Mettler-Toledo International, Inc.【MTD】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 3Q21 1Q22 3Q21 4Q23 1Q24 2Q24 3Q24 4Q24 1Q24 2Q24 4Q25
株式報酬費用 3,042 3,334 3,187 2,535 3,113 3,435 3,303 2,651 3,270 3,961 2,805 3,047 3,136 3,651 3,201 3,302 3,281 3,827 3,496 3,485 3,367 3,875 3,656 3,593 3,612 4,445 3,822 3,971 4,030 4,759 4,354 3,882 4,269 5,074 4,482 4,338 4,463 5,002 4,395 4,423 4,430 5,439 4,575 4,581 4,737 5,702 4,509 - 4,027 - 5,478 4,722 4,124 4,359 6,357 5,139 - 6,485
営業キャッシュフロー 86,012 63,009 6,524 87,029 84,111 103,216 20,797 91,252 103,929 111,726 23,672 90,960 122,783 108,513 42,845 108,132 127,261 140,674 58,596 105,189 126,041 137,042 35,700 115,525 138,922 152,931 67,599 137,778 145,858 165,090 76,564 140,195 149,674 198,572 98,795 127,070 175,876 201,709 65,515 183,237 225,078 250,869 158,877 245,535 263,307 241,106 90,837 - 153,262 - 281,505 189,987 257,506 254,666 266,187 194,449 - 225,585
資本的支出 -18,761 -35,379 -17,559 -22,958 -23,989 -33,994 -18,529 -24,704 -21,059 -31,296 -19,018 -17,763 -20,219 -25,349 -16,716 -20,404 -24,288 -27,980 -18,539 -17,384 -20,833 -25,750 -14,348 -14,510 -22,376 -72,723 -21,015 -27,514 -37,297 -41,600 -29,774 -31,812 -35,079 -46,061 -22,404 -22,295 -26,928 -25,714 -18,835 -18,254 -20,339 -35,066 -24,605 -22,758 - -45,189 -19,151 -15,028 -23,196 - -32,416 -17,391 -23,810 -21,421 -41,276 -17,255 - -41,504
投資キャッシュフロー -18,706 -26,051 -32,945 -21,615 -43,109 -34,622 -18,442 -26,179 -21,425 -31,214 -18,982 -17,897 -20,126 -27,794 -16,918 -23,161 -24,281 -30,084 -27,081 -21,826 -24,100 -27,744 -16,414 -15,480 -126,629 -72,933 -10,700 -29,350 -140,068 -37,226 -22,463 -28,051 -44,084 -44,346 -17,530 -27,683 -31,269 -22,601 -34,453 -16,134 -19,458 -30,315 -191,453 -34,592 - -248,810 -7,112 - -22,386 160,747 -35,501 -8,935 -21,832 -37,643 -51,052 -6,907 - -40,405
自己株式の取得による支出 76,000 91,204 57,179 57,000 57,000 33,399 63,721 72,045 72,084 70,822 72,300 72,544 72,569 77,563 82,498 101,480 112,498 117,524 123,745 123,728 123,750 123,743 125,000 124,997 124,997 124,998 124,997 124,952 85,049 64,999 118,750 118,749 118,750 118,750 186,250 186,250 186,249 216,250 200,000 0 199,999 374,999 262,500 212,499 - 499,999 275,000 - 249,999 25,000 176,002 212,499 - 200,000 212,500 218,749 224,998 143,749
財務キャッシュフロー -39,354 266,422 -34,560 -125,795 -105,970 -94,144 -83,770 -84,734 -113,593 -84,300 -12,833 -45,331 -131,451 -61,501 -22,138 -89,913 -86,232 -149,825 -40,248 -9,536 -124,080 -133,168 -8,465 -94,219 18,438 -61,679 -53,945 -128,515 15,205 -152,275 -107,683 -20,835 -146,048 -113,456 -136,199 -100,690 -145,275 -95,204 87,284 -362,361 -182,359 -286,472 46,680 -177,291 - -337,220 -64,485 -122,718 -137,635 - -248,973 -179,085 - -262,135 -223,693 -184,145 -191,064 -192,136
フリーキャッシュフロー - - - 233,245 224,911 177,194 - 184,081
FCFマージン(%) - - - 24.4 21.5 20.1 - 16.3