|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,253
|
9,740
|
11,497
|
12,222
|
11,915
|
11,812
|
18,682
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,014
|
5,435
|
6,468
|
6,699
|
8,963
|
|
研究開発費
|
216
|
373
|
348
|
222
|
161
|
133
|
134
|
143
|
153
|
150
|
122
|
154
|
229
|
200
|
197
|
|
営業費用
|
5,373
|
8,316
|
6,783
|
11,953
|
6,582
|
6,566
|
6,721
|
6,069
|
6,463
|
8,463
|
8,691
|
10,965
|
11,712
|
13,512
|
14,155
|
|
経常(税引前)利益
|
3,997
|
1,810
|
3,114
|
-3,585
|
506
|
966
|
-214
|
1,092
|
738
|
3,693
|
3,143
|
1,108
|
-51
|
-2,031
|
4,577
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.18
|
37.92
|
27.34
|
9.07
|
-0.43
|
-17.19
|
24.5
|
|
法人税等合計
|
856
|
713
|
869
|
-813
|
133
|
644
|
563
|
1,125
|
386
|
832
|
704
|
1,098
|
455
|
526
|
1,397
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
3,116
|
972
|
2,118
|
-2,462
|
508
|
304
|
-627
|
-87
|
380
|
2,884
|
2,829
|
1,166
|
-369
|
-2,467
|
3,381
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
一株あたり利益
|
4.63
|
0.74
|
3.65
|
-4.94
|
1.02
|
0.43
|
-1.18
|
-0.18
|
0.64
|
3.82
|
3.52
|
1.46
|
-0.54
|
-2.97
|
2.92
|
|
希薄化後一株あたり利益
|
4.55
|
0.73
|
3.63
|
-4.94
|
1.02
|
0.43
|
-1.18
|
-0.18
|
0.64
|
3.81
|
3.51
|
1.46
|
-0.54
|
-2.97
|
2.92
|
|
配当性向(%)
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
一株あたり配当金
|
0.5
|
1
|
1.4
|
1.23
|
0.23
|
0.1
|
0.13
|
0.25
|
0.56
|
-
|
1.04
|
2.2
|
2.2
|
1.6
|
1
|