NVIDIA【NVDA】 業績推移・財務諸表

(単位:百万ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q20 2Q20 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 447 377 451 665 683 532 566 667 369 499 525 732 561 591 562 1,151 509 515 394 496 464 435 471 596 547 426 1,940 1,766 1,989 1,988 2,802 4,002 765 718 721 782 2,772 7,105 9,765 10,896 15,494 3,274 2,251 847 978 5,628 1,288 1,990 3,887 3,013 2,800 3,389 5,079 5,882 5,519 7,280 7,587 8,571 9,107 8,589 15,234 11,639
有価証券 1,317 1,395 1,536 1,825 2,042 1,941 2,182 2,462 2,762 2,778 2,909 2,995 3,152 2,345 2,471 3,520 3,839 3,871 3,846 4,126 4,328 4,070 4,257 4,441 4,207 4,453 4,731 5,032 4,217 3,889 3,518 3,106 6,535 7,225 6,870 6,640 5,030 1,370 4 1 860 7,707 7,888 10,714 11,689 14,026 18,010 19,218 16,451 14,024 10,343 9,907 10,241 10,240 12,762 18,704 23,851 26,237 29,380 34,621 38,457 45,152
現金 + 有価証券 1,764 1,772 1,987 2,491 2,727 2,474 2,748 3,130 3,131 3,278 3,435 3,728 3,713 2,936 3,033 4,672 4,348 4,386 4,241 4,623 4,792 4,505 4,728 5,037 4,754 4,879 6,671 6,798 6,206 5,877 6,320 7,108 7,300 7,943 7,591 7,422 7,802 8,475 9,769 10,897 16,354 10,981 10,139 11,561 12,667 19,654 19,298 21,208 20,338 17,037 13,143 13,296 15,320 16,122 18,281 25,984 31,438 34,808 38,487 43,210 53,691 56,791
売掛金 529 395 399 348 343 419 371 336 411 445 444 454 346 418 447 426 396 469 563 473 455 514 536 505 523 644 833 826 976 1,213 1,167 1,265 1,220 1,662 2,219 1,424 1,242 1,561 1,455 1,657 1,907 2,084 2,546 2,429 3,024 3,586 3,954 4,650 5,438 5,317 4,908 3,827 4,080 7,066 8,309 9,999 12,365 14,132 17,693 23,065 22,132 27,808
商品及び製品 388 434 377 345 380 361 319 340 342 387 428 419 377 378 380 387 393 387 408 482 438 441 425 418 394 521 679 794 821 855 857 796 797 1,090 1,417 1,575 1,426 1,204 1,047 979 1,128 1,401 1,495 1,826 1,992 2,114 2,233 2,605 3,163 3,889 4,454 5,159 4,611 4,319 4,779 5,282 5,864 6,675 7,654 10,080 11,333 14,962
流動資産合計 2,727 2,656 2,808 3,227 3,497 3,318 3,500 3,905 4,032 4,214 4,425 4,775 4,607 3,923 4,050 5,625 5,274 5,378 5,341 5,713 5,832 5,608 5,834 6,053 5,790 6,156 8,307 8,536 8,116 8,070 8,479 9,255 9,448 10,831 11,386 10,557 10,629 11,391 12,420 13,690 19,584 14,681 14,393 16,055 18,127 25,806 25,806 28,829 29,575 27,418 23,223 23,073 24,883 28,797 32,658 44,345 53,729 59,633 67,640 80,126 89,935 102,219
有形固定資産 548 542 585 568 553 550 551 560 553 574 566 576 588 578 595 582 570 556 566 557 547 497 477 466 479 485 503 521 539 578 600 997 1,066 1,162 1,292 1,404 1,473 1,484 1,517 1,674 1,715 1,964 2,059 2,149 2,268 2,364 2,509 2,778 2,916 3,233 3,774 3,807 3,740 3,799 3,844 3,914 4,006 4,885 5,343 6,283 7,136 9,141
固定資産合計 1,076 1,075 1,107 1,268 1,239 1,546 1,588 1,647 1,676 1,678 1,650 1,636 1,672 1,646 1,661 1,626 1,590 1,556 1,544 1,488 1,459 1,371 1,340 1,317 1,318 1,305 1,305 1,305 1,294 1,332 1,351 1,986 2,012 2,051 2,271 2,735 3,392 3,384 3,390 1,791 3,670 10,499 12,488 2,149 12,669 12,844 14,826 2,778 15,637 16,058 17,265 3,807 19,577 20,758 21,490 3,914 23,343 25,594 28,373 6,283 35,319 38,521
総資産 3,803 3,731 3,916 4,495 4,737 4,864 5,089 5,553 5,708 5,892 6,075 6,412 6,280 5,570 5,711 7,251 6,865 6,934 6,886 7,201 7,291 6,979 7,174 7,370 7,108 7,461 9,612 9,841 9,410 9,402 9,830 11,241 11,460 12,882 13,657 13,292 14,021 14,775 15,810 17,315 23,254 25,180 26,881 28,791 30,796 38,650 40,632 44,187 45,212 43,476 40,488 41,182 44,460 49,555 54,148 65,728 77,072 85,227 96,013 111,601 125,254 140,740
買掛金 362 280 324 286 346 297 307 335 395 417 390 356 328 310 333 324 309 261 328 293 222 277 295 296 320 423 523 485 348 431 511 596 623 800 902 511 368 437 591 687 761 893 1,097 1,201 1,218 1,474 1,664 1,783 1,999 2,421 1,491 1,193 1,141 1,929 2,380 2,699 2,715 3,680 5,353 6,310 7,331 9,064
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 999 999 1,000 - - - 1,249 1,249 1,250 1,250 1,249 1,249 1,250 1,250 - - - - -
流動負債合計 765 819 816 942 981 960 886 929 947 1,021 991 976 925 935 985 945 897 868 933 896 883 936 855 2,351 2,377 2,407 2,041 1,788 983 1,032 1,027 1,153 1,106 1,462 1,608 1,329 1,183 1,317 1,475 1,784 1,903 2,410 3,669 3,925 4,004 4,448 3,612 4,335 5,562 7,573 6,855 6,563 7,260 10,334 9,101 10,631 15,223 13,969 16,479 18,047 26,542 24,257
長期借入金 - - - - - - - - - - - - - - - 1,356 1,363 1,370 1,377 1,384 1,391 1,399 1,406 - - - 1,982 1,983 1,984 1,984 1,985 1,985 1,986 1,987 1,987 1,988 1,988 1,989 1,990 1,991 6,959 6,960 5,963 5,964 5,964 10,943 10,944 10,946 10,947 9,700 9,701 9,703 9,704 8,456 8,457 8,459 8,460 8,461 8,462 8,463 8,464 8,466
固定負債合計 - - - - - - - - - - - - - - - - - - - - - - - 463 456 502 2,202 2,260 2,288 2,395 2,450 2,617 2,637 2,625 2,574 2,621 3,134 3,122 3,121 3,327 8,252 8,856 7,878 7,973 8,018 13,055 13,222 13,240 13,330 12,052 12,284 12,518 12,680 11,720 11,782 12,119 12,707 13,101 13,635 14,227 14,869 16,352
総負債 - - - - - - - - - - - - - - - - - - - - - - - 2,814 2,833 2,909 4,243 4,048 3,271 3,427 3,477 3,770 3,743 4,087 4,182 3,950 4,317 4,439 4,596 5,111 10,155 11,266 11,547 11,898 12,022 17,503 16,834 17,575 18,892 19,625 19,139 19,081 19,940 22,054 20,883 22,750 27,930 27,070 30,114 32,274 41,411 40,609
資本金及び資本剰余金 2,289 2,330 2,387 2,501 2,639 2,726 2,847 2,902 2,995 3,042 3,116 3,194 3,274 3,105 3,409 3,484 3,493 3,683 3,784 3,856 3,987 3,939 4,171 4,171 4,219 4,409 4,582 4,709 4,937 5,049 5,220 5,352 5,547 5,682 5,892 6,052 6,318 6,544 6,825 7,046 7,355 7,829 8,302 8,722 9,281 9,748 10,468 10,388 10,626 10,970 11,567 11,973 12,455 12,631 12,993 13,134 12,653 12,140 11,846 11,261 11,499 11,224
利益剰余金 2,033 1,892 1,977 2,149 2,285 2,436 2,614 2,730 2,791 2,910 3,119 3,246 3,278 3,331 3,406 3,505 3,595 3,675 3,802 3,949 4,037 4,010 4,204 4,350 4,484 4,675 5,529 6,108 6,506 7,006 7,760 8,787 9,948 10,957 12,096 12,565 12,862 13,317 14,118 14,971 15,790 16,313 17,550 18,908 20,721 22,995 25,359 16,235 15,758 12,971 9,905 10,171 12,115 14,921 20,360 29,817 36,598 45,961 53,950 68,038 72,158 88,737
株主資本 2,861 2,761 2,898 3,181 3,448 3,689 3,973 4,146 4,287 4,454 4,723 4,828 4,825 4,172 4,321 4,456 4,167 4,305 4,205 4,418 4,556 4,185 4,465 4,469 4,196 4,480 5,324 5,762 6,132 5,973 6,352 7,471 7,717 8,795 9,475 9,342 9,704 10,336 11,214 12,204 13,099 13,914 15,334 16,893 18,774 21,147 23,798 26,612 26,320 23,851 21,349 22,101 24,520 27,501 33,265 42,978 49,142 58,157 65,899 79,327 83,843 100,131
有利子負債合計 - - - - - - - - - - - - - - - 1,356 1,363 1,370 1,377 1,384 1,391 1,399 1,406 - - - 1,982 1,983 1,984 1,984 1,985 1,985 1,986 1,987 1,987 1,988 1,988 1,989 1,990 1,991 6,959 6,960 5,963 6,963 6,963 11,943 10,944 10,946 10,947 10,949 10,950 10,953 10,954 9,705 9,706 9,709 9,710 8,461 8,462 8,463 8,464 8,466
純有利子負債 - - - - - - - - - - - - - - - -3,315 -2,985 -3,016 -2,864 -3,238 -3,401 -3,106 -3,322 - - - -4,689 -4,815 -4,222 -3,893 -4,335 -5,123 -5,314 -5,956 -5,604 -5,434 -5,814 -6,486 -7,779 -8,906 -9,395 -4,021 -4,176 -4,598 -5,704 -7,711 -8,354 -10,262 -9,391 -6,088 -2,193 -2,343 -4,366 -6,417 -8,575 -16,275 -21,728 -26,347 -30,025 -34,747 -45,227 -48,325
DEレシオ(%) - - - - - - - - - - - - - - - 30.44 32.72 31.83 32.76 31.33 30.53 33.43 31.49 - - - 37.23 34.42 32.35 33.22 31.25 26.57 25.74 22.59 20.97 21.28 20.49 19.24 17.75 16.31 53.13 50.02 38.89 41.22 37.09 56.48 45.99 41.13 41.59 45.91 51.29 49.56 44.67 35.29 29.18 22.59 19.76 14.55 12.84 10.67 10.1 8.45
運転資本