|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
1,490
|
-
|
1,048
|
973
|
1,410
|
1,794
|
1,212
|
1,076
|
1,596
|
2,321
|
1,335
|
1,123
|
1,691
|
2,150
|
1,169
|
817
|
1,097
|
1,436
|
897
|
861
|
1,297
|
1,598
|
990
|
917
|
-
|
1,750
|
1,007
|
895
|
-
|
1,869
|
1,010
|
931
|
-
|
1,605
|
962
|
902
|
-
|
1,545
|
986
|
959
|
1,873
|
1,183
|
1,089
|
1,966
|
1,090
|
1,027
|
1,706
|
1,084
|
1,076
|
5,455
|
2,183
|
1,283
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
241
|
233
|
-
|
687
|
359
|
243
|
-
|
1,061
|
371
|
230
|
-
|
806
|
218
|
209
|
-
|
496
|
234
|
218
|
-
|
552
|
276
|
233
|
-
|
724
|
313
|
222
|
-
|
680
|
253
|
196
|
-
|
462
|
188
|
143
|
-
|
476
|
228
|
208
|
706
|
383
|
330
|
765
|
251
|
181
|
425
|
164
|
165
|
-
|
647
|
261
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
807
|
739
|
-
|
1,106
|
852
|
833
|
-
|
1,259
|
963
|
893
|
-
|
1,343
|
950
|
608
|
-
|
940
|
662
|
643
|
-
|
1,046
|
713
|
683
|
-
|
-
|
-
|
-
|
1,461
|
-
|
-
|
-
|
1,397
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
607
|
610
|
-
|
685
|
666
|
667
|
-
|
735
|
754
|
747
|
-
|
829
|
799
|
498
|
-
|
558
|
524
|
529
|
-
|
629
|
589
|
583
|
-
|
1,350
|
888
|
1,210
|
-
|
1,495
|
546
|
840
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
185
|
-
|
208
|
137
|
306
|
428
|
193
|
176
|
344
|
533
|
219
|
157
|
351
|
530
|
165
|
109
|
219
|
381
|
138
|
113
|
224
|
416
|
124
|
99
|
270
|
400
|
118
|
-316
|
-79
|
374
|
463
|
91
|
-38
|
148
|
91
|
92
|
218
|
433
|
142
|
147
|
600
|
143
|
156
|
531
|
168
|
233
|
583
|
237
|
218
|
-
|
759
|
262
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
11
|
-
|
118
|
32
|
27
|
-
|
162
|
39
|
25
|
-
|
150
|
-16
|
5
|
-
|
111
|
17
|
8
|
-
|
121
|
-27
|
2
|
-
|
62
|
5
|
-95
|
-
|
59
|
72
|
-11
|
-
|
-15
|
5
|
-65
|
-
|
62
|
13
|
14
|
96
|
12
|
11
|
85
|
14
|
3
|
76
|
17
|
15
|
-
|
105
|
23
|
|
純利益
|
28
|
33
|
205
|
38
|
34
|
14
|
193
|
69
|
19
|
134
|
260
|
71
|
48
|
151
|
266
|
78
|
31
|
154
|
275
|
-28
|
-5
|
59
|
179
|
28
|
27
|
88
|
211
|
-45
|
14
|
-53
|
276
|
24
|
-340
|
-12
|
218
|
296
|
6
|
-140
|
75
|
-5
|
-173
|
87
|
296
|
60
|
63
|
431
|
67
|
65
|
337
|
58
|
98
|
400
|
103
|
97
|
-
|
526
|
102
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
0.05
|
-
|
0.25
|
0.06
|
0.43
|
0.84
|
0.23
|
0.16
|
0.48
|
0.85
|
0.25
|
0.1
|
0.49
|
0.85
|
-0.11
|
-0.02
|
0.19
|
0.56
|
0.09
|
0.08
|
0.28
|
0.65
|
-0.14
|
0.04
|
-0.16
|
0.82
|
0.07
|
-0.95
|
-0.05
|
0.55
|
0.76
|
-0.02
|
-0.41
|
0.16
|
-0.05
|
-0.49
|
0.18
|
0.72
|
0.12
|
0.13
|
1.02
|
0.13
|
0.13
|
0.77
|
0.1
|
0.19
|
0.77
|
0.19
|
0.19
|
-
|
1.01
|
0.22
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
0.04
|
-
|
0.23
|
0.06
|
0.43
|
0.83
|
0.23
|
0.16
|
0.48
|
0.85
|
0.25
|
0.1
|
0.49
|
0.85
|
-0.11
|
-0.02
|
0.19
|
0.56
|
0.09
|
0.08
|
0.27
|
0.65
|
-0.14
|
0.04
|
-0.16
|
0.81
|
0.07
|
-0.95
|
-0.05
|
0.55
|
0.75
|
-0.02
|
-0.41
|
0.16
|
-0.05
|
-0.49
|
0.18
|
0.72
|
0.11
|
0.12
|
0.94
|
0.12
|
0.12
|
0.71
|
0.09
|
0.17
|
0.77
|
0.19
|
0.19
|
-
|
1
|
0.22
|
|
一株あたり配当金
|
0.23
|
0.23
|
0.46
|
0.23
|
0.23
|
-
|
0.46
|
0.24
|
0.24
|
-
|
0.48
|
0.25
|
0.25
|
-
|
0.5
|
0.26
|
0.26
|
-
|
0.52
|
0
|
0.31
|
-
|
0.31
|
0.17
|
0.17
|
-
|
0.35
|
0.17
|
0.17
|
-
|
0.39
|
0.2
|
0.2
|
-
|
0.4
|
0.2
|
0.2
|
-
|
-
|
-
|
-
|
-
|
0.44
|
0.22
|
0.22
|
0.47
|
0.24
|
0.24
|
0.5
|
0.25
|
0.25
|
0.53
|
0.27
|
0.27
|
-
|
0.56
|
0.28
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|