|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
営業キャッシュフロー
|
896
|
852
|
1,021
|
1,065
|
983
|
1,008
|
1,126
|
957
|
835
|
1,093
|
1,229
|
835
|
1,082
|
1,168
|
1,140
|
1,712
|
1,017
|
1,431
|
1,520
|
1,532
|
1,181
|
1,753
|
1,579
|
1,603
|
1,545
|
1,725
|
2,024
|
1,042
|
1,364
|
1,801
|
1,995
|
1,253
|
1,290
|
1,643
|
2,292
|
1,368
|
1,597
|
1,684
|
2,962
|
1,912
|
1,894
|
1,898
|
2,839
|
1,352
|
1,292
|
2,203
|
2,741
|
1,317
|
1,962
|
2,831
|
2,474
|
995
|
1,673
|
3,086
|
3,664
|
2,878
|
3,077
|
3,933
|
4,269
|
1,981
|
2,769
|
3,189
|
4,028
|
2,499
|
|
投資キャッシュフロー
|
-1,361
|
-922
|
-1,273
|
-1,728
|
-1,077
|
-1,282
|
-2,063
|
-857
|
-1,995
|
-2,026
|
-2,480
|
-2,427
|
-1,578
|
-1,207
|
-1,481
|
-1,857
|
-1,842
|
-1,263
|
-973
|
-2,283
|
-1,564
|
-2,190
|
-1,723
|
-2,528
|
-3,681
|
-1,756
|
-1,546
|
-1,127
|
-3,734
|
-1,775
|
-1,326
|
-2,083
|
-3,667
|
-1,688
|
-3,206
|
-2,389
|
-6,945
|
-1,946
|
-3,572
|
-3,714
|
-3,135
|
-3,050
|
-3,021
|
-4,493
|
-4,420
|
-3,741
|
-3,684
|
-1,746
|
-4,693
|
-4,615
|
-4,541
|
-4,510
|
-7,817
|
-4,997
|
-5,963
|
-4,690
|
-9,321
|
-4,805
|
-4,258
|
-3,880
|
-7,724
|
-5,821
|
-5,108
|
-5,212
|
|
配当金の支払額
|
-204
|
614
|
206
|
207
|
229
|
230
|
230
|
231
|
248
|
252
|
252
|
252
|
279
|
278
|
279
|
286
|
315
|
315
|
315
|
316
|
341
|
342
|
348
|
354
|
401
|
402
|
402
|
407
|
460
|
460
|
462
|
463
|
523
|
524
|
523
|
531
|
598
|
599
|
600
|
611
|
685
|
686
|
686
|
686
|
755
|
756
|
756
|
757
|
836
|
835
|
836
|
845
|
930
|
946
|
947
|
959
|
1,058
|
1,057
|
1,061
|
1,059
|
1,166
|
1,166
|
1,167
|
1,181
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入れによる収入
|
800
|
785
|
1,433
|
706
|
201
|
1,252
|
1,464
|
1,023
|
566
|
1,764
|
1,896
|
2,404
|
623
|
2,239
|
791
|
718
|
655
|
2,074
|
1,515
|
810
|
194
|
1,512
|
1,756
|
2,310
|
1,250
|
1,259
|
2,135
|
1,013
|
689
|
2,082
|
2,425
|
3,158
|
1,804
|
1,071
|
1,153
|
371
|
2,768
|
4,786
|
3,369
|
2,996
|
4,354
|
4,116
|
3,428
|
506
|
4,616
|
2,743
|
2,255
|
7,069
|
4,309
|
5,306
|
2,001
|
2,240
|
6,655
|
3,323
|
0
|
3,879
|
7,811
|
6,300
|
2,064
|
8,594
|
9,840
|
3,156
|
2,250
|
8,148
|
|
長期借入金の返済による支出
|
-102
|
371
|
302
|
198
|
252
|
739
|
697
|
433
|
134
|
512
|
675
|
291
|
923
|
502
|
244
|
727
|
717
|
1,558
|
1,413
|
1,062
|
170
|
1,233
|
1,694
|
875
|
367
|
629
|
1,658
|
656
|
548
|
1,337
|
2,007
|
2,888
|
942
|
272
|
1,379
|
509
|
166
|
1,710
|
1,685
|
1,931
|
312
|
2,020
|
1,358
|
2,413
|
432
|
591
|
3,239
|
5,332
|
493
|
1,051
|
593
|
2,388
|
2,601
|
2,358
|
125
|
2,894
|
3,994
|
2,505
|
2,442
|
1,172
|
2,852
|
2,308
|
2,386
|
2,801
|
|
財務キャッシュフロー
|
1,442
|
-316
|
214
|
174
|
217
|
136
|
1,290
|
-363
|
1,058
|
953
|
1,202
|
1,675
|
382
|
235
|
488
|
25
|
875
|
-34
|
-684
|
843
|
275
|
519
|
774
|
315
|
2,193
|
133
|
-527
|
696
|
1,678
|
16
|
70
|
1,169
|
1,311
|
-121
|
885
|
5,559
|
1,427
|
625
|
471
|
1,350
|
3,961
|
-1,238
|
1,191
|
2,260
|
3,743
|
806
|
517
|
741
|
4,153
|
3,542
|
1,543
|
2,991
|
6,890
|
478
|
2,335
|
2,446
|
5,038
|
762
|
459
|
741
|
6,103
|
2,057
|
1,816
|
3,003
|