|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
113
|
223
|
272
|
28
|
56
|
68
|
106
|
101
|
43
|
61
|
73
|
65
|
26
|
23
|
42
|
48
|
52
|
41
|
58
|
54
|
54
|
476
|
63
|
60
|
489
|
649
|
692
|
712
|
561
|
530
|
510
|
424
|
355
|
117
|
81
|
40
|
42
|
42
|
44
|
36
|
42
|
49
|
28
|
46
|
30
|
28
|
63
|
99
|
|
現金 + 有価証券
|
113
|
223
|
272
|
28
|
56
|
68
|
106
|
101
|
43
|
61
|
73
|
65
|
26
|
23
|
42
|
48
|
52
|
41
|
58
|
54
|
54
|
476
|
63
|
60
|
489
|
649
|
692
|
712
|
561
|
530
|
510
|
424
|
355
|
117
|
81
|
40
|
42
|
42
|
44
|
36
|
42
|
49
|
28
|
46
|
30
|
28
|
63
|
99
|
|
売掛金
|
155
|
169
|
175
|
217
|
201
|
224
|
227
|
209
|
189
|
213
|
216
|
222
|
181
|
237
|
240
|
231
|
188
|
239
|
260
|
264
|
229
|
277
|
290
|
290
|
260
|
200
|
191
|
209
|
164
|
206
|
245
|
310
|
265
|
288
|
303
|
315
|
260
|
293
|
296
|
287
|
251
|
274
|
281
|
305
|
258
|
299
|
306
|
365
|
|
流動資産合計
|
437
|
550
|
560
|
355
|
425
|
439
|
463
|
416
|
360
|
369
|
388
|
378
|
311
|
350
|
360
|
376
|
354
|
387
|
430
|
429
|
351
|
846
|
460
|
435
|
782
|
887
|
938
|
974
|
777
|
782
|
801
|
777
|
660
|
441
|
424
|
390
|
339
|
369
|
381
|
397
|
359
|
353
|
343
|
385
|
321
|
355
|
404
|
503
|
|
有形固定資産
|
733
|
721
|
704
|
782
|
770
|
747
|
731
|
701
|
691
|
681
|
670
|
665
|
658
|
677
|
671
|
662
|
660
|
663
|
657
|
652
|
654
|
660
|
665
|
666
|
665
|
657
|
644
|
634
|
629
|
631
|
629
|
647
|
652
|
679
|
683
|
699
|
700
|
694
|
693
|
657
|
657
|
656
|
654
|
648
|
648
|
647
|
642
|
643
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,406
|
-
|
-
|
-
|
3,378
|
-
|
-
|
-
|
4,925
|
-
|
-
|
-
|
4,906
|
-
|
-
|
-
|
5,129
|
-
|
-
|
-
|
5,587
|
-
|
5,206
|
5,164
|
5,177
|
5,145
|
4,891
|
4,850
|
4,821
|
-
|
-
|
-
|
4,799
|
|
総資産
|
3,458
|
3,544
|
3,523
|
4,024
|
4,057
|
4,029
|
4,010
|
3,845
|
3,799
|
3,781
|
3,770
|
3,739
|
3,657
|
3,801
|
3,814
|
3,808
|
3,771
|
3,775
|
3,816
|
3,829
|
5,077
|
5,665
|
5,321
|
5,382
|
5,804
|
5,887
|
5,871
|
5,897
|
5,714
|
5,772
|
5,783
|
5,925
|
5,843
|
5,909
|
5,906
|
5,990
|
6,040
|
5,586
|
5,555
|
5,583
|
5,514
|
5,252
|
5,204
|
5,215
|
5,132
|
5,149
|
5,211
|
5,312
|
|
買掛金
|
59
|
60
|
54
|
75
|
69
|
66
|
71
|
83
|
63
|
70
|
71
|
85
|
50
|
55
|
44
|
56
|
51
|
55
|
47
|
68
|
53
|
60
|
53
|
67
|
70
|
45
|
51
|
64
|
56
|
51
|
62
|
64
|
52
|
57
|
52
|
65
|
53
|
54
|
50
|
55
|
54
|
43
|
42
|
51
|
42
|
40
|
39
|
50
|
|
流動負債合計
|
197
|
203
|
237
|
255
|
249
|
236
|
253
|
265
|
292
|
225
|
236
|
251
|
210
|
297
|
293
|
299
|
304
|
303
|
398
|
402
|
538
|
959
|
645
|
650
|
642
|
507
|
527
|
534
|
432
|
467
|
476
|
507
|
465
|
506
|
516
|
551
|
594
|
639
|
657
|
593
|
622
|
524
|
527
|
520
|
529
|
580
|
510
|
545
|
|
長期借入金
|
1,598
|
1,598
|
1,598
|
2,198
|
2,302
|
2,302
|
2,302
|
2,252
|
2,223
|
2,184
|
2,166
|
2,136
|
2,142
|
2,143
|
2,144
|
2,145
|
2,156
|
2,217
|
2,159
|
2,150
|
2,186
|
2,246
|
2,213
|
2,222
|
2,718
|
2,618
|
2,620
|
2,621
|
2,617
|
2,618
|
2,619
|
2,621
|
2,622
|
2,623
|
2,625
|
2,626
|
2,627
|
2,629
|
2,630
|
2,677
|
2,678
|
2,480
|
2,481
|
2,483
|
2,484
|
2,485
|
2,582
|
2,583
|
|
総負債
|
2,173
|
2,175
|
1,955
|
2,578
|
2,669
|
2,659
|
2,676
|
2,633
|
2,629
|
2,526
|
2,519
|
2,506
|
2,471
|
2,574
|
2,573
|
2,582
|
2,593
|
2,655
|
2,692
|
2,683
|
3,985
|
4,530
|
4,195
|
4,256
|
4,747
|
4,500
|
4,495
|
4,513
|
4,410
|
4,465
|
4,459
|
4,534
|
4,504
|
4,570
|
4,576
|
4,641
|
4,775
|
4,841
|
4,841
|
4,853
|
4,867
|
4,464
|
4,451
|
4,431
|
4,427
|
4,469
|
4,527
|
4,578
|
|
利益剰余金
|
7
|
-16
|
188
|
-377
|
-431
|
-456
|
-481
|
-603
|
-652
|
-671
|
-680
|
-700
|
-748
|
-761
|
-761
|
-776
|
-818
|
-874
|
-878
|
-872
|
-942
|
-944
|
-958
|
-965
|
-1,014
|
-1,078
|
-1,098
|
-1,101
|
-1,176
|
-1,183
|
-1,172
|
-1,122
|
-1,177
|
-1,181
|
-1,192
|
-1,184
|
-1,265
|
-1,795
|
-1,830
|
-1,822
|
-1,901
|
-1,776
|
-1,794
|
-1,847
|
-1,920
|
-1,953
|
-1,954
|
-1,911
|
|
株主資本
|
1,285
|
1,369
|
1,567
|
1,445
|
1,388
|
1,370
|
1,334
|
1,212
|
1,170
|
1,255
|
1,251
|
1,233
|
1,185
|
1,226
|
1,240
|
1,226
|
1,177
|
1,120
|
1,123
|
1,145
|
1,091
|
1,134
|
1,126
|
1,126
|
1,057
|
976
|
964
|
973
|
906
|
909
|
926
|
994
|
1,214
|
1,215
|
1,206
|
1,225
|
1,140
|
620
|
590
|
607
|
524
|
664
|
618
|
649
|
566
|
539
|
542
|
710
|