|
(単位:千ドル)
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
189,963
|
408,273
|
271,036
|
214,083
|
329,611
|
404,207
|
336,272
|
442,127
|
568,900
|
366,659
|
524,331
|
594,339
|
364,013
|
488,321
|
542,441
|
375,814
|
483,521
|
552,864
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
145,379
|
313,588
|
-
|
161,647
|
240,825
|
277,255
|
235,307
|
299,585
|
384,961
|
256,671
|
377,634
|
434,905
|
272,570
|
367,959
|
409,836
|
291,760
|
373,110
|
424,201
|
|
販売管理費
|
32,146
|
43,152
|
-
|
34,860
|
48,348
|
60,476
|
59,096
|
75,492
|
87,867
|
77,838
|
90,193
|
92,841
|
79,599
|
86,511
|
87,059
|
79,060
|
87,791
|
92,138
|
|
営業利益
|
8,722
|
50,678
|
16,517
|
16,036
|
38,692
|
64,936
|
31,329
|
59,389
|
87,544
|
26,536
|
48,890
|
60,080
|
6,471
|
13,855
|
39,999
|
-1,973
|
16,271
|
30,379
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,451
|
45,359
|
-
|
14,286
|
37,142
|
63,055
|
28,375
|
55,135
|
83,268
|
14,812
|
35,001
|
43,206
|
-10,246
|
-6,355
|
23,058
|
-18,874
|
-523
|
14,222
|
|
経常(税引前)利益率(%)
|
1.82
|
11.11
|
-
|
6.67
|
11.27
|
15.6
|
8.44
|
12.47
|
14.64
|
4.04
|
6.68
|
7.27
|
-2.81
|
-1.3
|
4.25
|
-5.02
|
-0.11
|
2.57
|
|
法人税等合計
|
472
|
4,737
|
-
|
2,511
|
6,550
|
11,498
|
4,889
|
12,781
|
18,785
|
3,384
|
7,964
|
9,916
|
-2,276
|
-1,846
|
6,344
|
-5,262
|
-148
|
3,507
|
|
実効税率(%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
2,979
|
40,622
|
5,974
|
11,775
|
30,592
|
51,557
|
23,486
|
42,354
|
64,483
|
11,428
|
27,037
|
33,290
|
-7,170
|
-3,969
|
16,714
|
-11,971
|
-368
|
10,715
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
0.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
0.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
1.8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|