Natural Grocers by Vitamin Cottage, Inc.【NGVC】 業績推移・財務諸表

(単位:千ドル) 2013/9 2014/9 2015/9 2016/9 2017/9 2018/9 2019/9 2020/9 2021/9 2022/9 2023/9 2024/9
現金同等物 8,132 5,113 2,915 4,017 6,521 9,398 6,214 28,534 23,678 12,039 18,342 8,871
有価証券 1,149 - - - - - - - - - - -
現金 + 有価証券 9,281 5,113 2,915 4,017 6,521 9,398 6,214 28,534 23,678 12,039 18,342 8,871
売掛金 2,401 2,146 2,576 3,747 4,860 4,738 5,059 8,519 8,489 10,496 10,797 12,610
流動資産合計 59,865 67,113 82,283 97,327 108,215 110,954 115,180 143,413 135,627 140,660 152,550 147,058
有形固定資産 98,910 120,224 145,219 178,297 184,417 188,768 201,635 147,929 151,400 157,200 169,100 178,600
固定資産合計 100,038 121,872 151,641 184,919 191,776 196,129 211,934 538,379 519,452 522,448 516,635 508,418
総資産 159,903 188,985 233,924 282,246 299,991 307,083 327,114 681,792 655,079 663,108 669,185 655,476
買掛金 28,918 33,835 49,896 53,615 56,849 61,104 63,162 69,163 68,949 71,283 80,675 88,397
一年内返済予定の長期借入金 - - - - - - - - 1,750 1,750 1,750 -
流動負債合計 38,398 49,886 69,878 66,541 71,561 79,691 83,268 129,150 133,772 137,728 154,029 164,130
長期借入金 - - - - - - - - 21,938 13,938 5,938 -
固定負債合計 36,972 40,245 48,558 88,980 94,547 80,666 86,940 379,576 378,576 369,568 344,315 317,092
総負債 75,370 90,131 118,436 155,521 166,108 160,357 170,208 508,726 512,348 507,296 498,344 481,222
資本金及び資本剰余金 22 22 22 23 23 23 23 23 23 23 23 23
利益剰余金 30,807 44,280 60,484 71,955 78,846 91,507 100,923 116,291 85,419 97,717 111,871 113,904
株主資本 84,533 98,854 115,488 126,725 133,883 146,726 156,906 173,066 142,731 155,812 170,841 174,254
有利子負債合計 - - - - - - - - 23,688 15,688 7,688 -
純有利子負債 - - - - - - - - 10 3,649 -10,654 -
DEレシオ(%) - - - - - - - - 16.6 10.07 4.5 -