Onto Innovation Inc.【ONTO】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q22 3Q22 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q26
売上高 64,372 58,269 55,492 53,181 43,938 24,552 34,552 39,044 51,576 48,029 27,133 50,376 48,629 45,678 47,489 55,767 58,714 59,314 64,427 56,675 82,313 88,604 76,590 67,100 67,620 73,125 120,558 139,928 134,948 126,492 169,279 193,387 200,589 241,350 256,310 254,253 199,165 190,662 207,185 228,846 242,327 252,210 266,607
売上成長率(%) - - - - - - - - -
売上原価 28,268 27,470 30,426 28,422 21,786 14,066 20,072 23,243 27,427 25,121 15,717 26,997 25,365 23,459 22,998 27,342 28,310 30,867 30,806 26,015 34,782 37,713 32,956 33,312 32,448 34,449 - 77,297 63,363 57,604 78,810 87,931 91,231 110,327 124,183 115,404 94,190 90,201 100,333 110,561 114,091 115,831 123,374
売上総利益 36,104 30,799 25,066 24,759 22,152 10,486 14,480 15,801 24,149 22,908 11,416 23,379 23,264 22,219 24,491 28,425 30,404 28,447 33,621 30,660 47,531 50,891 43,634 33,788 35,172 38,676 39,587 62,631 71,585 68,888 90,469 105,456 109,358 131,023 132,127 138,849 104,975 100,461 106,852 118,285 128,236 136,379 143,233
売上総利益率(%)
研究開発費 5,779 6,045 7,476 7,644 7,176 7,447 8,321 8,926 8,314 9,373 8,037 8,159 8,157 8,579 8,068 7,511 7,868 8,694 9,139 8,825 10,202 12,491 12,717 12,987 14,098 13,779 - 20,927 22,167 19,678 21,964 25,507 23,811 26,341 25,637 32,150 27,242 27,043 26,136 26,554 27,044 28,277 28,030
営業費用 18,619 19,053 20,960 20,463 18,538 20,089 20,636 23,043 22,133 22,162 22,025 21,138 20,755 20,955 20,761 21,089 21,338 22,939 22,969 23,176 26,967 30,107 29,363 30,463 31,423 32,741 - 67,877 63,655 59,606 62,984 69,515 66,232 72,279 74,676 79,542 75,940 75,654 72,846 75,547 79,403 83,307 80,099
営業利益 17,485 11,746 4,106 4,296 3,614 -9,603 -6,156 -7,242 2,016 746 -10,609 2,241 2,509 1,264 3,730 7,336 9,066 5,508 10,652 7,484 20,564 20,784 14,271 3,325 3,749 5,935 - -5,246 7,930 9,282 27,485 35,941 43,126 58,744 57,451 59,307 29,035 24,807 34,006 42,738 48,833 53,072 63,134
営業利益率 (%) -
経常(税引前)利益 16,739 12,313 3,714 4,016 3,259 -9,764 -6,978 -7,687 2,182 576 -10,743 2,873 2,161 1,531 3,847 6,887 9,215 5,466 10,910 7,520 20,823 20,570 14,489 3,504 4,562 6,154 -22,421 -4,004 7,418 8,927 26,602 35,956 43,069 58,917 57,253 59,861 32,202 27,855 38,699 50,892 57,269 61,015 71,657
経常(税引前)利益率(%) 26.0 21.13 6.69 7.55 7.42 -39.77 -20.2 -19.69 4.23 1.2 -39.59 5.7 4.44 3.35 8.1 12.35 15.69 9.22 16.93 13.27 25.3 23.22 18.92 5.22 6.75 8.42 -18.6 -2.86 5.5 7.06 15.71 18.59 21.47 24.41 22.34 23.54 16.17 14.61 18.68 22.24 23.63 24.19 26.88
法人税等合計 5,652 4,694 2,011 -490 1,356 -4,182 -2,412 -3,133 587 -12 17,919 317 817 713 380 856 1,332 114 2,622 1,756 4,442 2,895 2,921 531 632 1,943 - 400 -6 836 2,489 905 6,621 5,587 5,678 7,646 3,134 1,959 2,813 4,039 4,320 7,964 7,562
実効税率(%) -
純利益 11,087 7,619 1,703 4,506 1,903 -5,582 -4,566 -4,554 1,595 588 -28,662 2,556 1,344 818 3,467 6,031 7,883 5,352 8,288 5,764 16,381 17,675 11,568 2,973 3,930 4,211 -17,752 -4,404 7,424 8,091 24,113 35,051 36,448 53,330 51,575 52,215 29,068 25,896 35,886 46,853 - - 64,095
純利益率(%) - -
一株あたり利益 0.49 0.33 0.07 0.19 0.08 -0.24 -0.2 -0.2 0.07 0.02 -1.19 0.11 0.06 0.03 0.14 0.25 0.32 0.21 0.33 0.23 0.68 0.74 0.48 0.12 0.16 0.17 -0.41 -0.09 0.15 0.17 0.49 0.71 0.74 1.08 1.04 1.05 0.6 0.53 0.73 0.95 1.07 1.07 1.3
希薄化後一株あたり利益 0.47 0.32 0.07 0.19 0.08 -0.24 -0.2 -0.2 0.07 0.02 -1.19 0.11 0.06 0.03 0.14 0.24 0.31 0.21 0.32 0.22 0.67 0.72 0.47 0.12 0.16 0.17 -0.41 -0.09 0.15 0.16 0.49 0.71 0.73 1.07 1.03 1.05 0.59 0.53 0.73 0.94 1.07 1.07 1.3
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -