Old Dominion Freight Line, Inc.【ODFL】 キャッシュフロー計算書

機能の使い方
(単位:%) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
株式報酬費用 - - - - - - - - - - - - - - - - - - - - - - - - - - 710 880 826 826 1,132 1,143 1,284 1,335 1,933 2,283 1,147 11,354 2,073 2,209 4,095 2,960 - - - - - - - - - - - - - - - - - - - -
営業キャッシュフロー 40,985 30,911 73,807 45,373 81,169 77,031 78,327 66,095 78,316 105,318 63,534 90,330 99,522 97,280 99,568 82,105 96,342 113,659 172,594 81,631 118,049 181,606 168,393 123,838 117,897 155,455 110,809 127,705 149,499 148,281 211,247 213,444 250,727 224,698 206,175 255,708 285,632 236,373 204,018 312,198 170,242 246,566 310,308 197,983 364,324 339,991 388,725 427,328 514,181 361,348 415,367 287,840 429,235 436,693 423,893 387,855 446,476 401,059 336,519 285,847 437,474 310,293
資本的支出 -23,523 -37,199 -58,450 -83,995 -67,455 -40,314 -89,393 -120,626 -99,642 -63,532 -26,949 -129,405 -72,845 -66,407 -79,818 -138,750 -93,425 -55,687 -72,153 -159,100 -130,762 -100,044 -120,294 -175,239 -55,588 -66,820 -56,997 -131,321 -100,522 -93,285 -100,558 -191,711 -177,597 -118,426 -70,741 -159,215 -140,354 -109,015 -52,211 -67,917 -46,331 -58,622 -50,953 -155,156 -178,579 -165,389 -93,713 -229,350 -181,719 -270,366 -234,736 -244,660 -171,967 -105,946 -119,511 -238,127 -242,761 -170,919 -88,149 -187,164 -93,945 -45,776
投資キャッシュフロー -16,902 -35,936 -57,213 -81,178 -66,299 -40,088 -88,765 -118,156 -97,295 -56,959 -26,134 -121,607 -72,104 -64,526 -77,783 -122,560 -92,165 -53,306 -70,302 -150,600 -121,741 -94,974 -119,603 -172,933 -54,014 -60,850 -55,169 -125,760 -96,135 -90,682 -100,211 -191,530 -173,997 -114,653 -70,464 -159,126 -138,122 -105,927 -50,668 -66,890 -250,891 -183,214 -23,072 -2,418 -235,692 -194,106 -108,454 -165,794 -114,587 -158,637 -199,875 -213,059 -167,351 -79,535 -117,952 -264,857 -201,440 -166,945 -82,917 -185,234 -90,092 -8,168
配当金の支払額 - - - - - - - - - - - - - - - - - - - - - - - - - - 8,235 8,234 8,228 - 10,695 10,678 10,638 10,555 13,790 13,645 13,570 13,547 18,310 17,582 17,579 17,552 23,232 23,176 22,979 22,979 34,196 33,839 33,405 33,044 44,052 43,775 43,665 43,597 56,633 55,951 55,622 55,412 59,495 59,032 58,682 58,432
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - 13,327 29,072 36,718 35,000 44,646 40,037 34,339 11,294 50 7,085 878 0 17,299 30,095 29,195 86,676 30,596 134,136 40,614 35,614 178,294 128,497 0 57,266 240,215 40,000 256,250 0 338,352 393,518 345,431 199,918 141,666 160,529 65,900 85,518 85,280 511,833 187,659 182,522 201,077 223,507 180,841 124,913
長期借入れによる収入 - - 95,000 1,514 -504 0 6 406 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - 0 0 - - - - - - - - - - - - - - - - - - - -
長期借入金の返済による支出 201 133 11,071 25,188 768 3,355 11,199 25,579 482 3,024 11,074 25,216 0 2,688 10,715 25,000 0 0 10,714 25,208 967 889 892 25,596 0 0 0 0 0 - 50,000 0 0 0 - - - - - - - - - - - - - - - - - - 0 0 - - 0 0 - - 0 0
財務キャッシュフロー -23,809 5,418 66,099 -23,674 -1,272 -3,355 -11,193 8,857 14,866 -42,404 -21,074 9,464 -22,684 -14,684 -10,715 19,000 -15,797 -33,735 -24,041 -31,280 2,315 -86,572 -53,129 52,635 -59,542 -99,448 -18,260 -15,663 -9,106 -8,228 -78,561 -41,280 -39,833 -97,231 -45,366 -148,249 -54,184 -49,161 -199,949 -83,656 -17,579 -82,318 -336,766 -63,261 -273,075 -23,082 -480,713 -327,522 -379,001 -233,126 -194,180 -227,264 -110,424 -129,960 -158,766 -629,668 -245,177 -199,601 -265,080 -173,754 -324,847 -228,626
フリーキャッシュフロー 230,140 248,370 98,683 343,529 264,517
FCFマージン(%) 16.6 18.1 7.0 24.4 20.2