|
(単位:千ドル)
|
2Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
61
|
117
|
59
|
72
|
15
|
226
|
96
|
20
|
343
|
137
|
95
|
301
|
102
|
1,007
|
441
|
1,969
|
895
|
1,604
|
659
|
28
|
306
|
32
|
264
|
107
|
143
|
162
|
73
|
424
|
3,596
|
2,640
|
7,525
|
8,944
|
21,417
|
6,618
|
2,406
|
2,715
|
2,563
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,306
|
1,305
|
979
|
329
|
164
|
54
|
264
|
42
|
13
|
10
|
304
|
305
|
305
|
305
|
|
現金 + 有価証券
|
61
|
117
|
59
|
72
|
15
|
226
|
96
|
20
|
343
|
137
|
95
|
301
|
102
|
1,007
|
441
|
1,969
|
895
|
1,604
|
659
|
28
|
306
|
32
|
264
|
3,414
|
1,448
|
1,142
|
403
|
589
|
3,651
|
2,905
|
7,568
|
8,958
|
21,427
|
6,923
|
2,711
|
3,020
|
2,868
|
|
売掛金
|
138
|
61
|
52
|
88
|
87
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,551
|
1,220
|
766
|
-
|
-
|
-
|
|
流動資産合計
|
345
|
356
|
222
|
268
|
236
|
322
|
243
|
124
|
496
|
216
|
168
|
1,128
|
894
|
1,814
|
1,260
|
2,828
|
1,668
|
1,657
|
5,304
|
162
|
366
|
97
|
462
|
3,867
|
1,821
|
1,568
|
655
|
853
|
12,187
|
12,902
|
34,814
|
37,254
|
50,331
|
33,759
|
55,682
|
59,290
|
61,070
|
|
有形固定資産
|
43
|
55
|
47
|
46
|
41
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13
|
19
|
19
|
24
|
28
|
101
|
121
|
629
|
680
|
557
|
396
|
347
|
315
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
6
|
4
|
|
固定資産合計
|
3,872
|
4,136
|
4,312
|
4,170
|
3,682
|
6,776
|
7,201
|
6,778
|
6,445
|
2,681
|
2,188
|
1,768
|
1,646
|
772
|
848
|
3,678
|
6,961
|
4,174
|
1,534
|
6,879
|
6,295
|
10,050
|
10,193
|
8,706
|
8,197
|
8,658
|
8,478
|
8,289
|
20,212
|
13,095
|
14,966
|
66,511
|
70,629
|
65,993
|
50,803
|
42,178
|
42,779
|
|
総資産
|
4,218
|
4,492
|
4,534
|
4,439
|
3,919
|
7,099
|
7,445
|
6,902
|
6,941
|
2,898
|
2,356
|
2,897
|
2,541
|
2,587
|
2,108
|
6,506
|
8,629
|
5,831
|
6,839
|
7,042
|
6,661
|
10,147
|
10,655
|
12,574
|
10,019
|
10,226
|
9,133
|
9,142
|
32,399
|
25,997
|
49,781
|
103,766
|
120,961
|
99,753
|
106,485
|
101,469
|
103,849
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,087
|
1,739
|
7,709
|
1,807
|
9,096
|
11,484
|
6,773
|
7,341
|
-
|
-
|
-
|
|
流動負債合計
|
17,255
|
13,905
|
13,010
|
13,000
|
13,680
|
13,134
|
7,300
|
6,920
|
6,922
|
3,035
|
3,050
|
3,433
|
2,847
|
3,018
|
2,913
|
1,595
|
1,785
|
1,727
|
6,146
|
2,186
|
1,751
|
2,280
|
2,137
|
2,892
|
3,299
|
4,078
|
4,715
|
4,854
|
12,721
|
6,835
|
28,199
|
30,740
|
26,375
|
27,502
|
41,881
|
52,537
|
57,545
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
44
|
0
|
0
|
0
|
150
|
0
|
2,971
|
2,963
|
2,963
|
0
|
0
|
0
|
0
|
0
|
0
|
2,900
|
2,900
|
2,900
|
0
|
0
|
0
|
0
|
25
|
25
|
0
|
0
|
176
|
176
|
0
|
0
|
0
|
2,583
|
4,639
|
4,389
|
1,460
|
394
|
351
|
|
総負債
|
17,299
|
13,905
|
13,010
|
13,000
|
13,830
|
13,134
|
10,272
|
9,883
|
9,885
|
3,035
|
3,050
|
3,433
|
2,847
|
3,018
|
2,913
|
4,495
|
4,685
|
4,627
|
6,146
|
2,186
|
1,751
|
2,280
|
2,163
|
2,917
|
3,299
|
4,078
|
4,891
|
5,030
|
12,721
|
6,835
|
28,199
|
33,324
|
31,014
|
31,892
|
43,341
|
52,931
|
57,897
|
|
資本金及び資本剰余金
|
63,134
|
73,877
|
74,106
|
75,186
|
72,240
|
78,229
|
85,481
|
86,437
|
91,366
|
92,925
|
93,976
|
95,040
|
97,516
|
100,209
|
100,634
|
105,169
|
108,904
|
111,901
|
112,286
|
111,301
|
113,454
|
114,265
|
116,326
|
121,464
|
121,826
|
122,000
|
122,144
|
124,724
|
142,633
|
11,599
|
162,388
|
77,519
|
105,663
|
104,394
|
104,415
|
97,735
|
98,140
|
|
利益剰余金
|
-77,722
|
-87,626
|
-87,797
|
-89,252
|
-90,708
|
-86,079
|
-88,803
|
-89,911
|
-94,805
|
-93,563
|
-94,689
|
-95,596
|
-97,842
|
-100,660
|
-101,459
|
-103,159
|
-104,961
|
-110,697
|
-111,595
|
-106,446
|
-108,544
|
-106,399
|
-107,835
|
-111,809
|
-115,106
|
-115,853
|
-117,902
|
-120,612
|
-122,956
|
-132,341
|
-140,911
|
-10,411
|
-19,470
|
-39,174
|
-44,859
|
-54,014
|
-57,167
|
|
株主資本
|
-13,082
|
-9,414
|
-8,477
|
-8,562
|
-9,912
|
-6,035
|
-2,827
|
-2,982
|
-2,944
|
-138
|
-694
|
-537
|
-307
|
-432
|
-805
|
2,011
|
3,943
|
1,204
|
692
|
4,856
|
4,910
|
7,867
|
8,492
|
9,656
|
6,720
|
6,147
|
4,242
|
4,112
|
19,678
|
19,162
|
21,582
|
70,442
|
89,946
|
67,861
|
63,144
|
48,537
|
45,952
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,264
|
1,916
|
7,709
|
1,807
|
9,096
|
11,484
|
6,773
|
7,341
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,861
|
1,326
|
4,058
|
-1,099
|
1,528
|
2,526
|
-14,655
|
418
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53.37
|
46.6
|
39.18
|
9.43
|
42.15
|
16.3
|
7.53
|
10.82
|
-
|
-
|
-
|