.7
|
21.0
|
|
純利益
|
68
|
99
|
119
|
169
|
193
|
239
|
281
|
327
|
327
|
297
|
233
|
253
|
236
|
291
|
309
|
334
|
273
|
319
|
371
|
394
|
378
|
447
|
431
|
347
|
-595
|
481
|
346
|
288
|
310
|
373
|
402
|
589
|
512
|
559
|
545
|
578
|
629
|
619
|
607
|
531
|
359
|
147
|
385
|
405
|
470
|
492
|
377
|
511
|
600
|
720
|
769
|
921
|
733
|
1,221
|
1,228
|
1,417
|
1,195
|
1,122
|
972
|
872
|
505
|
723
|
590
|
556
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.0
|
6.8
|
9.6
|
8.8
|
8.2
|
|
一株あたり利益
|
0.19
|
0.27
|
0.33
|
0.46
|
0.53
|
0.66
|
0.78
|
0.91
|
0.92
|
0.83
|
0.66
|
0.72
|
0.67
|
0.82
|
0.87
|
0.95
|
0.77
|
0.9
|
1.05
|
1.11
|
1.07
|
1.26
|
1.21
|
0.98
|
-1.69
|
1.37
|
0.99
|
0.82
|
0.88
|
1.06
|
1.14
|
1.67
|
1.45
|
1.59
|
1.55
|
1.66
|
1.81
|
1.79
|
1.75
|
1.53
|
1.04
|
0.43
|
1.11
|
1.17
|
1.35
|
1.42
|
1.09
|
1.47
|
1.72
|
2.07
|
2.21
|
-0.24
|
1.4
|
2.33
|
2.35
|
2.7
|
2.28
|
2.14
|
1.85
|
1.66
|
0.96
|
1.38
|
1.12
|
1.06
|
|
希薄化後一株あたり利益
|
0.19
|
0.27
|
0.33
|
0.46
|
0.53
|
0.65
|
0.77
|
0.91
|
0.91
|
0.83
|
0.66
|
0.71
|
0.67
|
0.82
|
0.87
|
0.94
|
0.77
|
0.9
|
1.04
|
1.11
|
1.06
|
1.26
|
1.21
|
0.98
|
-1.69
|
1.37
|
0.98
|
0.82
|
0.88
|
1.06
|
1.14
|
1.67
|
1.45
|
1.59
|
1.55
|
1.65
|
1.81
|
1.78
|
1.75
|
1.53
|
1.03
|
0.43
|
1.11
|
1.17
|
1.35
|
1.41
|
1.08
|
1.47
|
1.72
|
2.07
|
2.21
|
-0.24
|
1.4
|
2.33
|
2.34
|
2.69
|
2.27
|
2.13
|
1.85
|
1.65
|
0.96
|
1.37
|
1.12
|
1.06
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
163.2
|
|
一株あたり配当金
|
0.09
|
0.09
|
0.09
|
-
|
0.12
|
0.12
|
0.18
|
-
|
0.18
|
0.2
|
0.2
|
-
|
0.2
|
0.2
|
0.2
|
-
|
0.2
|
0.22
|
0.22
|
-
|
0.22
|
0.22
|
0.24
|
-
|
0.24
|
0.24
|
0.24
|
-
|
0.24
|
0.25
|
0.25
|
-
|
0.25
|
0.28
|
0.28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3
|
3.3
|
0.33
|
0.33
|
0.33
|
1.73
|