|
(単位:百万ドル)
|
4Q10
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
9,914
|
10,420
|
11,864
|
16,163
|
13,162
|
13,286
|
13,781
|
14,955
|
15,667
|
15,912
|
16,101
|
14,613
|
19,664
|
14,894
|
16,832
|
17,769
|
24,179
|
16,153
|
13,701
|
21,716
|
16,739
|
17,411
|
15,583
|
20,152
|
28,614
|
18,592
|
19,748
|
21,784
|
21,321
|
21,310
|
19,487
|
21,620
|
18,455
|
10,824
|
14,720
|
20,514
|
31,083
|
24,540
|
23,829
|
37,239
|
27,276
|
28,001
|
22,321
|
30,098
|
23,059
|
17,938
|
22,682
|
21,383
|
10,448
|
6,813
|
8,219
|
9,765
|
11,613
|
8,244
|
9,481
|
10,454
|
10,616
|
10,941
|
17,406
|
10,786
|
10,445
|
|
有価証券
|
8,555
|
14,425
|
12,491
|
12,685
|
18,498
|
17,726
|
15,961
|
15,721
|
15,940
|
17,783
|
17,306
|
17,603
|
19,440
|
22,080
|
20,393
|
21,050
|
27,437
|
28,580
|
30,076
|
32,652
|
39,191
|
34,924
|
35,184
|
35,973
|
39,782
|
39,614
|
39,604
|
44,294
|
45,576
|
50,270
|
50,968
|
91,282
|
41,639
|
38,567
|
25,310
|
17,313
|
4,621
|
2,904
|
2,029
|
5,818
|
15,003
|
10,592
|
13,543
|
16,456
|
16,251
|
4,900
|
707
|
519
|
772
|
537
|
550
|
422
|
470
|
446
|
423
|
207
|
295
|
370
|
417
|
417
|
560
|
|
現金 + 有価証券
|
18,469
|
24,845
|
24,355
|
28,848
|
31,660
|
31,012
|
29,742
|
30,676
|
31,607
|
33,695
|
33,407
|
32,216
|
39,104
|
36,974
|
37,225
|
38,819
|
51,616
|
44,733
|
43,777
|
54,368
|
55,930
|
52,335
|
50,767
|
56,125
|
68,396
|
58,206
|
59,352
|
66,078
|
66,897
|
71,580
|
70,455
|
112,902
|
60,094
|
49,391
|
40,030
|
37,827
|
35,704
|
27,444
|
25,858
|
43,057
|
42,279
|
38,593
|
35,864
|
46,554
|
39,310
|
22,838
|
23,389
|
21,902
|
11,220
|
7,350
|
8,769
|
10,187
|
12,083
|
8,690
|
9,904
|
10,661
|
10,911
|
11,311
|
17,823
|
11,203
|
11,005
|
|
売掛金
|
5,585
|
4,406
|
4,495
|
6,628
|
4,194
|
4,434
|
4,656
|
6,377
|
3,775
|
4,401
|
4,169
|
6,049
|
3,450
|
4,192
|
4,071
|
6,087
|
3,551
|
4,326
|
4,178
|
5,618
|
3,475
|
3,956
|
3,844
|
5,385
|
3,407
|
3,690
|
3,721
|
5,300
|
3,591
|
3,798
|
3,902
|
5,279
|
3,729
|
3,975
|
3,993
|
5,134
|
3,820
|
4,050
|
4,162
|
5,551
|
4,576
|
4,423
|
4,637
|
5,409
|
4,482
|
4,462
|
4,588
|
5,953
|
5,937
|
6,197
|
6,213
|
6,915
|
6,519
|
6,804
|
7,297
|
7,874
|
8,021
|
8,177
|
8,051
|
8,558
|
8,843
|
|
商品及び製品
|
259
|
236
|
276
|
303
|
259
|
218
|
172
|
158
|
148
|
164
|
211
|
240
|
243
|
234
|
227
|
189
|
179
|
208
|
285
|
314
|
251
|
238
|
212
|
212
|
286
|
327
|
391
|
300
|
312
|
436
|
496
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
27,004
|
32,723
|
32,459
|
39,174
|
39,206
|
38,482
|
37,538
|
40,023
|
38,172
|
41,129
|
40,686
|
41,692
|
45,457
|
44,252
|
44,404
|
48,138
|
58,194
|
52,040
|
51,294
|
63,183
|
62,122
|
58,618
|
57,069
|
64,313
|
74,451
|
64,734
|
66,011
|
74,515
|
73,335
|
78,545
|
77,732
|
75,964
|
67,009
|
56,938
|
47,617
|
46,386
|
42,384
|
34,540
|
33,442
|
52,140
|
49,939
|
46,251
|
43,744
|
55,567
|
47,117
|
31,078
|
31,675
|
31,633
|
21,004
|
17,561
|
18,696
|
21,004
|
22,166
|
19,289
|
21,063
|
22,554
|
23,072
|
23,503
|
30,116
|
24,579
|
24,634
|
|
有形固定資産
|
2,763
|
2,870
|
2,894
|
2,857
|
2,930
|
2,900
|
2,936
|
3,021
|
3,037
|
3,093
|
3,034
|
3,053
|
3,052
|
3,039
|
3,052
|
3,061
|
3,086
|
3,169
|
3,335
|
3,686
|
3,896
|
3,855
|
4,011
|
4,000
|
4,108
|
4,882
|
5,070
|
5,315
|
5,586
|
5,868
|
5,904
|
5,897
|
5,918
|
6,003
|
6,197
|
6,252
|
6,264
|
6,270
|
6,248
|
6,244
|
6,401
|
6,627
|
6,816
|
7,049
|
7,610
|
8,029
|
8,609
|
9,716
|
12,280
|
14,351
|
16,345
|
17,069
|
17,644
|
18,009
|
19,117
|
21,536
|
23,094
|
26,432
|
31,970
|
43,522
|
53,194
|
|
固定資産合計
|
34,574
|
34,520
|
35,207
|
34,361
|
34,653
|
34,428
|
36,823
|
38,304
|
38,386
|
38,528
|
38,764
|
40,120
|
40,949
|
40,986
|
42,158
|
42,206
|
41,532
|
46,265
|
47,522
|
47,720
|
47,584
|
47,865
|
47,825
|
47,867
|
48,772
|
58,866
|
59,371
|
60,476
|
60,262
|
60,217
|
60,469
|
61,300
|
61,349
|
61,380
|
61,821
|
62,323
|
63,845
|
63,903
|
63,262
|
63,298
|
63,607
|
63,763
|
74,365
|
75,540
|
75,807
|
75,819
|
76,969
|
77,664
|
109,305
|
110,908
|
112,924
|
113,380
|
114,496
|
115,035
|
116,019
|
118,422
|
121,142
|
124,980
|
131,262
|
143,782
|
155,815
|
|
総資産
|
61,578
|
67,243
|
67,666
|
73,535
|
73,859
|
72,910
|
74,361
|
78,327
|
76,558
|
79,657
|
79,450
|
81,812
|
86,406
|
85,238
|
86,562
|
90,344
|
99,726
|
98,305
|
98,816
|
110,903
|
109,706
|
106,483
|
104,894
|
112,180
|
123,223
|
123,600
|
125,382
|
134,991
|
133,597
|
138,762
|
138,201
|
137,264
|
128,358
|
118,318
|
109,438
|
108,709
|
106,229
|
98,443
|
96,704
|
115,438
|
113,546
|
110,014
|
118,109
|
131,107
|
122,924
|
106,897
|
108,644
|
109,297
|
130,309
|
128,469
|
131,620
|
134,384
|
136,662
|
134,324
|
137,082
|
140,976
|
144,214
|
148,483
|
161,378
|
168,361
|
180,449
|
|
買掛金
|
775
|
762
|
673
|
701
|
614
|
445
|
442
|
438
|
388
|
372
|
361
|
419
|
367
|
408
|
396
|
471
|
423
|
490
|
626
|
806
|
422
|
415
|
410
|
504
|
551
|
615
|
481
|
599
|
593
|
554
|
603
|
529
|
527
|
587
|
603
|
580
|
486
|
534
|
533
|
637
|
534
|
724
|
812
|
745
|
749
|
1,034
|
1,124
|
1,317
|
1,461
|
1,647
|
1,610
|
1,204
|
1,034
|
1,107
|
1,658
|
2,357
|
2,207
|
2,679
|
2,423
|
5,113
|
8,203
|
|
流動負債合計
|
14,691
|
13,336
|
11,282
|
14,192
|
13,056
|
11,072
|
11,632
|
15,388
|
13,955
|
12,347
|
11,916
|
12,872
|
14,526
|
13,110
|
13,092
|
14,389
|
13,377
|
11,985
|
13,792
|
15,291
|
15,391
|
13,754
|
11,825
|
17,208
|
15,142
|
16,347
|
15,790
|
24,178
|
20,226
|
15,494
|
17,968
|
19,195
|
19,562
|
20,315
|
17,986
|
18,630
|
18,875
|
14,592
|
15,740
|
17,200
|
18,748
|
21,347
|
20,250
|
24,164
|
23,071
|
18,881
|
20,833
|
19,511
|
34,819
|
27,106
|
22,880
|
23,090
|
25,357
|
24,407
|
24,885
|
31,544
|
32,045
|
29,052
|
29,623
|
32,643
|
39,874
|
|
固定負債合計
|
15,688
|
19,057
|
19,325
|
19,098
|
19,564
|
19,571
|
19,463
|
18,852
|
18,867
|
23,900
|
23,744
|
23,795
|
27,894
|
28,062
|
28,235
|
28,508
|
38,418
|
38,358
|
36,492
|
46,514
|
46,777
|
46,397
|
46,733
|
47,182
|
60,249
|
58,408
|
58,569
|
56,567
|
57,005
|
66,968
|
71,961
|
71,845
|
70,232
|
66,948
|
67,214
|
67,716
|
68,335
|
67,666
|
66,083
|
85,521
|
84,658
|
80,051
|
88,222
|
100,991
|
100,983
|
97,674
|
96,022
|
95,554
|
100,939
|
105,139
|
110,652
|
109,738
|
108,464
|
105,539
|
106,015
|
100,193
|
100,900
|
105,195
|
114,494
|
114,749
|
115,909
|
|
資本金及び資本剰余金
|
14,648
|
15,663
|
16,131
|
-
|
16,915
|
17,245
|
17,341
|
17,489
|
17,901
|
18,015
|
18,645
|
37,786
|
19,055
|
19,403
|
20,336
|
21,077
|
21,709
|
22,039
|
22,694
|
23,156
|
23,272
|
23,426
|
23,526
|
24,217
|
24,588
|
25,159
|
25,970
|
27,065
|
28,089
|
28,474
|
29,048
|
28,950
|
27,811
|
27,430
|
26,732
|
26,909
|
26,450
|
26,374
|
26,685
|
26,486
|
26,238
|
26,298
|
26,261
|
26,533
|
25,534
|
25,591
|
26,129
|
26,808
|
27,224
|
28,148
|
28,994
|
30,215
|
30,295
|
30,724
|
31,622
|
32,764
|
33,083
|
34,310
|
35,691
|
37,107
|
39,378
|
|
利益剰余金
|
16,146
|
18,422
|
20,059
|
22,581
|
23,385
|
24,383
|
25,116
|
26,087
|
25,117
|
24,746
|
24,549
|
25,854
|
24,830
|
24,386
|
24,606
|
25,965
|
25,838
|
25,972
|
26,165
|
26,503
|
24,964
|
23,737
|
23,390
|
23,888
|
23,380
|
24,375
|
25,576
|
27,598
|
28,586
|
28,296
|
20,037
|
18,412
|
12,022
|
5,107
|
-1,284
|
-3,496
|
-6,446
|
-9,174
|
-10,771
|
-12,696
|
-15,410
|
-17,095
|
-16,206
|
-20,120
|
-25,679
|
-34,076
|
-33,147
|
-31,336
|
-31,134
|
-30,617
|
-29,721
|
-27,620
|
-26,428
|
-25,431
|
-24,533
|
-22,628
|
-20,939
|
-19,045
|
-17,368
|
-15,481
|
-14,054
|
|
株主資本
|
31,199
|
34,850
|
37,059
|
40,245
|
41,239
|
42,267
|
43,266
|
44,087
|
43,736
|
43,410
|
43,790
|
45,145
|
43,986
|
44,066
|
45,235
|
47,447
|
47,931
|
47,962
|
48,532
|
49,098
|
47,538
|
46,332
|
46,336
|
47,790
|
47,832
|
48,845
|
51,023
|
54,246
|
56,366
|
56,300
|
48,272
|
46,224
|
38,564
|
31,055
|
24,238
|
22,363
|
19,019
|
16,185
|
14,881
|
12,717
|
10,140
|
8,616
|
9,637
|
5,952
|
-1,130
|
-9,658
|
-8,211
|
-5,768
|
-5,449
|
-3,776
|
-1,912
|
1,556
|
2,841
|
4,378
|
6,182
|
9,239
|
11,269
|
14,236
|
17,261
|
20,969
|
24,666
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|