McEwen Mining Inc.【MUX】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 - - - 1,198 -208 11,767 11,586 13,261 8,908 13,818 9,995 11,130 11,637 8,853 13,683 22,882 16,160 22,503 11,411 21,190 14,613 13,423 11,162 14,833 15,110 13,430 24,351 41,285 34,179 26,896 26,462 15,640 36,383 32,691 32,362 31,400 18,291 27,395 27,703 23,740 40,706 37,129 34,966 25,542 30,647 25,988 28,240 34,752 34,395 38,404 58,680 41,228 47,476 52,250 33,523 35,696 46,700 50,534 64,623
売上成長率(%) - - - - - - - - -42.9 -13.4 -1.6 -3.3 92.8
売上原価 - - - - - - - 10,593 8,278 7,907 7,816 8,527 10,900 10,997 10,184 10,454 7,288 11,170 5,695 9,067 5,763 6,409 6,894 6,984 8,560 8,649 20,987 - 9,923 - - - - - - 28,387 22,354 23,526 - - - - - - - - - - - - - 25,110 32,066 29,682 26,455 19,605 27,733 35,233 40,189
売上総利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,576 4,103 2,472 4,677 1,619 1,261 -3,685 -8,875 -701 -13,687 -4,986 4,059 344 -5,897 -5,994 4,235 1,503 -288 4,443 -3,468 3,755 13,050 6,011 10,758 13,803 363 10,070 12,281 7,816 17,397
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1.1 28.2 26.3 15.5 26.9
営業費用 13,408 21,239 16,061 24,173 25,538 22,321 46,174 31,628 148,562 22,663 43,526 11,692 141,011 23,602 279,163 17,714 45,833 20,612 38,117 10,820 7,884 10,378 15,959 22,266 17,728 20,198 33,559 45,692 18,646 21,782 22,309 12,967 15,872 19,399 25,649 - 12,259 9,374 8,933 10,398 13,006 17,778 16,618 18,115 20,804 17,080 38,894 47,274 39,544 32,595 61,022 27,993 24,705 13,900 14,909 17,710 15,656 16,247 -4,702
営業利益 -13,408 -21,239 -16,061 -22,975 -25,746 -10,554 -34,588 -18,367 -139,654 -8,845 -33,531 -562 -129,374 -14,749 -265,480 5,168 -29,673 1,891 -26,706 10,370 6,729 3,045 -4,797 -7,433 -2,618 -6,768 -9,208 -4,407 -8,723 -15,206 -18,206 -10,495 -11,195 -17,780 -24,387 -99,345 -21,134 -10,075 -22,620 -15,384 -8,947 -17,434 -22,515 -24,109 -16,569 -15,577 -39,182 -42,831 -43,012 -28,840 -47,380 -21,982 -13,947 -97 -14,546 -7,640 -3,375 -8,431 22,099
営業利益率 (%) - - - -43.4 -21.4 -7.2 -16.7 34.2
経常(税引前)利益 -13,154 -23,680 -16,484 -21,475 -27,528 -8,952 -38,401 -17,445 -141,086 -8,893 -33,683 -1,070 -129,056 -21,747 -267,240 4,858 -26,437 1,014 -24,445 11,118 7,497 3,601 -4,910 -5,674 -1,559 -8,636 -10,136 -6,349 -7,520 -14,903 -18,868 -10,018 -13,515 -13,657 -26,401 -100,285 -19,844 -9,930 -23,656 -14,481 -7,011 -18,242 -24,465 -21,878 -12,406 -11,066 -34,937 -36,946 -45,310 -28,617 177,909 -22,940 -15,371 -1,267 -7,161 -7,349 1,929 -1,731 14,100
経常(税引前)利益率(%) - - - -1792.6 13234.6 -76.1 -331.4 -131.6 -1583.8 -64.4 -337.0 -9.6 -1109.0 -245.6 -1953.1 21.2 -163.6 4.5 -214.2 52.5 51.3 26.8 -44.0 -38.3 -10.3 -64.3 -41.6 -15.4 -22.0 -55.4 -71.3 -64.1 -37.1 -41.8 -81.6 -319.4 -108.5 -36.2 -85.4 -61.0 -17.2 -49.1 -70.0 -85.7 -40.5 -42.6 -123.7 -106.3 -131.7 -74.5 303.2 -55.6 -32.4 -2.4 -21.4 -20.6 4.1 -3.4 21.8
法人税等合計 - - - -2,273 -6,277 -6,369 -12,325 -6,463 -12,405 -12,157 -22,340 -18,957 -25,034 -8,714 -54,465 -1,163 -12,321 -1,619 -9,457 -1,867 -856 -607 -419 -2,656 153 -564 -12,302 -1,138 -2,140 -1,613 2,121 118 -501 -2,192 -1,269 -1,094 -30 -152 -114 -2,015 -1,022 -841 -3,437 -814 -1 -524 7,145 -536 -2,049 -244 36,688 -2,557 -2,376 814 1,071 -1,079 -1,111 -1,269 -24,026
実効税率(%) - - - -15.0 14.7 -57.6 73.3 -170.4
純利益 -13,154 - - - - - - - - - - - - - - - - - - - - - - - -1,712 -8,072 2,169 -5,211 -5,380 -13,290 -20,989 -10,136 -13,014 -11,465 -25,132 -99,191 -19,814 -9,778 -23,542 -12,466 -5,989 -17,401 -20,856 -19,327 -12,406 -10,530 -37,364 -36,410 -21,627 -18,451 141,221 -20,383 -12,995 -2,081 -8,232 -6,270 3,040 -462 38,126
純利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - -24.6 -17.6 6.5 -0.9 59.0
一株あたり利益 - - - - - - - - - 0.01 -0.04 0.06 -0.35 -0.04 -0.71 0.02 -0.05 0.01 -0.05 0.04 0.03 0.01 -0.01 -0.01 -0.01 -0.03 0.01 -0.02 -0.02 -0.04 - - - - - - - - - - - - - -0.04 -0.26 -0.21 -0.79 -0.91 -0.46 -0.39 2.89 -0.41 -0.26 -0.04 -0.16 -0.12 0.06 -0.01 0.7
希薄化後一株あたり利益 - - - - - - - - - 0.01 -0.04 0.06 -0.35 -0.04 -0.71 0.02 -0.05 0.01 -0.05 0.04 0.03 0.01 -0.01 -0.01 -0.01 -0.03 0.01 -0.02 -0.02 -0.04 - - - - - - - - - - - - - -0.04 -0.26 -0.21 -0.79 -0.91 -0.46 -0.39 2.89 -0.41 -0.26 -0.04 -0.16 -0.12 0.06 -0.01 0.57
EBITDA - - - - - - - - - - - - - - - - - - -7,692 -1,469 3,478 -788 29,281
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - -22.9 -4.1 7.4 -1.6 45.3