|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q26
|
|
現金同等物
|
91
|
100
|
97
|
95
|
81
|
67
|
62
|
47
|
39
|
43
|
44
|
38
|
37
|
35
|
34
|
27
|
26
|
41
|
38
|
38
|
60
|
37
|
47
|
47
|
42
|
44
|
34
|
65
|
86
|
96
|
110
|
95
|
94
|
51
|
130
|
101
|
129
|
101
|
136
|
126
|
134
|
152
|
169
|
172
|
180
|
200
|
175
|
230
|
224
|
206
|
233
|
190
|
172
|
188
|
212
|
203
|
|
有価証券
|
-
|
-
|
-
|
-
|
13
|
37
|
46
|
47
|
47
|
49
|
48
|
49
|
49
|
48
|
98
|
49
|
48
|
43
|
44
|
44
|
35
|
81
|
82
|
84
|
93
|
96
|
164
|
57
|
62
|
76
|
40
|
52
|
50
|
93
|
189
|
190
|
182
|
238
|
237
|
266
|
276
|
309
|
341
|
369
|
364
|
352
|
371
|
353
|
385
|
423
|
464
|
550
|
613
|
666
|
639
|
646
|
|
現金 + 有価証券
|
91
|
100
|
97
|
95
|
95
|
104
|
109
|
95
|
86
|
92
|
92
|
88
|
87
|
84
|
133
|
77
|
74
|
84
|
83
|
83
|
95
|
118
|
129
|
132
|
135
|
140
|
199
|
123
|
148
|
172
|
151
|
148
|
144
|
144
|
320
|
291
|
312
|
340
|
373
|
392
|
410
|
461
|
511
|
541
|
545
|
552
|
547
|
583
|
609
|
629
|
697
|
740
|
786
|
855
|
852
|
850
|
|
売掛金
|
43
|
45
|
29
|
38
|
40
|
30
|
21
|
19
|
32
|
22
|
31
|
32
|
33
|
26
|
26
|
39
|
44
|
37
|
37
|
44
|
54
|
41
|
39
|
48
|
46
|
41
|
62
|
59
|
54
|
50
|
50
|
45
|
51
|
56
|
123
|
149
|
137
|
131
|
149
|
141
|
174
|
179
|
177
|
206
|
234
|
235
|
241
|
209
|
187
|
209
|
226
|
231
|
237
|
253
|
308
|
291
|
|
商品及び製品
|
45
|
51
|
52
|
48
|
45
|
43
|
39
|
43
|
39
|
36
|
34
|
37
|
37
|
35
|
35
|
37
|
41
|
48
|
47
|
49
|
41
|
39
|
38
|
41
|
48
|
55
|
52
|
53
|
54
|
58
|
61
|
63
|
66
|
69
|
176
|
160
|
171
|
184
|
191
|
200
|
206
|
222
|
243
|
263
|
280
|
307
|
324
|
338
|
352
|
346
|
327
|
329
|
319
|
308
|
286
|
292
|
|
流動資産合計
|
199
|
212
|
201
|
205
|
202
|
197
|
189
|
179
|
183
|
180
|
190
|
183
|
182
|
158
|
157
|
165
|
170
|
180
|
178
|
187
|
207
|
209
|
216
|
231
|
242
|
249
|
240
|
244
|
269
|
291
|
270
|
264
|
272
|
278
|
641
|
628
|
644
|
676
|
731
|
754
|
811
|
885
|
948
|
1,032
|
1,085
|
1,122
|
1,134
|
1,155
|
1,183
|
1,221
|
1,283
|
1,332
|
1,385
|
1,457
|
1,477
|
1,469
|
|
有形固定資産
|
37
|
35
|
35
|
38
|
42
|
43
|
43
|
42
|
43
|
46
|
47
|
47
|
47
|
50
|
49
|
47
|
47
|
45
|
44
|
43
|
43
|
44
|
44
|
43
|
42
|
42
|
44
|
43
|
43
|
43
|
47
|
50
|
52
|
52
|
98
|
96
|
95
|
92
|
87
|
87
|
88
|
85
|
82
|
81
|
82
|
84
|
91
|
97
|
99
|
104
|
103
|
106
|
115
|
120
|
123
|
127
|
|
固定資産合計
|
51
|
47
|
65
|
67
|
71
|
71
|
70
|
68
|
68
|
71
|
72
|
71
|
70
|
67
|
65
|
61
|
60
|
58
|
57
|
55
|
55
|
56
|
71
|
72
|
70
|
71
|
69
|
67
|
65
|
65
|
104
|
117
|
118
|
117
|
806
|
787
|
771
|
753
|
736
|
748
|
734
|
717
|
701
|
690
|
675
|
665
|
659
|
647
|
637
|
640
|
626
|
620
|
620
|
615
|
639
|
645
|
|
総資産
|
250
|
260
|
267
|
273
|
273
|
268
|
259
|
248
|
252
|
251
|
262
|
254
|
253
|
226
|
223
|
226
|
231
|
239
|
235
|
243
|
263
|
265
|
287
|
303
|
312
|
321
|
309
|
312
|
334
|
356
|
375
|
382
|
391
|
396
|
1,448
|
1,416
|
1,416
|
1,430
|
1,468
|
1,503
|
1,546
|
1,603
|
1,649
|
1,722
|
1,761
|
1,787
|
1,794
|
1,802
|
1,820
|
1,862
|
1,909
|
1,953
|
2,005
|
2,073
|
2,117
|
2,115
|
|
買掛金
|
14
|
11
|
7
|
10
|
8
|
5
|
6
|
6
|
8
|
11
|
10
|
7
|
6
|
5
|
10
|
11
|
13
|
15
|
11
|
13
|
11
|
8
|
11
|
18
|
14
|
17
|
13
|
18
|
18
|
20
|
16
|
18
|
19
|
17
|
27
|
32
|
34
|
37
|
40
|
45
|
46
|
50
|
53
|
70
|
72
|
63
|
54
|
53
|
49
|
44
|
49
|
55
|
51
|
47
|
56
|
55
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
35
|
36
|
40
|
41
|
40
|
32
|
30
|
30
|
39
|
39
|
48
|
35
|
31
|
28
|
38
|
39
|
42
|
47
|
45
|
47
|
57
|
45
|
42
|
47
|
45
|
44
|
44
|
47
|
53
|
59
|
59
|
50
|
50
|
49
|
85
|
94
|
98
|
97
|
120
|
126
|
133
|
148
|
154
|
184
|
176
|
169
|
160
|
148
|
136
|
135
|
147
|
147
|
148
|
144
|
170
|
174
|
|
長期借入金
|
9
|
6
|
6
|
6
|
6
|
4
|
4
|
4
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
19
|
17
|
16
|
16
|
16
|
14
|
12
|
12
|
7
|
7
|
6
|
5
|
4
|
8
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
11
|
11
|
10
|
98
|
96
|
96
|
95
|
83
|
84
|
83
|
81
|
69
|
65
|
56
|
48
|
37
|
29
|
27
|
30
|
25
|
24
|
25
|
25
|
21
|
20
|
|
総負債
|
54
|
53
|
57
|
57
|
56
|
46
|
43
|
42
|
47
|
47
|
55
|
41
|
36
|
37
|
43
|
44
|
47
|
51
|
48
|
49
|
59
|
48
|
44
|
49
|
47
|
46
|
47
|
51
|
56
|
62
|
62
|
61
|
62
|
60
|
184
|
190
|
195
|
193
|
203
|
211
|
216
|
229
|
223
|
250
|
233
|
218
|
198
|
178
|
164
|
166
|
173
|
171
|
173
|
169
|
191
|
195
|
|
資本金及び資本剰余金
|
228
|
231
|
236
|
240
|
238
|
240
|
238
|
235
|
238
|
241
|
244
|
248
|
251
|
255
|
251
|
252
|
254
|
256
|
258
|
260
|
264
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-36
|
-28
|
-29
|
-27
|
-23
|
-21
|
-24
|
-30
|
-34
|
-39
|
-38
|
-37
|
-36
|
-65
|
-70
|
-67
|
-66
|
-65
|
-67
|
-63
|
-57
|
-49
|
-23
|
-16
|
-8
|
-2
|
9
|
26
|
43
|
55
|
67
|
70
|
74
|
78
|
-5
|
-10
|
-2
|
6
|
26
|
50
|
85
|
121
|
168
|
221
|
273
|
325
|
362
|
390
|
416
|
452
|
482
|
529
|
582
|
635
|
664
|
671
|
|
株主資本
|
196
|
206
|
209
|
215
|
216
|
222
|
215
|
205
|
204
|
203
|
207
|
213
|
216
|
189
|
179
|
181
|
184
|
187
|
187
|
193
|
204
|
216
|
243
|
253
|
265
|
274
|
262
|
260
|
278
|
294
|
312
|
320
|
328
|
335
|
1,264
|
1,225
|
1,221
|
1,237
|
1,264
|
1,292
|
1,329
|
1,373
|
1,426
|
1,472
|
1,527
|
1,569
|
1,596
|
1,624
|
1,656
|
1,696
|
1,736
|
1,781
|
1,831
|
1,903
|
1,925
|
1,919
|
|
有利子負債合計
|
9
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
4
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-82
|
-93
|
-91
|
-89
|
-89
|
-100
|
-105
|
-91
|
-82
|
-93
|
-93
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
4.97
|
3.7
|
3.55
|
3.4
|
3.29
|
2.49
|
2.46
|
2.47
|
2.37
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|