売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
1,304 |
-
|
| 2024/12 |
1,331 |
-
|
| 2023/12 |
1,349 |
-
|
| 2022/12 |
1,460 |
-
|
| 2021/12 |
1,197 |
-
|
| 2020/12 |
890 |
|
| 2019/12 |
920 |
|
| 2018/12 |
916 |
|
| 2017/12 |
849 |
|
| 2016/12 |
804 |
|
| 2015/12 |
780 |
|
| 2014/12 |
799 |
|
| 2013/12 |
893 |
|
| 2012/12 |
859 |
|
| 2011/12 |
1,078 |
|
| 2010/12 |
1,119 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
345,682 |
26.5%
|
| 2024/12 |
380,250 |
28.6%
|
| 2023/12 |
377,919 |
28.0%
|
| 2022/12 |
390,439 |
26.7%
|
| 2021/12 |
249,708 |
20.9%
|
| 2020/12 |
147,886 |
|
| 2019/12 |
134,880 |
|
| 2018/12 |
129,389 |
|
| 2017/12 |
126,134 |
|
| 2016/12 |
111,099 |
|
| 2015/12 |
109,214 |
|
| 2014/12 |
99,531 |
|
| 2013/12 |
96,851 |
|
| 2012/12 |
82,027 |
|
| 2011/12 |
52,289 |
|
| 2010/12 |
34,513 |
|
|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
1,119
|
1,077
|
859
|
893
|
799
|
779
|
803
|
849
|
916
|
919
|
890
|
1,196
|
1,460
|
1,349
|
1,330
|
1,304
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
34.5
|
22
|
-7.6
|
-1.4
|
-2.0
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
488
|
542
|
454
|
434
|
402
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72
|
80
|
82
|
|
営業費用
|
1,084
|
1,025
|
777
|
796
|
699
|
670
|
692
|
723
|
787
|
784
|
742
|
947
|
1,069
|
971
|
950
|
958
|
|
営業利益
|
34
|
52
|
82
|
96
|
99
|
109
|
111
|
126
|
129
|
134
|
147
|
249
|
390
|
377
|
380
|
345
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
20.9
|
26.7
|
28.0
|
28.6
|
26.5
|
|
経常(税引前)利益
|
2
|
19
|
41
|
63
|
73
|
80
|
82
|
99
|
96
|
104
|
116
|
212
|
357
|
363
|
366
|
322
|
|
経常(税引前)利益率(%)
|
0.2
|
1.8
|
4.8
|
7.1
|
9.2
|
10.3
|
10.2
|
11.7
|
10.6
|
11.3
|
13.0
|
17.8
|
24.5
|
26.9
|
27.6
|
24.7
|
|
法人税等合計
|
3
|
2
|
2
|
13
|
16
|
21
|
20
|
27
|
14
|
17
|
20
|
36
|
73
|
69
|
65
|
46
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
16.9
|
20.5
|
19.1
|
17.8
|
14.4
|
|
純利益
|
-2
|
-14
|
-6
|
50
|
57
|
59
|
62
|
72
|
82
|
86
|
95
|
176
|
284
|
294
|
301
|
275
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
14.8
|
19.5
|
21.8
|
22.7
|
21.2
|
|
一株あたり利益
|
-0.06
|
-0.4
|
-0.17
|
1.39
|
1.58
|
1.58
|
1.62
|
1.84
|
2.08
|
2.19
|
2.35
|
4.26
|
6.83
|
7.06
|
7.22
|
6.59
|
|
希薄化後一株あたり利益
|
-0.06
|
-0.4
|
-0.17
|
1.39
|
1.57
|
1.58
|
1.61
|
1.82
|
2.06
|
2.17
|
2.34
|
4.23
|
6.78
|
7
|
7.17
|
6.55
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
-
|
|
36.9
|
24.3
|
25
|
26.1
|
32.1
|
|
一株あたり配当金
|
1.19
|
1.19
|
1.19
|
1.19
|
1.21
|
1.23
|
1.25
|
1.28
|
1.34
|
-
|
1.48
|
1.56
|
1.65
|
1.75
|
1.87
|
2.1
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
341
|
483
|
475
|
487
|
463
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
28.5
|
33.1
|
35.3
|
36.6
|
35.6
|