|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
915
|
902
|
742
|
848
|
622
|
679
|
704
|
624
|
807
|
501
|
749
|
673
|
678
|
741
|
1,100
|
1,003
|
987
|
931
|
990
|
671
|
656
|
766
|
1,481
|
1,238
|
1,245
|
1,189
|
1,329
|
1,397
|
1,522
|
1,255
|
1,630
|
1,660
|
1,645
|
1,671
|
2,133
|
2,219
|
3,154
|
2,948
|
3,140
|
2,824
|
129
|
399
|
739
|
845
|
236
|
511
|
815
|
912
|
463
|
390
|
572
|
570
|
732
|
707
|
862
|
914
|
837
|
855
|
965
|
409
|
|
有価証券
|
551
|
471
|
563
|
468
|
288
|
185
|
165
|
151
|
138
|
138
|
20
|
5
|
7
|
26
|
6
|
39
|
81
|
119
|
160
|
205
|
233
|
53
|
39
|
106
|
79
|
177
|
89
|
33
|
14
|
0
|
9
|
5
|
120
|
208
|
-
|
40
|
161
|
157
|
-
|
49
|
-
|
-
|
-
|
-
|
12
|
11
|
11
|
8
|
9
|
7
|
8
|
8
|
8
|
5
|
6
|
5
|
5
|
5
|
4
|
4
|
|
現金 + 有価証券
|
1,466
|
1,373
|
1,306
|
1,317
|
911
|
864
|
869
|
775
|
945
|
640
|
770
|
679
|
686
|
767
|
1,106
|
1,042
|
1,068
|
1,050
|
1,151
|
877
|
889
|
820
|
1,520
|
1,344
|
1,325
|
1,367
|
1,418
|
1,431
|
1,537
|
1,255
|
1,640
|
1,666
|
1,765
|
1,880
|
2,133
|
2,260
|
3,316
|
3,105
|
3,140
|
2,874
|
129
|
399
|
739
|
845
|
249
|
523
|
827
|
921
|
473
|
398
|
581
|
578
|
741
|
712
|
868
|
920
|
843
|
860
|
970
|
414
|
|
売掛金
|
104
|
113
|
119
|
131
|
126
|
154
|
177
|
181
|
205
|
220
|
229
|
235
|
235
|
209
|
207
|
241
|
223
|
235
|
236
|
232
|
223
|
246
|
250
|
234
|
189
|
199
|
220
|
218
|
219
|
271
|
304
|
325
|
343
|
347
|
279
|
345
|
365
|
355
|
298
|
375
|
186
|
199
|
137
|
210
|
259
|
182
|
188
|
180
|
182
|
174
|
191
|
256
|
272
|
288
|
298
|
225
|
324
|
340
|
324
|
323
|
|
流動資産合計
|
1,725
|
1,631
|
1,543
|
1,567
|
1,149
|
1,124
|
1,159
|
1,077
|
1,279
|
988
|
1,156
|
1,055
|
1,070
|
1,129
|
1,475
|
1,471
|
1,477
|
1,455
|
1,553
|
1,293
|
1,322
|
1,246
|
1,945
|
1,884
|
1,792
|
1,799
|
1,842
|
1,886
|
2,013
|
1,726
|
2,125
|
2,223
|
2,347
|
2,473
|
2,763
|
2,830
|
3,914
|
3,684
|
3,707
|
3,536
|
451
|
738
|
1,020
|
1,204
|
634
|
1,052
|
1,218
|
1,233
|
804
|
705
|
882
|
950
|
1,128
|
1,118
|
1,271
|
1,249
|
1,285
|
1,322
|
1,397
|
831
|
|
有形固定資産
|
288
|
282
|
267
|
262
|
261
|
260
|
259
|
255
|
255
|
272
|
270
|
293
|
289
|
290
|
293
|
291
|
291
|
300
|
302
|
297
|
297
|
299
|
302
|
304
|
306
|
317
|
306
|
291
|
306
|
320
|
315
|
301
|
306
|
308
|
318
|
325
|
361
|
361
|
371
|
373
|
101
|
106
|
107
|
106
|
129
|
145
|
163
|
167
|
168
|
172
|
176
|
187
|
191
|
190
|
194
|
187
|
181
|
172
|
158
|
152
|
|
投資有価証券
|
216
|
209
|
200
|
199
|
255
|
177
|
173
|
206
|
191
|
169
|
161
|
157
|
196
|
164
|
179
|
184
|
119
|
117
|
114
|
123
|
131
|
138
|
137
|
129
|
127
|
126
|
122
|
119
|
122
|
120
|
64
|
81
|
217
|
217
|
235
|
234
|
101
|
333
|
353
|
301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,989
|
1,980
|
1,895
|
1,969
|
2,360
|
2,424
|
2,251
|
2,275
|
2,267
|
2,594
|
2,649
|
2,725
|
2,742
|
2,675
|
2,759
|
2,753
|
2,690
|
2,783
|
2,721
|
2,664
|
2,752
|
2,781
|
3,265
|
3,168
|
2,867
|
2,872
|
2,803
|
2,733
|
2,773
|
3,814
|
3,743
|
3,808
|
3,889
|
3,899
|
4,112
|
4,330
|
4,385
|
4,620
|
4,626
|
4,898
|
1,882
|
1,931
|
1,956
|
2,010
|
3,799
|
3,842
|
3,845
|
3,810
|
3,389
|
3,209
|
3,300
|
3,253
|
3,210
|
3,131
|
3,237
|
3,154
|
3,083
|
3,103
|
3,068
|
3,058
|
|
総資産
|
3,715
|
3,612
|
3,440
|
3,537
|
3,509
|
3,548
|
3,410
|
3,352
|
3,546
|
3,583
|
3,806
|
3,780
|
3,812
|
3,805
|
4,235
|
4,224
|
4,167
|
4,238
|
4,275
|
3,958
|
4,075
|
4,027
|
5,210
|
5,052
|
4,660
|
4,671
|
4,646
|
4,619
|
4,786
|
5,541
|
5,868
|
6,031
|
6,235
|
6,372
|
6,875
|
7,160
|
8,299
|
8,305
|
8,333
|
8,435
|
2,335
|
2,670
|
2,977
|
3,215
|
4,434
|
4,894
|
5,063
|
5,043
|
4,194
|
3,915
|
4,183
|
4,204
|
4,339
|
4,249
|
4,508
|
4,403
|
4,369
|
4,426
|
4,466
|
3,890
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
15
|
15
|
15
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
-
|
40
|
65
|
50
|
0
|
20
|
5
|
0
|
0
|
13
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
326
|
318
|
356
|
404
|
405
|
493
|
534
|
524
|
609
|
625
|
624
|
591
|
610
|
601
|
586
|
600
|
587
|
653
|
673
|
625
|
714
|
653
|
768
|
776
|
692
|
702
|
713
|
679
|
683
|
835
|
799
|
829
|
845
|
893
|
883
|
907
|
953
|
1,036
|
1,007
|
1,064
|
459
|
488
|
500
|
469
|
577
|
747
|
1,168
|
1,074
|
627
|
601
|
556
|
552
|
534
|
570
|
531
|
518
|
512
|
530
|
549
|
512
|
|
長期借入金
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
80
|
80
|
80
|
580
|
580
|
580
|
580
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,000
|
1,000
|
1,748
|
1,660
|
1,655
|
1,641
|
1,582
|
1,571
|
1,572
|
1,649
|
1,979
|
1,980
|
1,982
|
1,983
|
2,246
|
2,332
|
3,139
|
3,112
|
3,122
|
3,625
|
3,528
|
3,521
|
3,535
|
3,843
|
3,846
|
-
|
3,829
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-757
|
-739
|
-653
|
-634
|
-592
|
-527
|
-478
|
-444
|
-400
|
-360
|
-319
|
-265
|
-207
|
-110
|
-33
|
3
|
-15
|
283
|
325
|
322
|
354
|
391
|
331
|
339
|
144
|
188
|
290
|
316
|
382
|
562
|
595
|
702
|
921
|
1,067
|
1,258
|
1,347
|
1,460
|
1,589
|
1,689
|
1,478
|
-8,764
|
-8,632
|
-8,491
|
-8,249
|
-8,107
|
-7,976
|
-8,145
|
-7,964
|
-7,996
|
-7,867
|
-7,783
|
-7,662
|
-7,524
|
-7,361
|
-7,131
|
-7,008
|
-6,875
|
-6,738
|
-6,580
|
-6,462
|
|
株主資本
|
2,747
|
2,652
|
2,431
|
2,478
|
2,472
|
2,401
|
1,960
|
1,906
|
1,992
|
2,000
|
1,707
|
1,686
|
1,682
|
1,787
|
1,729
|
1,711
|
1,674
|
1,976
|
1,993
|
1,752
|
1,815
|
1,845
|
2,216
|
2,126
|
1,898
|
1,970
|
2,010
|
2,018
|
2,174
|
2,909
|
2,947
|
3,082
|
3,237
|
3,329
|
3,552
|
3,571
|
3,844
|
3,806
|
3,898
|
3,455
|
-1,708
|
-1,443
|
-1,177
|
-1,214
|
-136
|
-61
|
-196
|
-122
|
-453
|
-699
|
-359
|
-335
|
-178
|
-300
|
-20
|
-108
|
-131
|
-89
|
-64
|
-183
|
|
有利子負債合計
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
95
|
595
|
580
|
580
|
580
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,080
|
1,000
|
1,766
|
1,725
|
1,705
|
1,641
|
1,602
|
1,576
|
1,572
|
1,649
|
1,993
|
1,994
|
1,996
|
1,997
|
2,259
|
2,346
|
3,152
|
3,126
|
2,903
|
3,639
|
3,528
|
3,521
|
3,841
|
3,843
|
3,846
|
-
|
3,829
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-1,372
|
-1,278
|
-1,211
|
-1,222
|
-817
|
-770
|
-775
|
-680
|
-850
|
-545
|
-175
|
-100
|
-107
|
-188
|
-27
|
37
|
11
|
29
|
-72
|
202
|
190
|
179
|
246
|
380
|
380
|
273
|
183
|
145
|
35
|
393
|
352
|
328
|
230
|
117
|
125
|
86
|
-164
|
20
|
-237
|
764
|
3,398
|
3,122
|
3,102
|
2,997
|
3,597
|
-
|
3,002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
3.49
|
3.61
|
3.94
|
3.87
|
3.88
|
3.99
|
4.89
|
5.03
|
4.81
|
4.79
|
34.89
|
34.39
|
34.47
|
32.44
|
62.45
|
63.11
|
64.48
|
54.63
|
54.19
|
61.62
|
59.49
|
54.19
|
79.74
|
81.16
|
89.8
|
83.31
|
79.7
|
78.12
|
72.36
|
56.7
|
67.64
|
64.71
|
61.66
|
60.02
|
63.61
|
65.69
|
82.01
|
82.13
|
74.48
|
105.32
|
-206.56
|
-244.09
|
-326.44
|
-316.69
|
-2846.7
|
-
|
-1955.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|