|
(単位:百万ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q24
|
2Q24
|
3Q24
|
4Q25
|
|
現金同等物
|
0
|
-
|
30
|
37
|
30
|
35
|
98
|
33
|
24
|
42
|
39
|
27
|
29
|
0
|
51
|
58
|
78
|
10
|
89
|
119
|
305
|
325
|
447
|
472
|
444
|
229
|
246
|
205
|
218
|
182
|
210
|
134
|
181
|
159
|
266
|
212
|
170
|
128
|
205
|
|
現金 + 有価証券
|
0
|
-
|
30
|
37
|
30
|
35
|
98
|
33
|
24
|
42
|
39
|
27
|
29
|
0
|
51
|
58
|
78
|
10
|
89
|
119
|
305
|
325
|
447
|
472
|
444
|
229
|
246
|
205
|
218
|
182
|
210
|
134
|
181
|
159
|
266
|
212
|
170
|
128
|
205
|
|
売掛金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
0
|
0
|
1
|
0
|
2
|
4
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
2
|
0
|
2
|
1
|
2
|
0
|
1
|
2
|
2
|
|
商品及び製品
|
187
|
212
|
190
|
206
|
215
|
240
|
210
|
246
|
253
|
284
|
255
|
276
|
287
|
332
|
296
|
329
|
354
|
385
|
335
|
343
|
327
|
394
|
353
|
355
|
373
|
471
|
467
|
517
|
494
|
523
|
470
|
497
|
498
|
532
|
505
|
527
|
531
|
607
|
552
|
|
流動資産合計
|
198
|
228
|
223
|
249
|
254
|
282
|
312
|
283
|
282
|
331
|
303
|
312
|
328
|
344
|
358
|
394
|
439
|
401
|
433
|
472
|
657
|
732
|
808
|
833
|
826
|
712
|
726
|
731
|
724
|
714
|
754
|
783
|
818
|
805
|
871
|
878
|
895
|
923
|
993
|
|
有形固定資産
|
36
|
38
|
39
|
41
|
44
|
46
|
46
|
47
|
49
|
53
|
54
|
55
|
57
|
107
|
119
|
134
|
105
|
120
|
132
|
135
|
137
|
138
|
138
|
142
|
142
|
146
|
147
|
149
|
158
|
170
|
175
|
187
|
202
|
230
|
270
|
282
|
307
|
322
|
334
|
|
固定資産合計
|
719
|
722
|
721
|
721
|
725
|
727
|
726
|
727
|
729
|
733
|
734
|
735
|
739
|
786
|
800
|
1,085
|
1,104
|
1,129
|
1,162
|
1,170
|
1,185
|
1,199
|
1,197
|
1,210
|
1,215
|
1,234
|
1,245
|
1,258
|
1,274
|
1,295
|
1,289
|
1,307
|
1,335
|
1,388
|
1,423
|
1,432
|
1,478
|
1,547
|
1,567
|
|
総資産
|
918
|
950
|
945
|
971
|
979
|
1,009
|
1,039
|
1,011
|
1,012
|
1,064
|
1,038
|
1,047
|
1,067
|
1,131
|
1,159
|
1,479
|
1,544
|
1,530
|
1,596
|
1,643
|
1,842
|
1,931
|
2,005
|
2,043
|
2,042
|
1,946
|
1,972
|
1,989
|
1,999
|
2,009
|
2,044
|
2,091
|
2,154
|
2,194
|
2,295
|
2,311
|
2,374
|
2,471
|
2,561
|
|
買掛金
|
40
|
50
|
52
|
58
|
54
|
58
|
50
|
62
|
53
|
70
|
74
|
75
|
69
|
101
|
77
|
92
|
91
|
77
|
63
|
56
|
107
|
124
|
117
|
90
|
92
|
121
|
106
|
101
|
96
|
83
|
90
|
99
|
121
|
105
|
128
|
103
|
129
|
131
|
130
|
|
一年内返済予定の長期借入金
|
3
|
3
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
70
|
85
|
96
|
100
|
92
|
106
|
104
|
121
|
101
|
130
|
136
|
143
|
130
|
169
|
150
|
212
|
206
|
187
|
177
|
190
|
241
|
276
|
283
|
255
|
245
|
274
|
263
|
258
|
254
|
252
|
259
|
278
|
298
|
289
|
315
|
310
|
297
|
317
|
304
|
|
長期借入金
|
209
|
209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
314
|
322
|
286
|
283
|
281
|
281
|
283
|
215
|
213
|
212
|
105
|
78
|
76
|
73
|
65
|
278
|
320
|
335
|
359
|
358
|
382
|
388
|
387
|
401
|
397
|
411
|
421
|
429
|
432
|
439
|
422
|
428
|
440
|
464
|
470
|
468
|
485
|
536
|
561
|
|
総負債
|
385
|
408
|
383
|
383
|
374
|
387
|
388
|
336
|
314
|
342
|
241
|
221
|
207
|
242
|
216
|
490
|
526
|
523
|
537
|
548
|
624
|
664
|
670
|
656
|
642
|
686
|
684
|
687
|
686
|
691
|
682
|
707
|
739
|
753
|
786
|
779
|
783
|
853
|
865
|
|
資本金及び資本剰余金
|
0
|
0
|
536
|
550
|
554
|
560
|
565
|
570
|
573
|
578
|
583
|
587
|
592
|
596
|
600
|
607
|
611
|
613
|
615
|
617
|
641
|
645
|
649
|
655
|
658
|
661
|
664
|
666
|
672
|
675
|
677
|
680
|
686
|
690
|
695
|
697
|
713
|
719
|
735
|
|
利益剰余金
|
2
|
9
|
25
|
37
|
50
|
61
|
85
|
104
|
124
|
142
|
213
|
237
|
267
|
292
|
342
|
381
|
406
|
433
|
483
|
517
|
616
|
661
|
726
|
781
|
815
|
838
|
883
|
896
|
910
|
933
|
986
|
1,017
|
1,059
|
1,091
|
1,167
|
1,214
|
1,263
|
1,299
|
1,367
|
|
株主資本
|
533
|
541
|
561
|
587
|
604
|
621
|
651
|
674
|
697
|
721
|
796
|
825
|
860
|
888
|
942
|
988
|
1,017
|
1,006
|
1,058
|
1,094
|
1,218
|
1,267
|
1,334
|
1,386
|
1,399
|
1,260
|
1,287
|
1,302
|
1,312
|
1,318
|
1,362
|
1,383
|
1,414
|
1,440
|
1,508
|
1,532
|
1,590
|
1,616
|
1,695
|
|
有利子負債合計
|
213
|
212
|
5
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
212
|
-
|
-26
|
-33
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
39.98
|
39.21
|
0.89
|
0.85
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|