|
(単位:百万ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
174
|
187
|
213
|
310
|
266
|
261
|
234
|
653
|
543
|
342
|
454
|
375
|
275
|
413
|
550
|
734
|
839
|
761
|
692
|
744
|
842
|
915
|
949
|
2,507
|
1,786
|
1,130
|
1,318
|
965
|
1,267
|
2,004
|
1,490
|
2,962
|
2,145
|
2,120
|
1,892
|
1,880
|
2,278
|
1,927
|
2,426
|
2,124
|
2,072
|
1,352
|
2,000
|
1,142
|
2,497
|
1,789
|
1,381
|
1,546
|
2,293
|
2,237
|
2,395
|
|
有価証券
|
147
|
149
|
148
|
109
|
170
|
176
|
133
|
118
|
227
|
332
|
368
|
413
|
485
|
551
|
537
|
551
|
550
|
593
|
680
|
630
|
660
|
720
|
672
|
1,793
|
1,419
|
1,702
|
1,733
|
1,841
|
1,597
|
1,133
|
554
|
789
|
1,075
|
1,058
|
1,059
|
1,026
|
1,188
|
1,417
|
1,454
|
1,516
|
1,736
|
2,000
|
1,965
|
1,254
|
1,402
|
1,588
|
1,516
|
1,043
|
1,108
|
1,006
|
916
|
|
現金 + 有価証券
|
321
|
337
|
361
|
419
|
436
|
438
|
367
|
772
|
771
|
675
|
822
|
789
|
761
|
964
|
1,087
|
1,285
|
1,390
|
1,354
|
1,372
|
1,375
|
1,503
|
1,635
|
1,621
|
4,300
|
3,206
|
2,833
|
3,052
|
2,807
|
2,865
|
3,139
|
2,044
|
3,752
|
3,222
|
3,179
|
2,952
|
2,907
|
3,466
|
3,345
|
3,881
|
3,641
|
3,809
|
3,353
|
3,966
|
2,397
|
3,900
|
3,378
|
2,899
|
2,590
|
3,401
|
3,243
|
3,312
|
|
売掛金
|
56
|
68
|
91
|
87
|
91
|
86
|
114
|
135
|
116
|
135
|
150
|
212
|
196
|
254
|
267
|
348
|
346
|
386
|
364
|
432
|
350
|
365
|
361
|
467
|
382
|
415
|
407
|
582
|
499
|
540
|
668
|
1,037
|
675
|
669
|
766
|
1,240
|
812
|
952
|
1,240
|
2,142
|
1,238
|
1,278
|
1,443
|
2,463
|
1,413
|
1,896
|
1,715
|
2,619
|
1,132
|
1,495
|
1,950
|
|
流動資産合計
|
394
|
426
|
472
|
529
|
552
|
555
|
516
|
958
|
933
|
861
|
1,040
|
1,074
|
1,039
|
1,307
|
1,446
|
1,719
|
1,865
|
1,880
|
1,895
|
1,976
|
2,039
|
2,210
|
2,206
|
4,132
|
3,815
|
3,488
|
3,718
|
3,665
|
3,650
|
3,978
|
3,014
|
5,129
|
4,301
|
4,276
|
4,141
|
4,647
|
4,839
|
4,869
|
5,698
|
6,415
|
5,734
|
5,406
|
6,414
|
6,048
|
6,478
|
6,447
|
5,919
|
6,850
|
6,243
|
6,340
|
6,899
|
|
有形固定資産
|
22
|
25
|
29
|
32
|
42
|
45
|
48
|
48
|
49
|
52
|
59
|
62
|
76
|
92
|
100
|
117
|
125
|
154
|
192
|
211
|
256
|
264
|
264
|
273
|
276
|
273
|
275
|
296
|
316
|
311
|
357
|
348
|
337
|
330
|
322
|
318
|
324
|
362
|
355
|
357
|
353
|
344
|
341
|
354
|
352
|
352
|
350
|
361
|
361
|
358
|
367
|
|
投資有価証券
|
20
|
30
|
29
|
17
|
33
|
63
|
103
|
201
|
289
|
463
|
408
|
538
|
694
|
631
|
682
|
652
|
708
|
790
|
719
|
789
|
777
|
722
|
592
|
547
|
565
|
808
|
669
|
575
|
467
|
317
|
151
|
554
|
873
|
857
|
885
|
888
|
898
|
851
|
714
|
1,051
|
2,094
|
2,821
|
2,710
|
3,048
|
2,989
|
3,620
|
3,504
|
4,173
|
4,120
|
4,560
|
5,152
|
|
固定資産合計
|
49
|
63
|
66
|
55
|
87
|
133
|
363
|
520
|
606
|
811
|
743
|
891
|
1,054
|
1,009
|
1,060
|
1,042
|
1,140
|
1,294
|
1,354
|
1,462
|
1,447
|
1,417
|
1,702
|
1,691
|
1,986
|
2,220
|
2,544
|
2,927
|
3,175
|
3,206
|
3,488
|
3,936
|
4,426
|
5,213
|
5,421
|
5,594
|
5,587
|
5,532
|
5,402
|
5,839
|
6,810
|
7,758
|
7,757
|
8,453
|
8,331
|
11,845
|
12,012
|
13,141
|
14,132
|
14,612
|
15,104
|
|
総資産
|
444
|
490
|
538
|
585
|
639
|
689
|
880
|
1,478
|
1,540
|
1,672
|
1,784
|
1,965
|
2,094
|
2,317
|
2,507
|
2,761
|
3,007
|
3,175
|
3,250
|
3,438
|
3,487
|
3,628
|
3,908
|
5,823
|
5,802
|
5,708
|
6,262
|
6,592
|
6,825
|
7,184
|
6,502
|
9,065
|
8,727
|
9,488
|
9,562
|
10,242
|
10,426
|
10,401
|
11,100
|
12,254
|
12,544
|
13,163
|
14,171
|
14,501
|
14,809
|
18,292
|
17,931
|
19,991
|
20,375
|
20,952
|
22,003
|
|
買掛金
|
10
|
10
|
12
|
15
|
15
|
10
|
24
|
14
|
10
|
14
|
14
|
13
|
17
|
32
|
24
|
30
|
29
|
28
|
33
|
35
|
38
|
33
|
32
|
49
|
43
|
27
|
68
|
73
|
74
|
55
|
52
|
63
|
48
|
44
|
71
|
56
|
95
|
120
|
108
|
128
|
125
|
128
|
91
|
132
|
131
|
178
|
108
|
116
|
211
|
149
|
234
|
|
流動負債合計
|
142
|
168
|
182
|
206
|
228
|
262
|
435
|
348
|
360
|
415
|
944
|
1,032
|
1,078
|
1,186
|
1,239
|
846
|
1,400
|
993
|
1,054
|
1,201
|
1,743
|
1,856
|
1,943
|
2,139
|
1,815
|
1,868
|
1,998
|
2,053
|
2,051
|
2,240
|
2,336
|
2,692
|
2,635
|
4,376
|
3,007
|
5,117
|
7,144
|
7,406
|
7,677
|
8,306
|
8,195
|
8,475
|
8,641
|
7,738
|
7,513
|
7,766
|
7,085
|
7,683
|
7,403
|
7,552
|
7,706
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,737
|
3,841
|
3,959
|
4,297
|
5,015
|
5,125
|
6,169
|
6,378
|
7,139
|
7,060
|
7,024
|
7,067
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,044
|
12,036
|
12,434
|
12,938
|
12,753
|
12,638
|
13,935
|
13,463
|
14,821
|
14,463
|
14,576
|
14,772
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
988
|
1,083
|
1,195
|
1,330
|
1,515
|
1,542
|
1,613
|
1,615
|
1,599
|
1,573
|
1,575
|
1,717
|
1,967
|
2,129
|
1,941
|
2,341
|
2,491
|
2,478
|
2,645
|
1,855
|
2,259
|
2,003
|
2,430
|
2,541
|
2,311
|
2,033
|
1,745
|
2,066
|
1,932
|
2,266
|
2,303
|
2,708
|
3,019
|
3,297
|
3,650
|
3,531
|
3,821
|
4,215
|
4,421
|
4,952
|
|
利益剰余金
|
-84
|
-87
|
-94
|
-110
|
-118
|
-158
|
-304
|
-336
|
-366
|
-409
|
-455
|
-501
|
-540
|
-602
|
-673
|
-727
|
-684
|
-738
|
-799
|
-837
|
-901
|
-936
|
-983
|
-985
|
-858
|
-860
|
-881
|
-901
|
-961
|
-1,035
|
-1,109
|
-1,168
|
-1,261
|
-1,403
|
-1,548
|
-1,667
|
-1,504
|
-1,598
|
-1,671
|
-1,668
|
-1,648
|
-1,563
|
-1,456
|
-1,228
|
-1,034
|
713
|
992
|
1,350
|
1,700
|
1,968
|
2,230
|
|
株主資本
|
235
|
243
|
263
|
272
|
289
|
284
|
271
|
468
|
493
|
516
|
454
|
487
|
543
|
592
|
659
|
789
|
856
|
870
|
813
|
759
|
665
|
633
|
722
|
966
|
1,253
|
1,071
|
1,453
|
1,586
|
1,516
|
1,608
|
744
|
1,101
|
747
|
1,037
|
997
|
634
|
518
|
117
|
337
|
210
|
508
|
729
|
1,232
|
1,748
|
2,171
|
4,357
|
4,468
|
5,170
|
5,912
|
6,375
|
7,231
|