|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
159,444
|
144,901
|
139,436
|
114,307
|
998
|
1,789
|
3,831
|
5,590
|
9,155
|
43,635
|
87,663
|
127,382
|
162,292
|
182,455
|
200,513
|
216,271
|
211,226
|
224,891
|
241,696
|
219,630
|
240,726
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
172,622
|
136,563
|
-
|
307,453
|
28,419
|
21,160
|
-
|
24,481
|
26,121
|
55,797
|
94,085
|
126,358
|
152,461
|
171,290
|
187,078
|
199,317
|
194,249
|
206,052
|
216,683
|
202,793
|
218,599
|
|
営業利益
|
8,098
|
8,338
|
5,964
|
-193,146
|
-27,421
|
-19,371
|
-25,066
|
-18,891
|
-16,966
|
-12,162
|
-6,422
|
1,024
|
9,831
|
11,165
|
13,435
|
16,954
|
16,977
|
18,839
|
25,013
|
16,837
|
22,127
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,827
|
3,767
|
-
|
-196,889
|
-31,422
|
-22,835
|
-
|
-45,542
|
322
|
-12,213
|
-6,429
|
55,980
|
6,147
|
-15,345
|
-3,118
|
20,593
|
21,745
|
16,572
|
22,517
|
15,690
|
20,732
|
|
経常(税引前)利益率(%)
|
2.4
|
2.6
|
-
|
-172.25
|
-3148.5
|
-1276.41
|
-
|
-814.7
|
3.52
|
-27.99
|
-7.33
|
43.95
|
3.79
|
-8.41
|
-1.56
|
9.52
|
10.29
|
7.37
|
9.32
|
7.14
|
8.61
|
|
法人税等合計
|
14
|
97
|
-
|
1,773
|
-15
|
-388
|
-
|
26
|
17
|
100
|
-100
|
86
|
200
|
600
|
59
|
-2,800
|
600
|
800
|
1,000
|
400
|
800
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
4,559
|
3,670
|
2,115
|
-198,662
|
-31,407
|
-22,447
|
-27,975
|
-45,568
|
305
|
-12,342
|
-6,316
|
55,894
|
5,911
|
-15,904
|
-3,177
|
23,411
|
21,166
|
15,759
|
21,551
|
15,271
|
19,940
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.06
|
0.04
|
0.02
|
-
|
-0.48
|
-0.26
|
-0.33
|
-0.52
|
0
|
-0.14
|
-
|
0.61
|
0.06
|
-0.17
|
-0.03
|
0.23
|
0.21
|
0.15
|
0.21
|
0.15
|
0.19
|
|
希薄化後一株あたり利益
|
0.05
|
0.03
|
0.01
|
-
|
-0.48
|
-0.26
|
-0.33
|
-0.52
|
-0.04
|
-0.14
|
-
|
0.46
|
0.06
|
-0.17
|
-0.03
|
0.16
|
0.21
|
0.15
|
0.2
|
0.15
|
0.19
|
|
EBITDA
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|