|
(単位:千ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
10,270
|
9,497
|
5,651
|
8,132
|
6,222
|
7,814
|
6,634
|
5,113
|
1,855
|
7,236
|
3,234
|
2,915
|
2,142
|
5,600
|
2,703
|
4,017
|
7,142
|
4,234
|
5,123
|
6,521
|
8,089
|
8,071
|
7,204
|
9,398
|
4,536
|
11,283
|
11,659
|
6,214
|
5,157
|
29,374
|
29,855
|
28,534
|
24,661
|
20,977
|
14,523
|
23,678
|
25,296
|
28,889
|
19,916
|
12,039
|
16,939
|
18,965
|
8,576
|
18,342
|
13,620
|
10,970
|
13,915
|
8,871
|
6,316
|
21,209
|
|
有価証券
|
862
|
1,828
|
1,736
|
1,149
|
1,150
|
95
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
11,133
|
11,326
|
7,387
|
9,281
|
7,372
|
7,909
|
6,634
|
5,113
|
1,855
|
7,236
|
3,234
|
2,915
|
2,142
|
5,600
|
2,703
|
4,017
|
7,142
|
4,234
|
5,123
|
6,521
|
8,089
|
8,071
|
7,204
|
9,398
|
4,536
|
11,283
|
11,659
|
6,214
|
5,157
|
29,374
|
29,855
|
28,534
|
24,661
|
20,977
|
14,523
|
23,678
|
25,296
|
28,889
|
19,916
|
12,039
|
16,939
|
18,965
|
8,576
|
18,342
|
13,620
|
10,970
|
13,915
|
8,871
|
6,316
|
21,209
|
|
売掛金
|
1,209
|
1,483
|
1,881
|
2,401
|
1,698
|
1,801
|
1,706
|
2,146
|
1,650
|
2,173
|
2,671
|
2,576
|
2,107
|
2,270
|
2,593
|
3,747
|
2,619
|
3,189
|
3,285
|
4,860
|
4,477
|
5,692
|
4,913
|
4,738
|
4,876
|
4,501
|
3,956
|
5,059
|
4,681
|
5,594
|
5,174
|
8,519
|
6,703
|
8,996
|
8,004
|
8,489
|
9,603
|
6,207
|
8,090
|
10,496
|
7,985
|
6,923
|
8,873
|
10,797
|
9,324
|
8,741
|
8,921
|
12,610
|
11,895
|
12,449
|
|
流動資産合計
|
53,212
|
57,737
|
54,678
|
59,865
|
59,708
|
65,262
|
66,084
|
67,113
|
67,008
|
76,156
|
77,743
|
82,283
|
85,537
|
93,111
|
95,011
|
97,327
|
99,493
|
101,659
|
103,498
|
108,215
|
106,749
|
113,425
|
112,574
|
110,954
|
107,325
|
113,663
|
115,005
|
115,180
|
116,054
|
126,632
|
136,064
|
143,413
|
134,716
|
132,502
|
127,023
|
135,627
|
140,268
|
145,208
|
143,551
|
140,660
|
140,133
|
145,778
|
140,229
|
152,550
|
143,259
|
140,869
|
145,199
|
147,058
|
144,525
|
163,248
|
|
有形固定資産
|
77,925
|
85,649
|
91,837
|
98,910
|
102,772
|
108,518
|
113,268
|
120,224
|
126,934
|
129,196
|
139,067
|
145,219
|
150,159
|
158,813
|
172,003
|
178,297
|
181,619
|
187,126
|
186,993
|
184,417
|
185,189
|
184,053
|
187,649
|
188,768
|
194,696
|
191,439
|
195,499
|
201,635
|
155,619
|
154,739
|
151,927
|
147,929
|
145,105
|
146,364
|
145,412
|
151,400
|
149,357
|
147,786
|
148,560
|
157,200
|
159,230
|
157,707
|
162,312
|
169,100
|
177,277
|
178,339
|
178,219
|
178,600
|
181,942
|
180,847
|
|
投資有価証券
|
1,070
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
80,155
|
86,793
|
92,977
|
100,038
|
103,900
|
110,202
|
114,947
|
121,872
|
133,471
|
135,601
|
145,460
|
151,641
|
156,679
|
165,377
|
178,602
|
184,919
|
188,788
|
194,295
|
194,295
|
191,776
|
192,590
|
191,448
|
195,035
|
196,129
|
202,807
|
199,598
|
205,308
|
211,934
|
553,278
|
549,960
|
539,319
|
538,379
|
529,375
|
526,821
|
519,457
|
519,452
|
514,077
|
509,892
|
520,690
|
522,448
|
518,396
|
506,268
|
515,867
|
516,635
|
519,898
|
515,702
|
509,187
|
508,418
|
504,354
|
501,342
|
|
総資産
|
133,367
|
144,531
|
147,655
|
159,903
|
163,608
|
175,464
|
181,031
|
188,985
|
200,479
|
211,757
|
223,203
|
233,924
|
242,216
|
258,488
|
273,613
|
282,246
|
288,281
|
295,954
|
297,793
|
299,991
|
299,339
|
304,873
|
307,609
|
307,083
|
310,132
|
313,261
|
320,313
|
327,114
|
669,332
|
676,592
|
675,383
|
681,792
|
664,091
|
659,323
|
646,480
|
655,079
|
654,345
|
655,100
|
664,241
|
663,108
|
658,529
|
652,046
|
656,096
|
669,185
|
663,157
|
656,571
|
654,386
|
655,476
|
648,879
|
664,590
|
|
買掛金
|
20,061
|
26,319
|
26,847
|
28,918
|
28,080
|
34,096
|
35,718
|
33,835
|
36,185
|
41,067
|
44,970
|
49,896
|
52,994
|
55,188
|
56,050
|
53,615
|
53,738
|
60,888
|
57,489
|
56,849
|
52,163
|
60,564
|
58,211
|
61,104
|
54,420
|
61,547
|
61,025
|
63,162
|
62,220
|
70,767
|
69,558
|
69,163
|
65,750
|
64,026
|
60,397
|
68,949
|
65,119
|
68,028
|
69,429
|
71,283
|
75,511
|
75,714
|
72,755
|
80,675
|
81,587
|
84,176
|
79,310
|
88,397
|
75,581
|
91,998
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
1,750
|
5,688
|
3,688
|
1,687
|
-
|
-
|
-
|
|
流動負債合計
|
29,775
|
36,191
|
35,479
|
38,398
|
38,293
|
45,004
|
47,259
|
49,886
|
54,617
|
61,122
|
62,067
|
69,878
|
69,755
|
70,277
|
69,778
|
66,541
|
70,599
|
75,060
|
74,080
|
71,561
|
69,944
|
76,637
|
76,540
|
79,691
|
76,816
|
79,715
|
81,211
|
83,268
|
118,045
|
127,745
|
128,582
|
129,150
|
125,931
|
122,969
|
123,356
|
133,772
|
129,472
|
131,830
|
131,330
|
137,728
|
139,538
|
140,752
|
135,834
|
154,029
|
158,866
|
159,895
|
151,520
|
164,130
|
150,127
|
167,724
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
33,250
|
32,813
|
22,375
|
21,938
|
19,938
|
17,938
|
15,938
|
13,938
|
11,938
|
9,938
|
7,938
|
5,938
|
-
|
-
|
-
|
-
|
8,900
|
-
|
|
固定負債合計
|
28,413
|
29,705
|
30,613
|
36,972
|
37,722
|
38,282
|
38,080
|
40,245
|
43,285
|
42,557
|
48,606
|
48,558
|
53,000
|
64,972
|
77,858
|
88,980
|
88,694
|
88,744
|
91,012
|
94,547
|
90,755
|
85,997
|
86,655
|
80,666
|
84,148
|
80,365
|
83,781
|
86,940
|
392,195
|
381,412
|
376,171
|
379,576
|
408,002
|
402,927
|
386,227
|
378,576
|
375,319
|
369,425
|
377,278
|
369,568
|
360,805
|
349,287
|
353,326
|
344,315
|
350,431
|
336,702
|
335,064
|
317,092
|
316,876
|
303,891
|
|
総負債
|
58,189
|
65,897
|
66,092
|
75,370
|
76,015
|
83,286
|
85,339
|
90,131
|
97,902
|
103,679
|
110,673
|
118,436
|
122,755
|
135,249
|
147,636
|
155,521
|
159,293
|
163,804
|
165,092
|
166,108
|
160,699
|
162,634
|
163,195
|
160,357
|
160,964
|
160,080
|
164,992
|
170,208
|
510,240
|
509,157
|
504,753
|
508,726
|
533,933
|
525,896
|
509,583
|
512,348
|
504,791
|
501,255
|
508,608
|
507,296
|
500,343
|
490,039
|
489,160
|
498,344
|
509,297
|
496,597
|
486,584
|
481,222
|
467,003
|
471,615
|
|
資本金及び資本剰余金
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
|
利益剰余金
|
22,475
|
25,693
|
28,579
|
30,807
|
33,729
|
37,728
|
41,092
|
44,280
|
47,844
|
53,247
|
57,592
|
60,484
|
64,232
|
67,809
|
70,489
|
71,955
|
74,016
|
77,012
|
77,610
|
78,846
|
84,026
|
87,431
|
89,422
|
91,507
|
93,704
|
97,564
|
99,562
|
100,923
|
102,878
|
111,022
|
114,135
|
116,291
|
73,217
|
76,339
|
79,789
|
85,419
|
92,071
|
96,161
|
97,827
|
97,717
|
99,852
|
103,465
|
108,264
|
111,871
|
94,562
|
100,245
|
107,175
|
113,904
|
121,093
|
131,443
|
|
株主資本
|
75,178
|
78,633
|
81,562
|
84,533
|
87,593
|
92,178
|
95,692
|
98,854
|
102,577
|
108,078
|
112,530
|
115,488
|
119,461
|
123,239
|
125,977
|
126,725
|
128,988
|
132,150
|
132,701
|
133,883
|
138,640
|
142,239
|
144,414
|
146,726
|
149,168
|
153,181
|
155,321
|
156,906
|
159,092
|
167,435
|
170,630
|
173,066
|
130,158
|
133,427
|
136,897
|
142,731
|
149,554
|
153,845
|
155,633
|
155,812
|
158,186
|
162,007
|
166,936
|
170,841
|
153,860
|
159,974
|
167,802
|
174,254
|
181,876
|
192,975
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
35,000
|
34,563
|
24,125
|
23,688
|
21,688
|
19,688
|
17,688
|
15,688
|
13,688
|
11,688
|
9,688
|
7,688
|
5,688
|
3,688
|
1,687
|
-
|
8,900
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,339
|
13,586
|
9,602
|
10
|
-3,608
|
-9,201
|
-2,228
|
3,649
|
-3,251
|
-7,277
|
1,112
|
-10,654
|
-7,932
|
-7,282
|
-12,228
|
-
|
2,584
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.89
|
25.9
|
17.62
|
16.6
|
14.5
|
12.8
|
11.37
|
10.07
|
8.65
|
7.21
|
5.8
|
4.5
|
3.7
|
2.31
|
1.01
|
-
|
4.89
|
-
|