NextPlay Technologies Inc【NXTP】 業績推移・財務諸表

(単位:千ドル) 2Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 61 117 59 72 15 226 96 20 343 137 95 301 102 1,007 441 1,969 895 1,604 659 28 306 32 264 107 143 162 73 424 3,596 2,640 7,525 8,944 21,417 6,618 2,406 2,715 2,563
有価証券 - - - - - - - - - - - - - - - - - - - - - - - 3,306 1,305 979 329 164 54 264 42 13 10 304 305 305 305
現金 + 有価証券 61 117 59 72 15 226 96 20 343 137 95 301 102 1,007 441 1,969 895 1,604 659 28 306 32 264 3,414 1,448 1,142 403 589 3,651 2,905 7,568 8,958 21,427 6,923 2,711 3,020 2,868
売掛金 138 61 52 88 87 0 - - - - - - - - - - - - - - - - - - - - - - - - - 1,551 1,220 766 - - -
流動資産合計 345 356 222 268 236 322 243 124 496 216 168 1,128 894 1,814 1,260 2,828 1,668 1,657 5,304 162 366 97 462 3,867 1,821 1,568 655 853 12,187 12,902 34,814 37,254 50,331 33,759 55,682 59,290 61,070
有形固定資産 43 55 47 46 41 0 - - - - - - - - - - - - - - - - - - 13 19 19 24 28 101 121 629 680 557 396 347 315
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6 6 6 4
固定資産合計 3,872 4,136 4,312 4,170 3,682 6,776 7,201 6,778 6,445 2,681 2,188 1,768 1,646 772 848 3,678 6,961 4,174 1,534 6,879 6,295 10,050 10,193 8,706 8,197 8,658 8,478 8,289 20,212 13,095 14,966 66,511 70,629 65,993 50,803 42,178 42,779
総資産 4,218 4,492 4,534 4,439 3,919 7,099 7,445 6,902 6,941 2,898 2,356 2,897 2,541 2,587 2,108 6,506 8,629 5,831 6,839 7,042 6,661 10,147 10,655 12,574 10,019 10,226 9,133 9,142 32,399 25,997 49,781 103,766 120,961 99,753 106,485 101,469 103,849
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - 2,087 1,739 7,709 1,807 9,096 11,484 6,773 7,341 - - -
流動負債合計 17,255 13,905 13,010 13,000 13,680 13,134 7,300 6,920 6,922 3,035 3,050 3,433 2,847 3,018 2,913 1,595 1,785 1,727 6,146 2,186 1,751 2,280 2,137 2,892 3,299 4,078 4,715 4,854 12,721 6,835 28,199 30,740 26,375 27,502 41,881 52,537 57,545
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - 176 176 - - - - - - - - -
固定負債合計 44 0 0 0 150 0 2,971 2,963 2,963 0 0 0 0 0 0 2,900 2,900 2,900 0 0 0 0 25 25 0 0 176 176 0 0 0 2,583 4,639 4,389 1,460 394 351
総負債 17,299 13,905 13,010 13,000 13,830 13,134 10,272 9,883 9,885 3,035 3,050 3,433 2,847 3,018 2,913 4,495 4,685 4,627 6,146 2,186 1,751 2,280 2,163 2,917 3,299 4,078 4,891 5,030 12,721 6,835 28,199 33,324 31,014 31,892 43,341 52,931 57,897
資本金及び資本剰余金 63,134 73,877 74,106 75,186 72,240 78,229 85,481 86,437 91,366 92,925 93,976 95,040 97,516 100,209 100,634 105,169 108,904 111,901 112,286 111,301 113,454 114,265 116,326 121,464 121,826 122,000 122,144 124,724 142,633 11,599 162,388 77,519 105,663 104,394 104,415 97,735 98,140
利益剰余金 -77,722 -87,626 -87,797 -89,252 -90,708 -86,079 -88,803 -89,911 -94,805 -93,563 -94,689 -95,596 -97,842 -100,660 -101,459 -103,159 -104,961 -110,697 -111,595 -106,446 -108,544 -106,399 -107,835 -111,809 -115,106 -115,853 -117,902 -120,612 -122,956 -132,341 -140,911 -10,411 -19,470 -39,174 -44,859 -54,014 -57,167
株主資本 -13,082 -9,414 -8,477 -8,562 -9,912 -6,035 -2,827 -2,982 -2,944 -138 -694 -537 -307 -432 -805 2,011 3,943 1,204 692 4,856 4,910 7,867 8,492 9,656 6,720 6,147 4,242 4,112 19,678 19,162 21,582 70,442 89,946 67,861 63,144 48,537 45,952
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - 2,264 1,916 7,709 1,807 9,096 11,484 6,773 7,341 - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - 1,861 1,326 4,058 -1,099 1,528 2,526 -14,655 418 - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - 53.37 46.6 39.18 9.43 42.15 16.3 7.53 10.82 - - -