OptimizeRx Corporation【OPRX】 バランスシート

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 969 1,019 959 797 527 282 284 260 352 486 1,118 4,030 3,549 12,003 13,523 8,914 10,133 30,536 29,759 18,852 15,210 14,114 12,032 10,516 82,278 83,923 85,056 84,681 88,954 87,392 41,329 18,208 16,443 9,808 9,921 13,852 15,177 14,959 16,126 13,380 16,573 16,585 19,519 23,365
現金 + 有価証券 969 1,019 959 797 527 282 284 260 352 486 1,118 4,030 3,549 12,003 13,523 8,914 10,133 30,536 29,759 18,852 15,210 14,114 12,032 10,516 82,278 83,923 85,056 84,681 88,954 87,392 41,329 18,208 16,443 9,808 9,921 13,852 15,177 14,959 16,126 13,380 16,573 16,585 19,519 23,365
売掛金 - - - - - - - - - - - - - 2,954 3,791 6,457 4,902 7,424 7,158 7,418 9,061 10,805 13,332 17,885 14,738 17,933 20,747 24,800 19,135 18,732 17,813 22,155 18,164 18,281 20,838 36,253 29,748 24,521 26,327 38,212 32,720 33,512 32,227 37,752
流動資産合計 1,724 1,337 1,550 1,027 1,110 971 969 953 1,347 1,661 2,696 5,153 4,856 17,729 18,889 15,962 15,482 38,588 37,891 27,141 27,306 27,620 27,232 32,859 100,537 104,981 108,368 115,113 112,699 110,406 99,334 98,576 95,881 85,074 87,389 54,330 48,351 45,969 46,906 53,971 51,711 54,080 56,320 64,715
有形固定資産 12 11 23 24 23 22 20 19 17 16 15 13 13 152 149 149 146 162 156 176 170 156 151 148 142 137 130 143 137 143 144 137 143 140 149 149 153 171 161 150 150 134 119 106
総資産 3,161 2,649 2,892 2,358 2,415 2,224 2,175 2,141 2,495 2,824 4,008 6,515 6,265 18,644 19,760 25,054 25,256 49,637 48,553 56,638 56,235 56,057 55,146 60,327 127,570 131,623 134,650 140,985 138,138 147,448 135,873 134,651 131,692 121,324 123,929 183,373 176,367 172,876 165,199 171,168 167,768 169,265 170,321 176,918
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,000 3,500 3,300 2,000 2,000 3,300 3,300 3,300 4,255
流動負債合計 862 739 1,303 949 1,024 890 679 751 712 757 1,968 1,912 1,482 2,844 2,556 4,231 3,856 5,672 5,410 6,107 9,471 12,166 8,110 10,028 5,430 6,665 7,572 9,368 6,875 6,441 6,134 8,395 7,605 5,509 7,701 17,881 16,765 14,956 14,502 18,654 18,351 21,057 18,466 21,264
長期借入金 1,000 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 34,230 32,413 32,296 33,278 30,816 29,190 25,127 24,801 21,421
固定負債合計 - - - - - - - - - - - - - - - - 1,958 2,054 2,008 5,668 3,138 387 356 325 305 282 260 - - - - - - - - - - - - - - - - -
総負債 1,862 739 1,303 - - - - - - - - - - - - 6,596 5,814 7,727 7,418 11,776 12,610 12,554 8,466 10,353 5,735 6,948 7,833 9,605 7,088 6,631 6,301 8,540 7,728 5,509 7,822 56,820 53,829 51,860 50,734 54,170 51,498 49,981 48,058 48,624
利益剰余金 -22,655 -23,874 -24,378 -24,679 -24,755 -24,861 -24,742 -24,847 -24,493 -24,482 -24,617 -25,270 -25,323 -30,414 -30,169 -30,279 -30,276 -29,869 -31,440 -33,425 -35,629 -36,707 -36,989 -35,632 -36,270 -35,918 -35,878 -35,254 -39,015 -42,900 -46,367 -46,693 -53,090 -57,252 -60,117 -64,258 -71,157 -75,166 -84,290 -84,368 -86,567 -85,035 -84,256 -79,236
株主資本 1,299 1,910 - 1,408 1,390 1,334 1,495 1,390 1,783 2,066 2,039 4,602 4,783 15,800 17,204 18,458 19,441 41,909 41,135 44,862 43,624 43,503 46,679 49,973 121,835 124,675 126,817 131,379 131,050 140,817 129,572 126,110 123,963 115,815 116,106 126,553 122,538 121,016 114,465 116,998 116,270 119,284 122,263 128,294