|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
3Q21
|
3Q21
|
4Q22
|
1Q22
|
3Q21
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q24
|
2Q24
|
|
現金同等物
|
111
|
142
|
447
|
388
|
328
|
262
|
235
|
156
|
134
|
105
|
101
|
93
|
120
|
92
|
111
|
115
|
111
|
126
|
85
|
75
|
149
|
123
|
98
|
110
|
114
|
146
|
158
|
164
|
146
|
169
|
148
|
98
|
183
|
137
|
178
|
126
|
124
|
120
|
207
|
323
|
127
|
153
|
94
|
106
|
142
|
183
|
98
|
116
|
109
|
122
|
95
|
89
|
83
|
69
|
69
|
70
|
70
|
71
|
59
|
64
|
61
|
|
現金 + 有価証券
|
111
|
142
|
447
|
388
|
328
|
262
|
235
|
156
|
134
|
105
|
101
|
93
|
120
|
92
|
111
|
115
|
111
|
126
|
85
|
75
|
149
|
123
|
98
|
110
|
114
|
146
|
158
|
164
|
146
|
169
|
148
|
98
|
183
|
137
|
178
|
126
|
124
|
120
|
207
|
323
|
127
|
153
|
94
|
106
|
142
|
183
|
98
|
116
|
109
|
122
|
95
|
89
|
83
|
69
|
69
|
70
|
70
|
71
|
59
|
64
|
61
|
|
売掛金
|
310
|
331
|
368
|
365
|
382
|
398
|
425
|
389
|
397
|
406
|
437
|
410
|
-
|
-
|
466
|
425
|
-
|
-
|
435
|
382
|
-
|
-
|
411
|
387
|
-
|
-
|
454
|
439
|
-
|
-
|
528
|
483
|
-
|
-
|
535
|
489
|
-
|
-
|
566
|
518
|
-
|
521
|
593
|
574
|
600
|
603
|
647
|
617
|
626
|
611
|
709
|
640
|
648
|
634
|
663
|
650
|
634
|
637
|
687
|
638
|
681
|
|
商品及び製品
|
185
|
215
|
217
|
247
|
268
|
265
|
241
|
238
|
217
|
214
|
198
|
199
|
-
|
-
|
210
|
224
|
-
|
-
|
204
|
218
|
-
|
-
|
214
|
227
|
-
|
-
|
222
|
242
|
-
|
-
|
255
|
278
|
-
|
-
|
268
|
282
|
-
|
-
|
274
|
292
|
-
|
292
|
297
|
321
|
350
|
381
|
414
|
446
|
463
|
451
|
441
|
427
|
394
|
375
|
385
|
373
|
366
|
375
|
342
|
358
|
388
|
|
流動資産合計
|
690
|
786
|
1,144
|
1,117
|
1,098
|
1,053
|
1,018
|
905
|
860
|
838
|
864
|
828
|
-
|
-
|
913
|
890
|
-
|
-
|
849
|
814
|
-
|
-
|
862
|
866
|
-
|
-
|
896
|
912
|
-
|
-
|
1,006
|
927
|
-
|
-
|
1,045
|
969
|
-
|
-
|
1,109
|
1,200
|
-
|
1,046
|
1,056
|
1,080
|
1,172
|
1,246
|
1,269
|
1,309
|
1,324
|
1,315
|
1,375
|
1,286
|
1,246
|
1,196
|
1,230
|
1,211
|
1,178
|
1,198
|
1,193
|
1,164
|
1,244
|
|
有形固定資産
|
302
|
334
|
364
|
380
|
416
|
408
|
410
|
425
|
427
|
445
|
469
|
466
|
-
|
-
|
514
|
517
|
-
|
-
|
511
|
510
|
-
|
-
|
517
|
521
|
-
|
-
|
563
|
572
|
-
|
-
|
668
|
696
|
-
|
-
|
717
|
722
|
-
|
-
|
748
|
742
|
-
|
758
|
798
|
780
|
790
|
783
|
799
|
787
|
760
|
728
|
778
|
780
|
780
|
763
|
803
|
773
|
768
|
790
|
770
|
778
|
817
|
|
固定資産合計
|
1,054
|
1,120
|
1,138
|
1,181
|
1,243
|
1,242
|
1,184
|
1,207
|
1,194
|
1,223
|
1,252
|
1,241
|
-
|
-
|
1,238
|
1,245
|
-
|
-
|
1,159
|
1,160
|
-
|
-
|
1,155
|
1,168
|
-
|
-
|
1,269
|
1,290
|
-
|
-
|
1,543
|
1,584
|
-
|
-
|
1,572
|
1,667
|
-
|
-
|
1,679
|
1,684
|
-
|
1,720
|
1,757
|
1,948
|
1,970
|
1,960
|
2,057
|
2,046
|
2,011
|
1,978
|
2,117
|
2,123
|
2,123
|
2,091
|
2,125
|
2,072
|
2,070
|
2,121
|
2,046
|
2,069
|
2,156
|
|
総資産
|
1,745
|
1,907
|
2,283
|
2,299
|
2,341
|
2,295
|
2,203
|
2,113
|
2,055
|
2,061
|
2,117
|
2,070
|
-
|
-
|
2,153
|
2,135
|
-
|
-
|
2,009
|
1,975
|
-
|
-
|
2,018
|
2,035
|
-
|
-
|
2,167
|
2,204
|
-
|
-
|
2,550
|
2,512
|
-
|
-
|
2,619
|
2,637
|
-
|
-
|
2,789
|
2,886
|
-
|
2,767
|
2,815
|
3,028
|
3,143
|
3,207
|
3,327
|
3,356
|
3,336
|
3,294
|
3,492
|
3,410
|
3,370
|
3,289
|
3,356
|
3,283
|
3,249
|
3,320
|
3,240
|
3,235
|
3,400
|
|
買掛金
|
110
|
121
|
138
|
134
|
151
|
167
|
168
|
131
|
129
|
129
|
142
|
116
|
-
|
-
|
145
|
119
|
-
|
-
|
145
|
131
|
-
|
-
|
142
|
120
|
-
|
-
|
146
|
137
|
-
|
-
|
167
|
164
|
-
|
-
|
196
|
174
|
-
|
-
|
185
|
168
|
-
|
146
|
175
|
189
|
210
|
219
|
272
|
259
|
267
|
226
|
252
|
176
|
170
|
173
|
210
|
189
|
199
|
202
|
215
|
201
|
216
|
|
流動負債合計
|
528
|
606
|
542
|
524
|
565
|
617
|
609
|
525
|
523
|
555
|
562
|
478
|
-
|
-
|
564
|
509
|
-
|
-
|
678
|
637
|
-
|
-
|
595
|
544
|
-
|
-
|
587
|
561
|
-
|
-
|
689
|
636
|
-
|
-
|
734
|
707
|
-
|
-
|
754
|
679
|
-
|
764
|
840
|
841
|
938
|
1,001
|
1,146
|
1,087
|
1,118
|
1,164
|
1,147
|
1,004
|
1,008
|
1,070
|
1,181
|
1,131
|
1,281
|
1,184
|
1,168
|
1,149
|
1,106
|
|
長期借入金
|
204
|
245
|
670
|
677
|
621
|
550
|
476
|
444
|
431
|
379
|
347
|
421
|
-
|
-
|
395
|
449
|
-
|
-
|
335
|
409
|
-
|
-
|
576
|
681
|
-
|
-
|
875
|
944
|
-
|
-
|
960
|
978
|
-
|
-
|
985
|
1,008
|
-
|
-
|
1,235
|
1,513
|
-
|
1,169
|
1,284
|
1,561
|
1,602
|
1,639
|
1,580
|
1,766
|
1,821
|
1,825
|
1,908
|
2,015
|
2,045
|
1,929
|
1,888
|
1,903
|
1,746
|
1,891
|
1,831
|
1,891
|
2,123
|
|
固定負債合計
|
499
|
546
|
969
|
985
|
936
|
858
|
812
|
781
|
757
|
707
|
727
|
792
|
-
|
-
|
653
|
702
|
-
|
-
|
610
|
671
|
-
|
-
|
842
|
947
|
-
|
-
|
1,144
|
1,202
|
-
|
-
|
1,312
|
1,314
|
-
|
-
|
1,294
|
1,366
|
-
|
-
|
1,614
|
1,899
|
-
|
1,559
|
1,691
|
1,983
|
2,013
|
2,046
|
2,008
|
2,184
|
2,211
|
2,212
|
2,320
|
2,430
|
2,452
|
2,324
|
2,324
|
2,310
|
2,120
|
2,289
|
2,199
|
2,267
|
2,552
|
|
総負債
|
1,028
|
1,152
|
1,511
|
1,509
|
1,502
|
1,476
|
1,422
|
1,306
|
1,280
|
1,263
|
1,290
|
1,270
|
-
|
-
|
1,217
|
1,211
|
-
|
-
|
1,289
|
1,309
|
-
|
-
|
1,438
|
1,491
|
-
|
-
|
1,731
|
1,763
|
-
|
-
|
2,002
|
1,951
|
-
|
-
|
2,028
|
2,074
|
-
|
-
|
2,369
|
2,579
|
-
|
2,323
|
2,532
|
2,826
|
2,951
|
3,048
|
3,155
|
3,272
|
3,329
|
3,377
|
3,468
|
3,434
|
3,460
|
3,395
|
3,505
|
3,442
|
3,402
|
3,474
|
3,367
|
3,417
|
3,659
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,092
|
1,153
|
1,223
|
1,267
|
1,325
|
1,391
|
1,476
|
1,523
|
1,584
|
1,653
|
1,749
|
1,798
|
-
|
-
|
2,037
|
2,091
|
-
|
-
|
2,357
|
2,416
|
-
|
-
|
2,692
|
2,756
|
-
|
-
|
3,066
|
3,157
|
-
|
-
|
3,433
|
3,526
|
-
|
-
|
3,942
|
4,054
|
-
|
-
|
4,499
|
4,595
|
-
|
4,882
|
5,096
|
5,244
|
5,429
|
5,632
|
5,859
|
6,031
|
6,243
|
6,463
|
6,727
|
6,913
|
7,127
|
7,328
|
7,511
|
7,688
|
7,910
|
8,121
|
8,371
|
8,535
|
8,737
|
|
株主資本
|
717
|
755
|
771
|
788
|
838
|
819
|
781
|
806
|
774
|
798
|
827
|
800
|
-
|
-
|
935
|
923
|
-
|
-
|
719
|
666
|
-
|
-
|
580
|
543
|
-
|
-
|
434
|
439
|
-
|
-
|
547
|
560
|
-
|
-
|
590
|
561
|
-
|
-
|
420
|
306
|
-
|
443
|
282
|
202
|
191
|
159
|
171
|
84
|
7
|
-83
|
24
|
-25
|
-90
|
-106
|
-150
|
-159
|
-153
|
-155
|
-127
|
-182
|
-259
|
|
有利子負債合計
|
204
|
245
|
670
|
677
|
621
|
550
|
476
|
444
|
431
|
379
|
347
|
421
|
-
|
-
|
395
|
449
|
-
|
-
|
335
|
409
|
-
|
-
|
575
|
681
|
-
|
-
|
875
|
944
|
-
|
-
|
960
|
978
|
-
|
-
|
985
|
1,008
|
-
|
-
|
1,235
|
1,513
|
-
|
1,169
|
1,284
|
1,561
|
1,602
|
1,639
|
1,580
|
1,766
|
1,821
|
1,825
|
1,908
|
2,015
|
2,045
|
1,929
|
1,888
|
1,903
|
1,746
|
1,891
|
1,831
|
1,891
|
2,123
|
|
純有利子負債
|
92
|
102
|
222
|
289
|
292
|
288
|
241
|
288
|
296
|
273
|
245
|
328
|
-
|
-
|
284
|
333
|
-
|
-
|
250
|
333
|
-
|
-
|
476
|
571
|
-
|
-
|
716
|
779
|
-
|
-
|
811
|
879
|
-
|
-
|
806
|
882
|
-
|
-
|
1,027
|
1,189
|
-
|
1,015
|
1,189
|
1,454
|
1,459
|
1,455
|
1,482
|
1,649
|
1,712
|
1,703
|
1,812
|
1,926
|
1,961
|
1,859
|
1,818
|
1,833
|
1,675
|
1,820
|
1,771
|
1,826
|
2,061
|
|
DEレシオ(%)
|
28.48
|
32.54
|
86.87
|
85.91
|
74.11
|
67.19
|
61.03
|
55.13
|
55.71
|
47.49
|
41.96
|
52.72
|
-
|
-
|
42.35
|
48.68
|
-
|
-
|
46.66
|
61.43
|
-
|
-
|
99.08
|
125.5
|
-
|
-
|
201.19
|
214.67
|
-
|
-
|
175.44
|
174.54
|
-
|
-
|
166.93
|
179.53
|
-
|
-
|
293.59
|
493.81
|
-
|
263.87
|
454.29
|
770.35
|
836.89
|
1030.08
|
922.18
|
2089.19
|
25082.04
|
-2204.17
|
7697.66
|
-8238.09
|
-2280.21
|
-1822.39
|
-1259.6
|
-1199.35
|
-1143.37
|
-1225.54
|
-1443.19
|
-1039.25
|
-820.63
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|