Nike, Inc.【NKE】 業績推移・財務諸表

(単位:百万ドル) 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 3,079 2,010 1,768 2,132 1,955 1,608 1,929 2,021 2,317 2,165 2,291 2,557 3,337 2,936 2,086 1,864 2,220 2,303 2,273 3,015 3,852 3,246 3,851 3,044 3,138 2,659 4,339 4,021 3,808 3,413 4,304 3,662 4,249 3,282 3,423 3,695 4,466 3,446 3,070 2,863 8,348 8,148 8,635 8,516 9,889 10,720 10,751 8,704 8,574 7,226 6,490 6,955 7,441 6,178 7,919 8,960 9,860 8,485 7,979 8,601 7,464
有価証券 2,067 2,678 3,021 2,333 5,166 2,092 1,436 1,176 1,440 1,102 1,234 1,485 2,628 2,642 3,101 - 2,922 2,276 2,440 2,346 2,072 2,162 2,265 2,062 2,319 2,128 1,604 2,139 2,371 2,106 2,085 1,089 1,992 987 618 351 197 198 432 319 439 1,332 3,177 4,012 3,587 2,975 4,352 4,763 - - - - - - - - - - - - -
現金 + 有価証券 5,146 4,688 4,789 4,465 7,121 3,700 3,365 3,197 3,757 3,267 3,525 4,042 5,965 5,578 5,187 1,864 5,142 4,579 4,713 5,361 5,924 5,408 6,116 5,106 5,457 4,787 5,943 6,160 6,179 5,519 6,389 4,751 6,241 4,269 4,041 4,046 4,663 3,644 3,502 3,182 8,787 9,480 11,812 12,528 13,476 13,695 15,103 13,467 8,574 7,226 6,490 6,955 7,441 6,178 7,919 8,960 9,860 8,485 7,979 8,601 7,464
売掛金 2,650 2,791 2,792 2,985 3,138 3,279 3,103 3,296 3,280 3,431 3,188 3,232 3,117 3,207 3,208 3,355 3,434 3,587 3,457 3,294 3,358 3,288 3,437 3,368 3,241 3,526 3,478 3,752 3,677 3,871 3,613 3,792 3,498 4,330 4,346 4,549 4,272 4,656 4,792 4,473 2,749 3,813 3,713 3,669 4,463 4,341 3,746 3,827 4,667 4,960 5,437 4,513 4,131 4,749 4,782 4,526 4,427 4,764 5,302 4,491 4,717
商品及び製品 2,040 2,210 2,348 2,536 2,715 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動資産合計 10,959 10,531 10,916 10,785 11,297 11,039 10,725 10,932 11,531 11,136 11,435 11,789 13,626 13,618 13,607 13,410 13,696 13,540 14,033 15,207 15,976 15,238 16,755 15,256 15,025 14,589 16,011 16,205 16,061 16,192 16,582 15,355 15,134 15,501 15,566 15,796 16,525 16,228 16,369 15,744 20,556 21,937 23,607 24,700 26,291 26,390 27,177 26,962 28,213 28,877 27,447 26,035 25,202 24,250 24,631 24,753 25,382 25,040 24,980 24,609 23,362
有形固定資産 1,931 1,975 2,003 2,057 2,115 2,166 2,177 2,205 2,279 2,291 2,258 2,260 2,452 2,557 2,645 2,736 2,834 2,895 2,927 2,862 3,011 3,112 3,235 3,329 3,520 3,572 3,566 3,793 3,989 4,086 4,117 4,298 4,454 4,487 4,588 4,688 4,744 4,615 4,668 4,783 4,866 4,969 4,959 4,958 4,904 4,869 4,812 4,806 4,791 4,778 4,854 4,939 5,081 5,109 5,153 5,082 5,000 4,948 4,857 4,717 4,828
固定資産合計 3,460 3,520 3,548 3,693 3,701 3,764 3,840 3,862 3,934 3,978 3,736 3,826 3,958 4,056 4,213 4,393 4,898 4,981 5,134 5,334 5,624 5,528 5,828 5,731 6,371 6,567 6,641 6,947 7,198 7,455 7,473 7,197 7,402 6,982 7,111 7,125 7,192 10,021 10,233 10,476 10,786 11,321 11,229 11,485 11,449 11,527 11,740 11,615 12,108 12,211 12,200 12,259 12,329 12,536 12,572 12,603 7,718 12,827 12,979 13,184 7,540
総資産 14,419 14,051 14,464 14,478 14,998 14,803 14,565 14,794 15,465 15,114 15,171 15,615 17,584 17,674 17,820 17,803 18,594 18,521 19,167 20,541 21,600 20,766 22,583 20,987 21,396 21,156 22,652 23,152 23,259 23,647 24,055 22,552 22,536 22,483 22,677 22,921 23,717 26,249 26,602 26,220 31,342 33,258 34,836 36,185 37,740 37,917 38,917 38,577 40,321 41,088 39,647 38,294 37,531 36,786 37,203 37,356 38,110 37,867 37,959 37,793 36,579
買掛金 1,254 1,101 1,225 1,147 1,469 1,421 1,411 1,298 1,588 1,551 1,519 1,241 1,646 1,559 1,612 1,480 1,930 1,970 2,074 1,821 2,131 1,933 1,915 1,714 2,191 2,088 2,033 1,938 2,048 2,116 2,141 1,961 2,279 2,333 2,574 2,307 2,612 2,716 2,627 2,221 2,248 1,983 2,154 2,257 2,836 2,135 2,795 2,770 3,358 3,371 2,810 2,675 2,862 2,738 2,709 2,340 2,851 3,357 3,255 3,106 3,479
一年内返済予定の長期借入金 7 132 132 198 200 116 114 49 49 9 58 57 57 57 7 7 7 6 110 108 107 106 5 7 44 44 44 6 6 7 10 6 6 6 6 6 6 6 6 4 3 1 - - - - - - 500 500 500 500 - - - - 1,000 1,000 1,000 1,000 -
流動負債合計 3,364 3,142 3,248 3,342 3,958 3,760 3,563 3,410 3,865 3,776 3,799 3,500 3,926 3,863 3,851 3,954 5,027 4,813 4,937 5,586 6,334 5,276 5,511 4,980 5,358 5,363 5,225 5,271 5,474 6,056 6,750 5,783 6,040 6,708 7,278 7,281 7,866 8,070 8,264 8,280 8,284 8,619 8,871 8,894 9,674 8,269 8,857 8,818 10,730 10,919 10,199 9,548 9,256 8,461 8,999 9,029 10,593 10,628 11,246 11,223 10,566
長期借入金 445 342 338 276 276 238 234 229 228 226 170 161 1,210 1,207 1,201 1,201 1,199 1,195 1,084 1,082 1,079 1,079 2,067 2,048 2,010 1,993 3,473 3,472 3,471 3,472 3,472 3,469 3,468 3,467 3,466 3,465 3,464 3,463 3,462 3,463 9,406 9,408 9,410 9,412 9,413 9,415 9,417 9,418 8,920 8,922 8,924 8,925 8,927 8,929 8,930 8,930 7,903 7,998 7,973 7,956 7,961
利益剰余金 6,096 6,011 6,043 5,954 5,801 5,653 5,290 5,447 5,588 5,215 5,029 5,456 5,695 5,762 5,685 5,374 4,871 4,808 4,797 4,737 4,685 5,029 4,887 4,113 4,151 4,078 3,725 4,095 3,979 3,759 3,301 1,078 3,517 2,494 1,810 1,851 1,643 1,721 1,577 1,128 -191 927 1,730 2,729 3,179 3,886 3,786 3,521 3,476 3,535 2,859 2,152 1,358 1,242 1,151 970 965 411 54 -175 -727
株主資本 9,754 9,660 9,949 9,902 9,843 9,899 9,843 10,176 10,381 10,047 10,014 10,667 11,156 11,282 11,344 11,133 10,824 11,105 11,700 12,368 12,707 12,894 13,405 12,300 12,258 12,165 12,323 12,722 12,407 11,993 11,758 9,782 9,812 8,992 8,729 8,961 9,040 9,200 9,351 9,045 8,055 9,224 10,640 11,931 12,767 14,343 14,924 14,809 15,281 15,822 15,272 14,531 14,004 13,971 14,146 14,226 14,430 13,944 14,037 14,007 13,213
有利子負債合計 453 474 470 474 476 354 348 278 277 235 228 218 1,267 1,264 1,208 1,208 1,206 1,201 1,186 1,190 1,186 1,185 2,072 2,055 2,037 2,037 3,517 3,478 3,477 3,479 3,482 3,475 3,474 3,473 3,472 3,471 3,470 3,469 3,468 3,467 9,409 9,409 9,410 9,412 9,413 9,415 9,417 9,418 9,420 9,422 9,424 9,425 8,927 8,929 8,930 8,930 8,903 8,998 8,973 8,956 7,961
純有利子負債 -4,693 -4,214 -4,319 -3,991 -6,645 -3,346 -3,017 -2,919 -3,480 -3,032 -3,297 -3,824 -4,698 -4,314 -3,979 -656 -3,936 -3,378 -3,527 -4,171 -4,738 -4,223 -4,044 -3,051 -3,420 -2,750 -2,426 -2,682 -2,702 -2,040 -2,907 -1,276 -2,767 -796 -569 -575 -1,193 -175 -34 285 622 -71 -2,402 -3,116 -4,063 -4,280 -5,686 -4,049 846 2,196 2,934 2,470 1,486 2,751 1,011 -30 -957 513 994 355 497
DEレシオ(%) 4.64 4.91 4.72 4.79 4.84 3.58 3.54 2.73 2.67 2.34 2.28 2.04 11.36 11.2 10.65 10.85 11.14 10.81 10.14 9.62 9.33 9.19 15.46 16.71 16.62 16.74 28.54 27.34 28.02 29.01 29.61 35.52 35.41 38.62 39.78 38.73 38.38 37.71 37.09 38.33 116.81 102.01 88.44 78.89 73.73 65.64 63.1 63.6 61.65 59.55 61.71 64.86 63.75 63.91 63.13 62.77 61.7 64.53 63.92 63.94 60.25
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -