売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2025/12 |
1,935 |
-
|
| 2024/12 |
1,789 |
-
|
| 2023/12 |
1,645 |
-
|
| 2022/12 |
1,519 |
-
|
| 2021/12 |
2,252 |
-
|
| 2020/12 |
2,188 |
|
| 2019/12 |
2,782 |
|
| 2018/12 |
3,770 |
|
| 2017/12 |
3,458 |
|
| 2016/12 |
3,150 |
|
| 2015/12 |
2,640 |
|
| 2014/12 |
2,365 |
|
| 2013/12 |
2,173 |
|
| 2012/12 |
1,963 |
|
| 2011/12 |
1,886 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2025/12 |
196,600 |
10.2%
|
| 2024/12 |
182,200 |
10.2%
|
| 2023/12 |
-5,200 |
-0.3%
|
| 2022/12 |
173,700 |
11.4%
|
| 2021/12 |
210,600 |
9.4%
|
| 2020/12 |
136,400 |
|
| 2019/12 |
314,100 |
|
| 2018/12 |
624,200 |
|
| 2017/12 |
566,000 |
|
| 2016/12 |
499,000 |
|
| 2015/12 |
427,300 |
|
| 2014/12 |
377,700 |
|
| 2013/12 |
256,700 |
|
| 2012/12 |
267,000 |
|
| 2011/12 |
281,900 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
2025/12
|
|
売上高
|
1,886
|
1,963
|
2,173
|
2,365
|
2,640
|
3,150
|
3,458
|
3,770
|
2,782
|
2,188
|
2,252
|
1,519
|
1,645
|
1,788
|
1,934
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
2.9
|
-32.5
|
8.3
|
8.7
|
8.2
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,617
|
1,284
|
1,299
|
834
|
867
|
956
|
1,041
|
|
販売管理費
|
389
|
419
|
490
|
471
|
502
|
583
|
640
|
732
|
662
|
545
|
558
|
445
|
430
|
408
|
445
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
9.4
|
11.4
|
-0.3
|
10.2
|
10.2
|
|
営業利益
|
281
|
267
|
256
|
377
|
427
|
499
|
566
|
624
|
314
|
136
|
210
|
173
|
-6
|
182
|
196
|
|
営業費用
|
1,604
|
1,696
|
1,916
|
1,986
|
2,212
|
2,651
|
2,892
|
3,145
|
2,468
|
2,051
|
2,041
|
1,345
|
1,650
|
1,606
|
1,737
|
|
経常(税引前)利益
|
90
|
151
|
149
|
265
|
340
|
355
|
398
|
435
|
130
|
5
|
101
|
38
|
-147
|
157
|
192
|
|
経常(税引前)利益率(%)
|
4.8
|
7.7
|
6.9
|
11.2
|
12.9
|
11.3
|
11.5
|
11.6
|
4.7
|
0.2
|
4.5
|
2.5
|
-8.9
|
8.8
|
9.9
|
|
法人税等合計
|
17
|
59
|
81
|
95
|
125
|
132
|
36
|
107
|
37
|
4
|
35
|
10
|
8
|
48
|
14
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
34.5
|
25.9
|
-5.7
|
30.4
|
7.5
|
|
純利益
|
-
|
-
|
67
|
169
|
214
|
222
|
362
|
328
|
188
|
0
|
66
|
241
|
-155
|
109
|
177
|
|
純利益率(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
3.0
|
15.9
|
-9.4
|
6.1
|
9.2
|
|
一株あたり利益
|
0.53
|
0.67
|
0.49
|
1.21
|
1.53
|
1.62
|
2.66
|
2.44
|
1.43
|
-0.16
|
0.16
|
1.3
|
-1.82
|
0.46
|
-0.96
|
|
希薄化後一株あたり利益
|
0.52
|
0.66
|
0.48
|
1.19
|
1.51
|
1.6
|
2.62
|
2.42
|
1.42
|
-0.16
|
0.16
|
1.3
|
-1.82
|
0.45
|
-0.96
|
|
配当性向(%)
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
0.19
|
0.82
|
1.02
|
1.08
|
1.19
|
1.31
|
1.4
|
1.08
|
0.19
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
393
|
273
|
96
|
277
|
288
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
17.5
|
18.0
|
5.9
|
15.5
|
14.9
|