|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
4
|
5
|
5
|
88
|
28
|
42
|
75
|
54
|
11
|
6
|
12
|
29
|
7
|
12
|
30
|
41
|
19
|
8
|
34
|
113
|
12
|
11
|
11
|
7
|
10
|
15
|
10
|
47
|
33
|
78
|
127
|
159
|
140
|
177
|
190
|
280
|
228
|
322
|
403
|
356
|
518
|
420
|
401
|
351
|
484
|
339
|
462
|
262
|
196
|
216
|
186
|
207
|
55
|
206
|
433
|
580
|
74
|
74
|
108
|
97
|
24
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
205
|
330
|
310
|
165
|
224
|
254
|
279
|
224
|
158
|
49
|
24
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
4
|
5
|
5
|
88
|
28
|
42
|
75
|
54
|
11
|
6
|
12
|
29
|
7
|
12
|
30
|
41
|
19
|
8
|
34
|
113
|
12
|
11
|
11
|
7
|
10
|
15
|
10
|
47
|
33
|
78
|
127
|
159
|
140
|
177
|
190
|
280
|
228
|
322
|
403
|
356
|
518
|
625
|
731
|
662
|
649
|
564
|
716
|
541
|
420
|
375
|
235
|
232
|
55
|
206
|
433
|
580
|
104
|
74
|
108
|
97
|
24
|
|
売掛金
|
162
|
176
|
172
|
196
|
212
|
222
|
213
|
228
|
241
|
248
|
219
|
248
|
267
|
268
|
248
|
285
|
302
|
322
|
303
|
317
|
330
|
337
|
310
|
311
|
319
|
333
|
320
|
332
|
363
|
391
|
394
|
412
|
456
|
466
|
427
|
447
|
449
|
425
|
397
|
419
|
387
|
453
|
444
|
496
|
548
|
591
|
567
|
669
|
680
|
630
|
578
|
564
|
543
|
632
|
578
|
582
|
578
|
545
|
501
|
545
|
530
|
|
流動資産合計
|
206
|
221
|
222
|
330
|
296
|
318
|
331
|
327
|
301
|
305
|
275
|
324
|
324
|
333
|
332
|
388
|
382
|
394
|
433
|
499
|
421
|
436
|
381
|
355
|
371
|
389
|
382
|
425
|
444
|
513
|
584
|
615
|
647
|
696
|
706
|
783
|
741
|
806
|
866
|
831
|
968
|
1,138
|
1,243
|
1,223
|
1,311
|
1,278
|
1,383
|
1,280
|
1,209
|
1,111
|
933
|
896
|
730
|
954
|
1,143
|
1,263
|
807
|
735
|
720
|
734
|
698
|
|
有形固定資産
|
942
|
947
|
964
|
1,000
|
1,059
|
1,103
|
1,126
|
1,190
|
1,282
|
1,351
|
1,379
|
1,375
|
1,469
|
1,508
|
1,543
|
1,586
|
1,676
|
1,730
|
1,743
|
1,778
|
1,891
|
1,971
|
2,023
|
2,098
|
2,225
|
2,230
|
2,241
|
2,246
|
2,321
|
2,367
|
2,404
|
2,451
|
2,586
|
2,703
|
2,755
|
2,762
|
2,858
|
2,928
|
2,969
|
2,954
|
2,955
|
2,935
|
2,914
|
2,908
|
2,999
|
3,110
|
3,216
|
3,225
|
3,379
|
3,492
|
3,687
|
3,841
|
4,001
|
4,085
|
4,095
|
4,128
|
4,278
|
4,426
|
4,505
|
4,497
|
4,590
|
|
固定資産合計
|
996
|
998
|
1,017
|
1,053
|
1,113
|
1,154
|
1,181
|
1,246
|
1,338
|
1,408
|
1,437
|
1,436
|
1,530
|
1,571
|
1,599
|
1,642
|
1,741
|
1,793
|
1,803
|
1,840
|
1,956
|
2,038
|
2,084
|
2,160
|
2,288
|
2,295
|
2,314
|
2,320
|
2,396
|
2,443
|
2,484
|
2,529
|
2,673
|
2,793
|
2,839
|
2,920
|
3,017
|
3,085
|
3,129
|
3,104
|
3,111
|
3,135
|
3,126
|
3,129
|
3,223
|
3,334
|
3,438
|
3,442
|
3,585
|
3,700
|
3,905
|
4,060
|
4,248
|
4,345
|
4,369
|
4,388
|
4,536
|
4,691
|
4,771
|
4,757
|
4,853
|
|
総資産
|
1,202
|
1,219
|
1,239
|
1,383
|
1,409
|
1,473
|
1,513
|
1,574
|
1,639
|
1,714
|
1,712
|
1,761
|
1,854
|
1,904
|
1,932
|
2,031
|
2,124
|
2,189
|
2,236
|
2,340
|
2,378
|
2,474
|
2,467
|
2,515
|
2,660
|
2,684
|
2,696
|
2,745
|
2,840
|
2,956
|
3,068
|
3,144
|
3,321
|
3,489
|
3,545
|
3,704
|
3,759
|
3,892
|
3,996
|
3,935
|
4,080
|
4,274
|
4,369
|
4,352
|
4,534
|
4,613
|
4,822
|
4,723
|
4,794
|
4,811
|
4,839
|
4,957
|
4,979
|
5,299
|
5,512
|
5,651
|
5,343
|
5,426
|
5,491
|
5,491
|
5,551
|
|
買掛金
|
30
|
31
|
29
|
48
|
41
|
50
|
42
|
54
|
62
|
56
|
44
|
41
|
66
|
54
|
36
|
71
|
63
|
47
|
45
|
48
|
61
|
58
|
66
|
81
|
79
|
55
|
89
|
56
|
54
|
59
|
73
|
78
|
81
|
88
|
78
|
79
|
85
|
81
|
70
|
55
|
51
|
59
|
68
|
88
|
90
|
135
|
82
|
117
|
136
|
120
|
106
|
119
|
96
|
115
|
112
|
97
|
112
|
99
|
91
|
84
|
85
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
45
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
流動負債合計
|
179
|
248
|
170
|
227
|
212
|
220
|
204
|
251
|
244
|
237
|
225
|
254
|
273
|
248
|
232
|
293
|
297
|
286
|
255
|
321
|
298
|
364
|
285
|
323
|
291
|
268
|
288
|
334
|
344
|
355
|
351
|
345
|
366
|
362
|
356
|
358
|
386
|
396
|
366
|
428
|
494
|
449
|
373
|
513
|
482
|
534
|
464
|
578
|
628
|
639
|
529
|
569
|
503
|
552
|
544
|
550
|
552
|
553
|
540
|
557
|
506
|
|
固定負債合計
|
401
|
323
|
401
|
418
|
419
|
436
|
451
|
435
|
459
|
490
|
461
|
440
|
456
|
470
|
467
|
460
|
474
|
472
|
486
|
475
|
479
|
462
|
496
|
491
|
626
|
621
|
556
|
500
|
502
|
513
|
440
|
439
|
472
|
509
|
508
|
575
|
574
|
586
|
548
|
490
|
603
|
653
|
669
|
646
|
650
|
658
|
677
|
640
|
609
|
613
|
655
|
641
|
643
|
683
|
709
|
699
|
678
|
696
|
706
|
698
|
813
|
|
総負債
|
580
|
572
|
571
|
645
|
631
|
656
|
656
|
686
|
704
|
728
|
686
|
694
|
729
|
719
|
700
|
753
|
772
|
758
|
742
|
797
|
778
|
827
|
781
|
815
|
918
|
890
|
845
|
835
|
847
|
869
|
791
|
785
|
839
|
872
|
864
|
933
|
960
|
982
|
914
|
918
|
1,097
|
1,102
|
1,043
|
1,159
|
1,132
|
1,193
|
1,141
|
1,219
|
1,238
|
1,253
|
1,185
|
1,210
|
1,146
|
1,235
|
1,254
|
1,249
|
1,231
|
1,250
|
1,246
|
1,255
|
1,320
|
|
利益剰余金
|
527
|
551
|
574
|
595
|
634
|
673
|
713
|
744
|
792
|
843
|
882
|
923
|
981
|
1,041
|
1,089
|
1,134
|
1,208
|
1,286
|
1,351
|
1,400
|
1,456
|
1,504
|
1,541
|
1,557
|
1,598
|
1,650
|
1,707
|
1,764
|
1,848
|
1,941
|
2,130
|
2,212
|
2,334
|
2,468
|
2,530
|
2,619
|
2,646
|
2,755
|
2,850
|
2,787
|
2,789
|
2,973
|
3,088
|
3,024
|
3,231
|
3,238
|
3,494
|
3,359
|
3,308
|
3,306
|
3,397
|
3,495
|
3,582
|
3,811
|
4,004
|
4,154
|
3,904
|
3,967
|
3,995
|
3,988
|
3,981
|
|
株主資本
|
622
|
646
|
668
|
738
|
778
|
816
|
856
|
887
|
935
|
986
|
1,025
|
1,066
|
1,124
|
1,184
|
1,232
|
1,277
|
1,351
|
1,429
|
1,494
|
1,543
|
1,599
|
1,647
|
1,684
|
1,700
|
1,741
|
1,793
|
1,851
|
1,909
|
1,992
|
2,087
|
2,277
|
2,359
|
2,482
|
2,617
|
2,680
|
2,770
|
2,798
|
2,910
|
3,081
|
3,016
|
2,982
|
3,171
|
3,326
|
3,192
|
3,402
|
3,420
|
3,680
|
3,503
|
3,556
|
3,558
|
3,653
|
3,746
|
3,832
|
4,063
|
4,258
|
4,402
|
4,112
|
4,176
|
4,245
|
4,235
|
4,231
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
45
|
45
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-312
|
-474
|
-581
|
-
|
-
|
-
|
-
|
-
|
-
|
-401
|
-356
|
-216
|
-213
|
-36
|
-187
|
-414
|
-561
|
-85
|
-55
|
-89
|
-78
|
-5
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.49
|
1.51
|
1.42
|
-
|
-
|
-
|
-
|
-
|
-
|
0.56
|
0.56
|
0.55
|
0.53
|
0.52
|
0.49
|
0.47
|
0.45
|
0.49
|
0.48
|
0.47
|
0.47
|
0.47
|