Cloudflare, Inc.【NET】 業績推移・財務諸表

機能の使い方
(単位:%) 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 73,941 83,930 91,250 99,721 114,162 125,926 138,055 152,428 172,347 193,596 212,167 234,517 253,857 274,700 290,175 308,494 335,603 362,473 378,602 400,996 430,082 459,946 479,087 512,316 562,027 614,507
売上成長率(%) - - - - 26.9 26.5 27.8 30.7 33.6
売上原価 16,033 18,198 20,821 24,164 27,005 29,065 32,084 35,029 37,525 42,496 47,051 55,804 61,967 67,788 70,432 75,221 78,069 83,283 85,038 89,011 95,967 108,686 115,576 128,677 146,316 161,956
売上総利益 57,908 65,732 70,429 75,557 87,157 96,861 105,971 117,399 134,822 151,100 165,116 178,713 191,890 206,912 219,743 233,273 257,534 279,190 293,564 311,985 334,115 351,260 363,511 383,639 415,711 452,551
売上総利益率(%) 76.4 75.9 74.9 74.0 73.6
研究開発費 27,863 26,289 33,354 28,131 30,902 34,757 39,527 41,349 46,770 61,762 67,054 75,114 76,432 79,703 81,539 89,610 90,593 96,401 87,703 102,547 110,911 120,213 115,089 134,557 120,956 141,887
営業費用 98,994 95,674 106,500 100,261 108,409 121,602 137,225 146,271 161,316 192,164 205,140 243,254 237,837 257,603 267,015 289,445 296,746 322,019 348,114 346,683 364,909 385,979 416,758 450,903 453,171 501,785
営業利益 -41,086 -29,942 -36,071 -24,704 -21,252 -24,741 -31,254 -28,872 -26,494 -41,064 -40,024 -64,541 -45,947 -50,691 -47,272 -56,172 -39,212 -42,829 -54,550 -34,698 -30,794 -34,719 -53,247 -67,264 -37,460 -49,234
営業利益率 (%) -7.5 -11.1 -13.1 -6.7 -8.0
経常(税引前)利益 -41,065 -27,531 -33,084 -28,073 -29,972 -33,844 -40,796 -39,820 -110,430 -56,930 -41,007 -63,707 -41,174 -44,845 -36,768 -93,002 -22,281 -25,811 -33,274 -13,932 -12,822 -10,843 -36,759 -47,289 1,850 -10,508
経常(税引前)利益率(%) -55.5 -32.8 -36.3 -28.2 -26.3 -26.9 -29.6 -26.1 -64.1 -29.4 -19.3 -27.2 -16.2 -16.3 -12.7 -30.1 -6.6 -7.1 -8.8 -3.5 -3.0 -2.4 -7.7 -9.2 0.3 -1.7
法人税等合計 -200 615 -300 -1,900 -3,500 197 -800 -4,300 -3,100 20,571 400 -200 1,400 1,072 1,300 1,500 1,300 2,054 2,300 1,100 2,500 2,005 1,700 3,200 3,100 1,569
実効税率(%) -18.5 -4.6 -6.8 167.6 -14.9
純利益 -40,853 -28,155 -32,746 -26,135 -26,468 -34,021 -39,963 -35,510 -107,335 -77,501 -41,381 -63,537 -42,546 -45,917 -38,082 -94,467 -23,535 -27,865 -35,543 -15,078 -15,331 -12,848 -38,454 -50,446 -1,290 -12,077
純利益率(%) -2.8 -8.0 -9.8 -0.2 -2.0
一株あたり利益 - - - - - - - -0.12 -0.34 -0.24 -0.13 -0.2 -0.13 -0.14 -0.12 -0.28 -0.07 -0.08 -0.1 -0.04 -0.04 -0.04 -0.11 -0.15 0 -0.03
希薄化後一株あたり利益 - - - - - - - -0.12 -0.34 -0.24 -0.13 -0.2 -0.13 -0.14 -0.12 -0.28 -0.07 -0.08 -0.1 -0.04 -0.04 -0.04 -0.11 -0.15 0 -0.03
EBITDA - 1,527 -11,040 -21,783 12,008 3,352
EBITDAマージン(%) - 0.3 -2.3 -4.3 2.1 0.5