|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
402
|
421
|
460
|
485
|
516
|
596
|
640
|
680
|
714
|
765
|
742
|
799
|
756
|
724
|
740
|
756
|
782
|
830
|
772
|
771
|
838
|
848
|
819
|
745
|
764
|
811
|
760
|
767
|
828
|
950
|
995
|
1,059
|
1,104
|
1,104
|
1,105
|
1,186
|
1,246
|
1,217
|
1,228
|
555
|
639
|
651
|
667
|
707
|
801
|
806
|
798
|
794
|
809
|
787
|
829
|
881
|
859
|
864
|
895
|
831
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
144
|
148
|
172
|
181
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
238
|
191
|
183
|
205
|
214
|
193
|
170
|
179
|
212
|
145
|
139
|
166
|
199
|
201
|
218
|
237
|
253
|
260
|
276
|
296
|
294
|
323
|
148
|
169
|
173
|
179
|
193
|
232
|
234
|
236
|
240
|
246
|
240
|
250
|
255
|
256
|
244
|
253
|
236
|
|
研究開発費
|
15
|
17
|
17
|
17
|
21
|
-
|
23
|
23
|
24
|
-
|
33
|
34
|
35
|
-
|
39
|
38
|
39
|
-
|
45
|
46
|
46
|
-
|
55
|
49
|
45
|
-
|
54
|
55
|
70
|
-
|
76
|
75
|
77
|
-
|
88
|
78
|
86
|
-
|
105
|
41
|
39
|
-
|
55
|
52
|
66
|
-
|
78
|
86
|
87
|
98
|
94
|
94
|
115
|
113
|
103
|
120
|
|
営業費用
|
379
|
385
|
422
|
427
|
470
|
-
|
577
|
583
|
636
|
-
|
657
|
692
|
634
|
-
|
668
|
660
|
681
|
-
|
737
|
708
|
751
|
-
|
797
|
997
|
678
|
-
|
723
|
691
|
847
|
-
|
905
|
890
|
931
|
-
|
1,025
|
1,032
|
1,061
|
-
|
1,406
|
359
|
439
|
-
|
478
|
497
|
581
|
-
|
590
|
804
|
598
|
588
|
614
|
638
|
674
|
659
|
684
|
658
|
|
営業利益
|
23
|
35
|
37
|
58
|
46
|
55
|
62
|
97
|
78
|
85
|
84
|
106
|
122
|
112
|
71
|
95
|
100
|
110
|
35
|
62
|
87
|
-6
|
21
|
-253
|
85
|
112
|
37
|
75
|
-19
|
94
|
89
|
168
|
172
|
133
|
79
|
154
|
185
|
161
|
-178
|
195
|
200
|
212
|
189
|
209
|
220
|
231
|
207
|
-11
|
210
|
198
|
214
|
243
|
184
|
204
|
210
|
172
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
55
|
35
|
-
|
58
|
76
|
73
|
-
|
78
|
97
|
127
|
-
|
55
|
11
|
90
|
-
|
28
|
45
|
105
|
-
|
9
|
-288
|
70
|
-
|
4
|
61
|
-54
|
-
|
58
|
312
|
153
|
-
|
49
|
163
|
144
|
-
|
-273
|
167
|
155
|
-
|
156
|
177
|
149
|
-
|
173
|
-41
|
176
|
162
|
178
|
211
|
153
|
175
|
177
|
139
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
11.36
|
6.96
|
-
|
9.1
|
11.27
|
10.33
|
-
|
10.57
|
12.25
|
16.89
|
-
|
7.52
|
1.57
|
11.56
|
-
|
3.63
|
5.95
|
12.59
|
-
|
1.15
|
-38.54
|
9.18
|
-
|
0.6
|
7.97
|
-6.5
|
-
|
5.91
|
29.48
|
13.88
|
-
|
4.47
|
13.74
|
11.62
|
-
|
-22.18
|
30.13
|
24.24
|
-
|
23.38
|
25.06
|
18.65
|
-
|
21.75
|
-5.09
|
21.76
|
20.62
|
21.52
|
23.94
|
17.9
|
20.25
|
19.84
|
16.84
|
|
法人税等合計
|
4
|
14
|
16
|
9
|
-33
|
-
|
27
|
28
|
27
|
-
|
25
|
39
|
36
|
-
|
21
|
29
|
-60
|
-
|
6
|
-12
|
40
|
-
|
1
|
-97
|
17
|
-
|
-24
|
-20
|
-280
|
-
|
-30
|
31
|
-19
|
-
|
-64
|
16
|
-15
|
-
|
-90
|
34
|
23
|
-
|
-18
|
37
|
18
|
-
|
-7
|
-8
|
47
|
41
|
41
|
47
|
30
|
41
|
41
|
22
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
13
|
17
|
18
|
43
|
64
|
46
|
34
|
43
|
40
|
41
|
51
|
57
|
95
|
78
|
35
|
-18
|
326
|
68
|
21
|
59
|
65
|
-32
|
8
|
-191
|
52
|
114
|
28
|
80
|
225
|
23
|
87
|
280
|
171
|
217
|
112
|
146
|
159
|
124
|
-183
|
98
|
131
|
-
|
173
|
140
|
130
|
-
|
180
|
-33
|
128
|
-
|
-
|
-
|
123
|
133
|
136
|
117
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
一株あたり利益
|
0.12
|
0.17
|
0.2
|
0.47
|
0.77
|
0.58
|
0.42
|
0.5
|
0.46
|
0.46
|
0.64
|
0.7
|
1.17
|
0.93
|
0.44
|
-0.22
|
3.91
|
0.84
|
0.32
|
0.72
|
0.79
|
-0.38
|
0.1
|
-2.45
|
0.54
|
1.29
|
0.34
|
0.84
|
2.22
|
0.4
|
0.86
|
2.61
|
1.75
|
2.29
|
1.06
|
1.35
|
1.52
|
1.19
|
-2.49
|
0.36
|
0.51
|
0.53
|
0.65
|
0.52
|
0.47
|
-0.6
|
0.63
|
-0.11
|
0.46
|
0.43
|
0.49
|
0.59
|
0.46
|
0.5
|
0.53
|
0.47
|
|
希薄化後一株あたり利益
|
0.12
|
0.16
|
0.19
|
0.44
|
0.69
|
0.53
|
0.38
|
0.47
|
0.43
|
0.43
|
0.61
|
0.67
|
1.13
|
0.88
|
0.41
|
-0.22
|
3.68
|
0.78
|
0.3
|
0.68
|
0.74
|
-0.38
|
0.09
|
-2.45
|
0.49
|
1.18
|
0.29
|
0.7
|
1.79
|
0.37
|
0.71
|
2.32
|
1.49
|
2.04
|
0.91
|
1.19
|
1.35
|
1.05
|
-2.49
|
0.32
|
0.46
|
0.48
|
0.57
|
0.46
|
0.43
|
-0.6
|
0.6
|
-0.11
|
0.44
|
0.42
|
0.48
|
0.57
|
0.44
|
0.48
|
0.51
|
0.44
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
0.12
|
0.12
|
0.24
|
-
|
0.24
|
0.24
|
0.24
|
-
|
0.24
|
0.24
|
0.34
|
-
|
0.34
|
0.34
|
0.34
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.19
|