Mettler-Toledo International, Inc.【MTD】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 3Q21 3Q21 1Q22 3Q21 3Q23 1Q24 2Q24 3Q24 1Q24 2Q24
売上高 468,549 490,213 498,766 561,088 601,114 648,360 535,400 570,283 578,553 657,292 524,353 578,680 591,686 684,253 550,621 608,834 629,100 697,428 535,701 582,057 604,154 673,535 539,674 608,286 650,598 709,699 594,567 653,656 698,799 778,031 660,821 721,996 734,846 817,923 679,452 731,366 753,866 843,968 649,162 690,673 807,357 937,985 804,390 924,351 951,950 897,791 978,387 985,846 928,738 982,117 942,462 925,949 946,750 954,535 883,744 983,221
売上成長率(%) - - - - - - - - -
売上原価 154,770 169,196 167,713 189,253 214,483 - 187,845 198,612 198,889 - 172,159 193,339 197,309 - 181,198 199,458 206,227 - 164,666 183,127 188,673 - 165,857 183,322 203,150 - 175,802 200,281 217,194 - 202,587 - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益 246,625 256,055 261,507 296,191 314,417 346,159 277,102 299,008 308,157 356,788 279,253 308,843 318,573 375,357 292,641 328,176 343,551 394,382 298,805 322,912 339,529 390,747 299,907 347,576 369,494 418,610 342,900 374,917 400,277 455,219 374,933 412,625 419,254 477,566 388,319 419,538 435,056 498,298 374,409 397,970 469,608 559,044 471,696 536,904 555,820 519,585 571,661 584,656 546,566 583,543 559,539 548,133 565,668 572,467 525,879 579,876
売上総利益率(%)
研究開発費 23,105 24,992 26,351 29,605 30,068 - 28,667 27,966 27,896 - 27,700 29,003 29,046 - 29,497 32,125 30,352 - 28,461 29,794 29,711 - 28,973 30,701 30,139 - 31,392 32,854 32,477 - 34,713 35,315 34,838 - 36,053 36,582 36,015 - 34,387 31,193 34,656 - 39,272 42,603 42,276 43,028 44,023 44,129 45,477 47,245 46,127 46,415 45,771 47,117 46,346 49,285
販売管理費 143,602 145,303 161,378 172,054 185,832 - 167,641 169,985 171,021 - 166,120 173,434 173,446 - 172,191 183,103 186,499 - 173,038 174,808 175,546 - 168,921 187,798 187,680 - 184,172 193,517 204,915 - 200,674 208,024 202,451 - 204,425 205,215 202,826 - 198,744 190,134 204,974 - 221,752 239,045 240,734 235,312 242,206 233,357 234,638 228,594 217,447 234,390 235,796 228,777 242,799 247,298
経常(税引前)利益 69,386 76,862 63,278 81,337 87,058 - 69,308 81,726 95,605 - 69,136 90,873 97,796 - 76,384 97,398 111,836 - 82,963 102,047 116,923 - 86,413 103,172 133,324 - 113,848 126,847 139,627 - 117,439 143,602 160,363 - 125,676 155,216 169,359 - 118,499 155,255 205,809 - 185,414 230,384 247,587 213,001 256,692 275,885 226,610 263,403 251,159 220,547 243,177 258,952 201,942 248,657
経常(税引前)利益率(%) 14.81 15.68 12.69 14.5 14.48 - 12.95 14.33 16.52 - 13.19 15.7 16.53 - 13.87 16.0 17.78 - 15.49 17.53 19.35 - 16.01 16.96 20.49 - 19.15 19.41 19.98 - 17.77 19.89 21.82 - 18.5 21.22 22.47 - 18.25 22.48 25.49 - 23.05 24.92 26.01 23.73 26.24 27.98 24.4 26.82 26.65 23.82 25.69 27.13 22.85 25.29
法人税等合計 18,039 14,781 16,451 21,149 18,862 - 16,981 20,022 23,422 - 16,592 21,811 23,470 - 18,333 23,376 26,840 - 19,912 24,490 28,062 - 20,739 23,584 31,992 - 21,382 25,267 34,677 - 24,135 32,134 33,710 - 13,871 28,056 39,964 - 20,384 28,693 44,042 - 35,751 45,621 43,899 39,000 44,622 55,288 38,184 49,476 49,528 43,038 21,363 47,436 38,355 46,309
実効税率(%) - - - - - - - - - -
純利益 51,347 62,081 46,827 60,188 68,196 94,282 52,327 61,704 72,183 104,633 52,544 69,062 74,326 110,162 58,051 74,022 84,996 121,172 63,051 77,557 88,861 123,351 65,674 79,588 101,332 137,776 92,466 101,580 104,950 76,976 93,304 111,468 126,653 181,186 111,805 127,160 129,395 192,749 98,115 126,562 161,767 216,295 149,663 184,763 203,688 174,001 212,070 220,597 188,426 213,927 201,631 177,509 221,814 211,516 163,587 202,348
純利益率(%)
一株あたり利益 1.53 1.87 1.45 1.88 2.15 2.99 1.66 1.97 2.34 3.43 1.73 2.29 2.49 3.72 1.98 2.55 2.96 4.27 2.24 2.79 3.23 4.53 2.44 2.99 3.84 5.27 3.57 3.94 4.1 3.01 3.66 4.41 5.04 7.25 4.5 5.15 5.28 7.95 4.08 5.29 6.76 9.15 6.41 7.97 8.83 7.64 9.39 9.85 8.53 9.75 9.26 8.28 10.42 10.01 7.84 9.78
希薄化後一株あたり利益 1.49 1.82 1.41 1.82 2.09 2.91 1.62 1.93 2.28 3.35 1.69 2.24 2.43 3.63 1.93 2.49 2.89 4.17 2.19 2.73 3.16 4.44 2.4 2.93 3.77 5.17 3.48 3.84 3.99 2.93 3.58 4.31 4.93 7.11 4.42 5.06 5.2 7.84 4.03 5.22 6.68 9.03 6.32 7.85 8.71 7.55 9.29 9.76 8.47 9.69 9.21 8.24 10.37 9.96 7.81 9.76