Onto Innovation Inc.【ONTO】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q22 3Q22 4Q22 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q26 2Q26 3Q26 4Q26
売上高 64,372 58,269 45,277 55,492 53,181 43,938 30,270 24,552 34,552 39,044 46,159 51,576 48,029 27,133 39,705 50,376 48,629 45,678 42,685 47,489 55,767 58,714 59,159 59,314 64,427 56,675 78,205 82,313 88,604 76,590 77,016 67,100 67,620 73,125 120,558 139,928 134,948 126,492 155,128 169,279 193,387 200,589 - 241,350 256,310 254,253 253,270 199,165 190,662 207,185 218,856 228,846 242,327 252,210 263,939 266,607 253,597 218,193 266,866
売上成長率(%) - - - - - - - - - - 20.6 - - - -
売上原価 28,268 27,470 24,157 30,426 28,422 21,786 18,319 14,066 20,072 23,243 24,250 27,427 25,121 15,717 22,356 26,997 25,365 23,459 21,879 22,998 27,342 28,310 28,355 30,867 30,806 26,015 34,232 34,782 37,713 32,956 34,978 33,312 32,448 34,449 - 77,297 63,363 57,604 79,779 78,810 87,931 91,231 101,841 110,327 124,183 115,404 - 94,190 90,201 100,333 110,890 110,561 114,091 115,831 131,531 123,374 131,475 107,570 143,074
売上総利益 36,104 30,799 21,120 25,066 24,759 22,152 11,951 10,486 14,480 15,801 21,909 24,149 22,908 11,416 17,349 23,379 23,264 22,219 20,806 24,491 28,425 30,404 30,804 28,447 33,621 30,660 43,973 47,531 50,891 43,634 42,038 33,788 35,172 38,676 39,587 62,631 71,585 68,888 75,349 90,469 105,456 109,358 - 131,023 132,127 138,849 233,938 104,975 100,461 106,852 107,966 118,285 128,236 136,379 132,408 143,233 122,122 110,623 123,792
売上総利益率(%) - 50.2 53.7 48.2 50.7 46.4
研究開発費 5,779 6,045 5,978 7,476 7,644 7,176 7,289 7,447 8,321 8,926 8,019 8,314 9,373 8,037 8,052 8,159 8,157 8,579 7,805 8,068 7,511 7,868 7,996 8,694 9,139 8,825 10,058 10,202 12,491 12,717 12,778 12,987 14,098 13,779 7,494 20,927 22,167 19,678 21,812 21,964 25,507 23,811 - 26,341 25,637 32,150 27,825 27,242 27,043 26,136 24,021 26,554 27,044 28,277 34,891 28,030 35,292 32,493 36,163
営業費用 18,619 19,053 21,648 20,960 20,463 18,538 18,489 20,089 20,636 23,043 20,617 22,133 22,162 22,025 21,155 21,138 20,755 20,955 21,847 20,761 21,089 21,338 21,841 22,939 22,969 23,176 24,811 26,967 30,107 29,363 31,170 30,463 31,423 32,741 45,444 67,877 63,655 59,606 60,638 62,984 69,515 66,232 46,182 72,279 74,676 79,542 - 75,940 75,654 72,846 79,736 75,547 79,403 83,307 89,947 80,099 89,875 86,935 109,934
営業利益 17,485 11,746 -528 4,106 4,296 3,614 -6,538 -9,603 -6,156 -7,242 1,292 2,016 746 -10,609 -3,806 2,241 2,509 1,264 -1,041 3,730 7,336 9,066 8,963 5,508 10,652 7,484 19,162 20,564 20,784 14,271 10,868 3,325 3,749 5,935 -18,052 -5,246 7,930 9,282 14,711 27,485 35,941 43,126 - 58,744 57,451 59,307 61,212 29,035 24,807 34,006 28,230 42,738 48,833 53,072 42,461 63,134 32,247 23,688 13,858
営業利益率 (%) - 16.1 23.7 12.7 10.9 5.2
経常(税引前)利益 16,739 12,313 -721 3,714 4,016 3,259 -6,370 -9,764 -6,978 -7,687 864 2,182 576 -10,743 -3,636 2,873 2,161 1,531 -997 3,847 6,887 9,215 9,186 5,466 10,910 7,520 19,402 20,823 20,570 14,489 11,642 3,504 4,562 6,154 -22,421 -4,004 7,418 8,927 14,527 26,602 35,956 43,069 50,055 58,917 57,253 59,861 - 32,202 27,855 38,699 33,826 50,892 57,269 61,015 51,271 71,657 39,741 31,979 19,525
経常(税引前)利益率(%) 26.0 21.1 -1.6 6.7 7.6 7.4 -21.0 -39.8 -20.2 -19.7 1.9 4.2 1.2 -39.6 -9.2 5.7 4.4 3.4 -2.3 8.1 12.3 15.7 15.5 9.2 16.9 13.3 24.8 25.3 23.2 18.9 15.1 5.2 6.7 8.4 -18.6 -2.9 5.5 7.1 9.4 15.7 18.6 21.5 - 24.4 22.3 23.5 - 16.2 14.6 18.7 15.5 22.2 23.6 24.2 19.4 26.9 15.7 14.7 7.3
法人税等合計 5,652 4,694 -190 2,011 -490 1,356 -2,723 -4,182 -2,412 -3,133 308 587 -12 17,919 1,003 317 817 713 816 380 856 1,332 -17,468 114 2,622 1,756 8,604 4,442 2,895 2,921 -382 531 632 1,943 -5,613 400 -6 836 -5,387 2,489 905 6,621 -5,578 5,587 5,678 7,646 - 3,134 1,959 2,813 3,517 4,039 4,320 7,964 2,454 7,562 5,830 3,755 8,996
実効税率(%) - 4.8 10.6 14.7 11.7 46.1
純利益 11,087 7,619 -531 1,703 4,506 1,903 -3,647 -5,582 -4,566 -4,554 556 1,595 588 -28,662 -4,639 2,556 1,344 818 -1,813 3,467 6,031 7,883 26,654 5,352 8,288 5,764 10,798 16,381 17,675 11,568 12,024 2,973 3,930 4,211 -9,204 -4,404 7,424 8,091 19,914 24,113 35,051 36,448 -14,770 53,330 51,575 52,215 127,722 29,068 25,896 35,886 30,309 46,853 52,949 53,051 48,817 64,095 33,911 28,224 10,529
純利益率(%) - 18.5 24.0 13.4 12.9 3.9
一株あたり利益 0.49 0.33 -0.03 0.07 0.19 0.08 -0.16 -0.24 -0.2 -0.2 0.02 0.07 0.02 -1.19 -0.19 0.11 0.06 0.03 -0.08 0.14 0.25 0.32 1.08 0.21 0.33 0.23 0.42 0.68 0.74 0.48 0.49 0.12 0.16 0.17 -0.41 -0.09 0.15 0.17 0.4 0.49 0.71 0.74 - 1.08 1.04 1.05 2.58 0.6 0.53 0.73 0.61 0.95 1.07 1.07 0.99 1.3 0.69 0.58 0.21
希薄化後一株あたり利益 0.47 0.32 -0.02 0.07 0.19 0.08 -0.15 -0.24 -0.2 -0.2 0.02 0.07 0.02 -1.19 -0.19 0.11 0.06 0.03 -0.07 0.14 0.24 0.31 1.05 0.21 0.32 0.22 0.42 0.67 0.72 0.47 0.48 0.12 0.16 0.17 -0.41 -0.09 0.15 0.16 0.41 0.49 0.71 0.73 - 1.07 1.03 1.05 2.57 0.59 0.53 0.73 0.62 0.94 1.07 1.07 0.98 1.3 0.69 0.57 0.21
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - -