Oxford Industries, Inc.【OXM】 業績推移・財務諸表

機能の使い方
(単位:%) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q24 3Q24 4Q25 1Q25 2Q25 3Q25
売上高 180,646 170,280 199,679 230,953 206,929 181,414 236,246 234,203 235,024 197,506 250,364 257,649 246,246 219,457 274,454 260,394 250,689 198,624 259,583 256,235 282,996 222,308 261,049 272,363 284,709 235,960 293,179 272,628 302,641 233,662 298,535 281,973 302,000 241,221 297,596 160,343 191,988 175,135 221,367 265,762 328,672 247,729 299,916 352,581 363,430 313,033 382,484 420,097 420,319 326,630 445,380 398,184 419,886 308,025 413,253 392,861 403,143 307,344
売上成長率(%) - - - - -1.6 -7.2 -6.5 -4.1 -5.9
売上原価 77,709 81,540 96,047 101,739 88,649 84,592 111,005 100,128 98,175 92,721 112,499 110,321 100,831 106,511 125,464 106,002 99,603 90,735 114,845 104,103 117,290 104,029 114,392 112,953 118,740 110,784 131,102 108,482 123,344 104,383 134,133 116,204 122,175 108,241 131,203 66,269 87,251 78,866 101,240 99,177 119,046 95,191 122,447 126,204 131,281 115,339 149,849 144,968 151,590 121,211 158,121 139,823 154,875 113,511 143,864 140,575 155,518 122,073
売上総利益 102,937 88,740 103,632 129,214 118,280 96,822 125,241 134,075 136,849 104,785 137,865 147,328 145,415 112,946 148,990 154,392 151,086 107,889 144,738 152,132 165,706 118,279 146,657 159,410 165,969 125,176 162,077 164,146 179,297 129,279 164,402 165,769 179,825 132,980 166,393 94,074 104,737 96,269 120,127 166,585 209,626 152,538 177,469 226,377 232,149 197,694 232,635 275,129 268,729 205,419 246,308 258,361 265,011 194,514 269,389 252,286 247,625 185,271
売上総利益率(%) 63.1 65.2 64.2 61.4 60.3
販売管理費 88,348 84,862 94,532 100,808 100,702 94,146 115,081 113,025 112,424 104,434 117,762 123,231 122,397 114,991 128,305 122,680 119,963 112,694 119,694 124,166 130,348 121,667 130,888 133,191 132,911 127,091 147,324 139,720 146,340 128,687 145,761 139,814 143,403 134,231 148,701 123,001 115,663 113,537 140,427 137,125 146,367 137,505 152,639 157,412 163,135 175,027 196,430 203,149 205,231 194,822 186,030 213,103 216,851 204,721 194,006 222,708 225,581 212,554
営業費用 89,248 85,761 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
営業利益 17,711 6,816 13,567 32,788 20,318 5,920 9,945 26,061 27,712 4,551 26,346 28,469 26,825 2,606 25,703 35,482 34,746 -1,166 28,451 32,006 38,690 -327 19,516 29,959 36,402 1,124 18,515 28,373 36,513 3,705 22,001 29,742 40,259 2,594 21,080 -85,489 -8,017 -13,718 -16,625 34,893 67,996 30,607 32,007 75,978 75,371 27,315 40,110 80,301 67,674 14,460 -17,739 52,451 52,510 -6,240 142,517 36,206 25,411 -85,098
営業利益率 (%) -2.0 34.5 9.2 6.3 -27.7
経常(税引前)利益 5,195 2,342 10,078 29,185 7,861 4,961 8,882 25,125 26,670 3,356 25,350 27,396 25,904 1,818 25,002 34,709 34,009 -1,615 27,954 31,392 37,513 -1,043 18,600 29,029 35,660 441 17,761 27,592 35,911 3,216 - 29,071 39,840 2,513 21,006 -86,147 -8,693 -14,057 -16,980 34,641 67,785 30,385 31,748 75,736 75,097 26,617 38,275 77,959 66,377 13,243 -82,633 51,577 52,421 -6,850 144,963 34,480 23,863 -86,738
経常(税引前)利益率(%) 2.9 1.4 5.0 12.6 3.8 2.7 3.8 10.7 11.3 1.7 10.1 10.6 10.5 0.8 9.1 13.3 13.6 -0.8 10.8 12.3 13.3 -0.5 7.1 10.7 12.5 0.2 6.1 10.1 11.9 1.4 - 10.3 13.2 1.0 7.1 -53.7 -4.5 -8.0 -7.7 13.0 20.6 12.3 10.6 21.5 20.7 8.5 10.0 18.6 15.8 4.1 -18.6 13.0 12.5 -2.2 35.1 8.8 5.9 -28.2
法人税等合計 1,675 731 3,026 11,183 2,833 1,951 3,605 11,502 10,864 2,467 10,377 12,427 10,835 1,892 9,208 13,385 12,959 -225 10,400 11,215 13,638 555 6,556 11,832 12,971 -631 -5,982 7,025 8,727 1,355 4,911 7,414 10,004 845 5,674 -19,363 -2,606 -3,453 -4,763 6,173 16,325 4,400 6,340 18,328 18,485 6,951 6,226 19,421 14,924 2,461 -7,827 13,204 11,779 -2,913 31,180 8,299 7,171 -23,055
実効税率(%) - 42.5 21.5 24.1 30.1 26.6
純利益 2,604 - - - - - - - - - - - - - - - - - - - - - - - - - - 20,567 27,184 1,861 - - - 1,668 15,332 -66,784 -6,087 -10,604 -12,217 28,468 51,460 25,985 25,408 57,408 56,612 19,666 32,049 58,538 - 10,782 -14,375 38,373 40,642 -3,937 113,783 26,181 16,692 -63,683
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -1.3 27.5 6.7 4.1 -20.7
一株あたり利益 0.16 0.1 0.43 1.09 0.3 0.18 0.32 0.82 0.96 0.05 0.91 0.91 0.92 0 0.97 1.05 -0.12 -0.13 1.06 1.22 1.45 -0.1 0.61 1.04 1.37 0.06 1.45 1.24 1.63 0.11 1 1.3 1.78 0.1 0.91 -4.02 -0.37 -0.64 -0.73 1.72 3.09 1.56 1.53 3.52 3.56 1.25 2.06 3.75 3.31 0.69 -3.86 2.46 2.59 -0.25 7.33 1.72 1.12 -4.28
希薄化後一株あたり利益 0.16 0.1 0.43 1.09 0.3 0.18 0.32 0.82 0.96 0.05 0.91 0.91 0.92 0 0.96 1.04 -0.12 -0.13 1.05 1.21 1.44 -0.1 0.6 1.03 1.36 0.06 1.44 1.23 1.61 0.11 0.99 1.29 1.76 0.1 0.9 -4.02 -0.37 -0.64 -0.73 1.7 3.05 1.54 1.49 3.45 3.49 1.22 2 3.64 3.22 0.68 -3.75 2.42 2.57 -0.25 7.26 1.7 1.12 -4.28
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 8.4 - - -
一株あたり配当金 0.13 0.13 0.13 0.15 0.15 0.15 0.15 0.18 0.18 0.18 0.18 0.21 0.21 0.21 0.21 0.25 0.25 0.25 0.25 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.27 0.34 0.34 0.34 0.34 0.37 0.37 0.37 0.37 0.25 0.25 0.25 0.25 0.37 0.42 0.42 0.42 0.55 0.55 0.55 0.55 0.65 0.65 0.65 0.59 0.67 0.67 0.67 0.61 0.69 0.69 0.69